Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

VR Infraspace IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 85  to  85 per share
Profile
Min Investment ₹85
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

V R Infraspace Ltd is a dynamic and innovative company specializing in infrastructure development. With a commitment to excellence, the company focuses on delivering high-quality projects in the realms of real estate, construction, and urban development. V R Infraspace Ltd is known for its strategic approach to planning and execution, ensuring timely and cost-effective completion of projects. The company's portfolio encompasses residential and commercial spaces, as well as infrastructure projects that contribute to sustainable urban growth. Known for its adherence to ethical practices and customer satisfaction, V R Infraspace Ltd continues to be a trusted name in the industry, dedicated to shaping modern living spaces and fostering community development. Read More

Basic Info

Face Value 10 per share

Price 85  to  85 per share

P/E (x) 37

Sales( Cr.) 32

PAT( Cr.) 3

EPS 2.3

Draft Prospectus --

Exchange NSE-SME

Promoter

Company Promoters

Mr. Vipul Devchand Rupareliya Mrs. Sumitaben Vipulbhai Rupareliya

Pre Issue Share Holding 100%

Post Issue Share Holding 72.97%

Listing Details:

Listing Price: 90

Listing Gain: 5.56%

Current Price: 131.9

Gain On Issue: 131.9 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Mar 04, 2024
Closing Date Mar 06, 2024
Allotment Mar 07, 2024
