Sharescart Research Club logo
Apollo Green Energy 84 (-4.5%)Cheelizza Pizza India Ltd 36 (-30.8%)CSK 225 (8.2%)Fusion Techstack Limited Formerly known as ICEX 3.75 (0%)GFCL EV Product LTD 45 (-2.2%)Hero Fincorp 1175 (-1.7%)HPX India 30 (-6.2%)KLM Axiva Finvest 18 (0%)Maxvalue Credits And Investments 4.5 (0%)Motilal Oswal 12.75 (4.1%)MSEI 5.9 (-12.6%)Nayara Energy 1300 (0%)NCDEX 458 (0.7%)NSE 2075 (0%)Onix Renewable 62 (0%)OYO 26.5 (-3.6%)OYO Assets 22 (0%)Pharmeasy 6.5 (0%)Polymatech Electronics Pvt Ltd 84 (-4.5%)SBI Mutual Fund 775 (2.6%)Taparia Tools Ltd 6050 (0%)Transline Technologies 165 (4.4%)Urban Tots 62 (0%)Zepto CCPS Series D 166176 (0%)Zepto CCPS Series II G 47558.8 (0%)

15 Days Price Change

Company Information

Conditions for investing in Zepto Limited Compulsorily Convertible Preference Shares (CCPS): 1. One CCPS will convert into 2,596.5 equity shares at the time of Zepto's Initial Public Offering (IPO), 2. The delivery of these CCPS will take approximately 15-20 days.

Zepto Ltd CCPS - Series D's Unlisted Share Price are updated on our website on a daily basis. To stay updated, visit our website regularly or register with us for WhatsApp updates.

Read more...
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Zepto CCPS Series D Key Financials

Market Cap ₹ 113058Cr.

Current Price ₹ 166176

Lot Size 1

52W High ₹ 176562

EPS -1835.29

P/B 175.8

Face Value 5

Debt to Equity 0.25

Stock P/E -90.5

Book Value ₹ 945.1

Company

52W Low ₹ 166176

Demat Account NSDL

ISIN INE143403249

Valuation

No. of Shares 0.68Cr.

Zepto CCPS Series D Unlisted Share Price Today (Live)

₹ | |

Price

Zepto CCPS Series D Discussion Board

Zepto CCPS Series D Financial Data

All figures are in Crores (₹)
FY22 FY23 FY24 YOY % FY24 CAGR % FY24
Net Sales 140.7 2025.7 4454.5 119.9 462.7
Total Income 142.4 2077.6 4498.6 116.5 462.1
Net Profit -390.4 -1272.5 -1248.6 -1.9 78.8
Shareholder Funds 335.6 646.1 643 -0.5 38.4
Total Assets 638.5 1477.5 1932.5 30.8 74
EPS -573.79 -1870.34 -1835.29 -1.9
No Data Found

Net Sales (in cr.)

Total Income (in cr.)

Net Profit (in cr.)

Operating Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

No Data Found
Type Period / Date Document
Annual Report 2024-03
Annual Report 2023-03
Type Period / Date Document
Type Period / Date Document
Type Period / Date Document

Zepto CCPS Series D Investment Thesis

Executive Summary

  • Pure-play quick commerce leader, delivering groceries and essentials in minutes across major Indian cities.

  • Unlisted, well-capitalised company with ₹20,000 crore authorised and ₹7,550.83 crore paid-up capital.

  • High-growth platform benefiting from low online grocery penetration and rising urban convenience demand.

  • Dark-store led, hyperlocal model driving high order frequency and repeat usage.

  • Focus shifting to efficiency, with improving unit economics and disciplined expansion.

  • IPO-ready trajectory, with governance strengthening and public market preparations underway.

Company Overview

India’s quick-commerce market is expanding rapidly but remains highly competitive and capital-intensive, driven by consumer demand for ultra-fast delivery of daily essentials. Zepto has emerged as one of the leading players in this space, establishing itself as a strong competitor in India’s urban convenience economy.

Founded in 2020 as Kiranakart Technologies Pvt Ltd, Zepto operates a technology-driven, inventory-led model supported by a dense network of dark stores that enable delivery within minutes. This structure provides superior control over fulfilment speed and service quality, while requiring significant investment in warehousing, inventory, and last-mile logistics.

Beyond consumer delivery, Zepto is expanding into warehouse distribution, enhancing supply-chain efficiency and scalability. Backed by strong venture funding, the company represents a high-growth platform with improving operational maturity, offering investors exposure to India’s rapidly evolving quick-commerce ecosystem.

Business Model

  • Vertically integrated quick-commerce model focused on 10–15 minute delivery

  • Dark-store–led, inventory-owned setup in high-density urban areas

  • Hyperlocal fulfilment and last-mile delivery to ensure speed and reliability

  • Technology-driven supply chain for demand forecasting and inventory control

  • Revenue from product sales, delivery fees, and brand advertising

  • Asset-heavy but defensible model, prioritising customer experience and repeat usage

 

Shareholding Structure

As per publicly available disclosures :

  • Founders & Management:
    Co-founders Aadit Palicha and Kaivalya Vohra, along with early promoter holdings, collectively own a meaningful minority stake (estimated ~20%), ensuring continued founder alignment with long-term value creation.

  • Institutional & Venture Capital Investors:
    The majority shareholding is held by global and domestic venture capital and growth equity funds, including Nexus Venture Partners, Y Combinator Continuity, Glade Brook Capital, StepStone Group, and other institutional investors. Nexus Venture Partners is reported to be one of the largest single shareholders.

  • Employee Stock Ownership (ESOP):
    Zepto has created and expanded a sizable ESOP pool, reflecting its need to attract and retain talent in a highly competitive technology and logistics-driven business.

  • Secondary Transactions & Indian Ownership:
    Recent secondary share sales have increased participation by Indian institutional and high-net-worth investors, with management indicating a strategic intent to raise domestic ownership ahead of the IPO.

 

Funding Raised

Zepto has attracted substantial capital over a short period, reflecting strong investor confidence in its rapid scale-up, category leadership, and long-term potential within India’s quick-commerce ecosystem.

Funding History (Key Milestones)

  • 2021: Zepto raised early growth capital, including a Series A round of ~$60 million, led by Nexus Venture Partners, supporting initial expansion across metro cities.

  • Late 2021: The company secured additional funding of ~$100 million at a valuation of approximately $570 million, with participation from global growth investors such as Glade Brook Capital, Nexus Venture Partners, and Y Combinator.

  • 2022: Zepto raised ~$200 million at a valuation close to $900 million, strengthening its balance sheet to accelerate dark-store expansion and operational scale.

  • 2023: A further ~$200 million capital infusion valued the company at around $1.4 billion, reinforcing its unicorn status and funding network densification.

  • 2024–2025: Subsequent primary and secondary transactions were executed at valuations of up to ~$5 billion (₹40,000+ crore), including participation from prominent Indian institutional investors as part of pre-IPO positioning.

Shareholding & Investor Base

Zepto’s shareholder base includes a mix of global venture capital firms, domestic institutional investors, and venture debt providers, such as:

  • Nexus Venture Partners

  • Y Combinator (Continuity Fund)

  • Glade Brook Capital

  • StepStone Group

  • Lightspeed Venture Partners

  • Motilal Oswal Group (secondary)

SWOT Analysis 

 

Strengths

  • Pure-play quick-commerce focus with a strong brand presence in urban markets
  • Dense dark-store network enabling ultra-fast delivery and high service reliability
  • High order frequency driven by daily-essentials consumption
  • Improving unit economics, with rising contribution margins in mature clusters
  • Strong venture backing and capital base, supporting scale and operational stability

Weaknesses

  • Capital-intensive business model, requiring continuous investment in inventory, warehousing, and delivery infrastructure

  • Ongoing cash burn, with profitability still dependent on sustained efficiency gains

  • Operational complexity in managing inventory accuracy and last-mile logistics at scale

  • Governance and internal control gaps typical of rapidly scaling venture-backed firms

Opportunities

  • Large, underpenetrated grocery market with low online adoption

  • Expansion of high-margin revenue streams, including advertising, brand partnerships, and private labels

  • Supply-chain and warehouse distribution services improving scale efficiencies

  • IPO-led valuation re-rating, contingent on profitability and governance maturity

  • Increasing urban demand for convenience, supporting long-term category growth

Threats

  • Intense competition from Blinkit and Swiggy Instamart, leading to pricing and margin pressure

  • Rising customer acquisition and fulfilment costs in competitive markets

  • Execution risk in expanding dark-store density without diluting returns

  • Regulatory and compliance risks associated with consumer, labour, and data policies

  • Macroeconomic or funding environment shifts impacting capital availability

 

Why Zepto Is an Attractive Investment Opportunity

  • Leader in a fast-growing quick-commerce market, driven by urbanisation and convenience demand

  • Pure-play quick-commerce model with high order frequency and repeat usage

  • Improving unit economics, with rising contribution margins as scale increases

  • Faster dark-store breakeven in mature clusters, enhancing capital efficiency

  • Emerging high-margin revenue streams from advertising and brand partnerships

  • Strong venture backing and capital base to support disciplined expansion

  • Clear IPO trajectory, supported by governance strengthening and profitability focus

 

Competitive Landscape

Zepto operates in India’s rapidly expanding quick-commerce segment, where competition is concentrated in large urban centres and driven by delivery speed, service reliability, and cost efficiency.

Primary Competitors

  • Blinkit – Category leader with wide city coverage and strong backing from Zomato’s platform ecosystem.

  • Swiggy Instamart – Integrated within Swiggy’s food delivery network, benefiting from shared logistics and customer base.

  • BigBasket BB Now – Quick-delivery extension of BigBasket, leveraging Tata Group scale and sourcing strength.

  • Dunzo Daily – Hyperlocal delivery model with selective city presence.

 

Financials

Zepto Private Limited Consolidated Balance Sheet (Rs. In Cr)

Particulars 31-03-2022 31-03-2023 31-03-2024
Equity and Liabilities      
Equity      
Share Capital 2.65 8.43 9.51
Reserves and Surplus 333 637.66 633.47
Other Equity 0 0 0
Total Equity 335.65 646.09 642.99
Liabilities      
Non-current Liabilities      
Long Term Borrowings 0 46.93 56.73
Net Deferred Tax Liabilities - - -
Other Long Term Liabilities 129.25 147.74 286.47
Long Term Provisions 1.94 3.81 12.58
Total Non-current Liabilities 131.19 198.47 355.78
Current Liabilities      
Short Term Borrowings 0 74 106.9
Trade Payables 136.05 353.8 573.89
Other Current Liabilities 35.23 198 236.35
Short Term Provisions 0.4 7.13 16.6
Total Current Liabilities 171.68 632.93 933.74
Total Equity and Liabilities 638.52 1,477.49 1,932.50
Assets      
Net Fixed Assets      
Tangible Assets 75.34 106.47 145.71
Intangible Assets 150.73 190.69 322.27
Total Net Fixed Assets 226.07 297.16 467.97
Capital Work-in-progress 0 1.97 0.25
Other Non-current Assets      
Non-current Investments 0 0 0
Net Deferred Tax Assets - - -
Long Term Loans and Advances 12.43 25.29 48.91
Other Non-current Assets 5.45 12.19 17.21
Total Other Non-current Assets 17.89 37.49 66.12
Current Assets      
Current Investments 0 74.83 0
Inventories 68.1 157.73 126.55
Trade Receivables 14.73 70.82 323.69
Cash and Bank Balances 183.21 630.73 692.39
Short Term Loans and Advances 5.65 25.57 20.65
Other Current Assets 122.88 181.2 234.89
Total Current Assets 394.57 1,140.88 1,398.16
Total Assets 638.52 1,477.49 1,932.50

 

Zepto Private Limited Consolidated Profit & Loss (Rs. In Cr)

Particulars 31-03-2022 31-03-2023 31-03-2024
Net Revenue 140.71 2,025.70 4,454.52
Operating Cost      
Cost of Materials Consumed 0 0 0
Purchases of Stock-in-trade 213.22 1,953.03 3,449.83
Changes in Inventories / Finished Goods -66 -89.63 31.19
Employee Benefit Expense 50.74 263.45 426.26
Other Expenses 313.71 1,112.60 1,662.10
Total Operating Cost 511.67 3,239.44 5,569.37
Operating Profit ( EBITDA ) -370.96 -1,213.74 -1,114.86
Other Income 1.66 51.91 44.06
Depreciation and Amortization Expense 14.86 67.59 120.98
Profit Before Interest and Tax -384.16 -1,229.43 -1,191.78
Finance Costs 6.22 43.06 56.86
Profit Before Tax and Exceptional Items Before Tax -390.38 -1,272.49 -1,248.64
Exceptional Items Before Tax - - -
Profit Before Tax -390.38 -1,272.49 -1,248.64
Income Tax - - -
Profit for the Period from Continuing Operations -390.38 -1,272.49 -1,248.64
Profit from Discontinuing Operations After Tax - - -
Minority Interest and Profit from Associates and Joint Ventures - - -
Profit for the Period -390.38 -1,272.49 -1,248.64

 

Zepto Private Limited Consolidated Cash Flow Statement (Rs. In Cr)

Particulars 31-03-2022 31-03-2023 31-03-2024
Cash Flows from / ( Used in ) Operating Activities      
Profit Before Tax -390.38 -1,272.49 -1,248.64
Adjustment for Finance Cost and Depreciation 15.11 67.59 120.98
Adjustments for Current and Non-Current Assets -232.22 -216.93 -287.3
Adjustments for Current and Non-Current Liabilities 151.61 327.62 193.1
Other Adjustments in Operating Activities 10.73 11.91 90.38
Net Cash Flows from / ( Used in ) Operating Activities -445.14 -1,082.30 -1,131.48
Cash Flows from / ( Used in ) Investing Activities      
Cash Outflow from Purchase of Assets 83.95 242.01 3,253.57
Cash Inflow from Sale of Assets 0 105.08 3,238.71
Income from Assets 1.65 41.34 27.88
Other Adjustments in Investing Activities 0 -630.64 310.04
Net Cash Flows from / ( Used in ) Investing Activities -82.29 -726.23 323.06
Cash Flows from / ( Used in ) Financing Activities      
Cash Outflow from Repayment of Capital and Borrowings - 50.11 85.39
Cash Inflow from Raising Capital and Borrowings 717.65 1,710.43 1,292.20
Interest and Dividends Paid 0 17.27 17.85
Other Adjustments in Financing Activities -9.3 - -
Net Cash Flows from / ( Used in ) Financing Activities 708.36 1,643.06 1,188.97
Increase / (Decrease) in Cash and Cash Equivalents Before Effect of Exchange Rate Changes 180.92 -165.48 380.55
Adjustments to Cash and Cash Equivalents - - -
Net Increase / (Decrease) in Cash and Cash Equivalents 180.92 -165.48 380.55
Cash and Cash Equivalents at End of Period 183.21 17.73 398.29

 

Financial Ratios

Particulars 31-03-2022 31-03-2023 31-03-2024
Revenue Growth (%) - 1339.6 119.9
Gross Profit Margin (%) -4.6 8 21.9
EBITDA Margin (%) -263.6 -59.9 -25
Net Margin (%) -277.4 -62.8 -28
Return on Equity (%) -116.3 -196.9 -194.2
Return on Capital Employed (%) -114.5 -160.3 -147.8
Debt Ratio 0 0.1 0.1
Debt / Equity 0 0.2 0.3
Interest Coverage Ratio -61.8 -28.6 -21
Current Ratio 2.3 1.8 1.5
Quick Ratio 1.9 1.6 1.4
Inventory / Sales (Days) 177 28 10
Debtors / Sales (Days) 38 13 27
Payables / Sales (Days) 353 64 47
Cash Conversion Cycle (Days) -138 -23 -10
Sales / Net Fixed Assets 0.6 6.8 9.5

 

Valuation Highlights:

  • Hyper-growth scale: Revenue grew from ₹141 Cr (FY22) to ₹4,455 Cr (FY24), supporting revenue-multiple–based valuation.

  • Strong margin trajectory: Gross margin improved to 21.9% (FY24) from negative levels, indicating improving unit economics.

  • Loss intensity reducing: EBITDA margin improved to -25%, signalling progress toward operating breakeven.

  • High asset productivity: Sales / Net Fixed Assets at 9.5x, reflecting efficient use of dark-store and tech investments.

  • Efficient working capital: Inventory days reduced to 10 and negative cash conversion cycle (-10 days) support capital-efficient growth.

  • Low balance-sheet risk: Debt/Equity at 0.3x, with losses primarily equity-funded.

  • Adequate liquidity: ₹398 Cr cash balance provides near-term operational runway.

  • Return ratios still negative: ROE and ROCE remain weak, making future profitability the key valuation driver.

  • Valuation outlook: Premium valuation justified by growth visibility and margin improvement, with upside linked to faster breakeven and lower cash burn.

Frequently Asked Questions

Zepto CCPS Series D Unlisted Shares: FAQs

1. Is trading in Zepto Ltd CCPS - Series D's unlisted shares legal in India?

Yes trading in unlisted shares is undoubtedly legal in India. The trading takes place in the over-the-counter market through various platforms like Sharescart.com.

2. Is unlisted shares regulated by SEBI?

No, SEBI does not regulate the unlisted share market but certain rules and regulations of SEBI are applicable in the unlisted market space as well, such as, the DP charges for each transaction, stamp duty, lock-in period and more.

3. Where can I get the best Zepto Ltd CCPS - Series D unlisted share price?

You will get the best price for Zepto Ltd CCPS - Series D and a hassle-free buying experience only on Sharescart.com platform.

4. How can I buy Zepto Ltd CCPS - Series D's unlisted shares?

Zepto Ltd CCPS - Series D's unlisted shares can be easily purchased at Sharescart.com by following a few easy steps. Given below are the steps involved in the buying of these shares:

Step 1 - Confirm the number of shares you want to buy/sell of at the trading price.

Step 2 - Submit necessary documents like the Client Master Report (CMR) or additional documents (PAN, canceled cheque) if using a secondary bank account.

Step 3 - Transfer the trade amount to the account details shared by Sharescart.com.

Step 4 - Shares of will reflect in your Demat account within 24 hours after full payment (subject to holidays).

5. How can I sell Zepto Ltd CCPS - Series D unlisted shares?

Zepto Ltd CCPS - Series D's unlisted shares can be easily sold at Sharescart.com by following a few easy steps. Given below are the steps involved in the of selling of these shares:

Step 1- Confirmation on the number of shares you want to sell of Zepto Ltd CCPS - Series D and at what price you want to sell.

Step 2- At Sharescart, we will find a suitable buyer for you according to your requirements and if you accept the trade we will move on to the transfer and the payment aspect of the trade.

Step 3- The Sharescart representative will provide you with the Demat account details to transfer your Zepto Ltd CCPS - Series D shares. They will also notify you about the additional details required from your end before the transfer of shares such as client master copy, delivery instruction slip, and more.

Step 4- Once the transfer is complete, the payment would be credited to your bank account within 24 hours, depending on the holidays.

6. What is the minimum ticket size for investment in Zepto Ltd CCPS - Series D unlisted shares?

Over the years, the minimum ticket size for investment has dropped as more and more people have started investing in the Unlisted market. Currently, the minimum ticket size for Zepto Ltd CCPS - Series D is between 150,000 to 183,000.

7. How to check if Zepto Ltd CCPS - Series D shares are credited to my account?

Brokers or dealers provide you with a trading facility means you can buy and sell shares with your broker but when you buy shares the Depository holds your shares. There are mainly two depositories NSDL and CDSL.

If you want to check your shares in NSDL and CDSL you need to download the application (NSDL Speede App or CDSL myeasi).

  • You need to download the Application.
  • Login or Register yourself.
  • Fill in your DP Id and Client Id (NSDL DP Id starts with IN and CDSL DP & Client Id in numeric).
  • After registration, log on to your account and go to Dashboard.
  • You can see all your holding (Listed, Unlisted, Mutual Fund) there.

8. What will be the tax bearing on Zepto Ltd CCPS - Series D?

The taxation on the Zepto Ltd CCPS - Series D shares may vary depending on 2 Factors:

  • Short-term capital or long-term capital.
  • Pre-IPO stage (unlisted shares) or Post-IPO stage (listed shares)

Short-term capital

Unlisted shares - In unlisted shares, the taxation of short-term capital gain i.e. less than 24 months is taxable according to the investor's income tax slab.

Listed Shares - In listed shares, the taxation for short-term capital gains i.e. less than 12 months is at 20% without indexation benefits.

Long-term capital

Unlisted shares - The taxation for long-term capital gain i.e. more than 24 months is taxable at 12.5% without indexation benefits.

Listed Shares - The taxation for long-term capital gains i.e. more than 12 months is at 12.5% after an exemption of 1.25 lakh.

9. What is the lock-in period of Zepto Ltd CCPS - Series D shares?

According to the current rule issued by SEBI last year in August 2021, the lock-in period is brought down from 1 year to 6 months. This was done to entice more investors to invest their money in pre-IPO companies and startups. The lock-in period of Zepto Ltd CCPS - Series D varies depending on which type of investor you are:

  • Foreign Venture Capital Investor - These investors have a lock-in period of 6 months from the procurement date of Zepto Ltd CCPS - Series D shares.
  • Alternative Investment Funds II - These investors don't have to serve any lock-in period.
  • Other investors - These investors include body corporate, retail, high net-worth individuals. The lock-in period for them is 6 months from the date of listing of Zepto Ltd CCPS - Series D enlisted shares.

10. How to check Zepto Ltd CCPS - Series D unlisted share price daily?

You can check daily share prices of companies on our website or register with us using your phone number where you will get daily whatsapp updates on company news and other essential informations.

Wealth Icon
Don’t Miss Out on the Markets

Buy or sell shares with confidence, backed by our research and expert guidance.

whatsapp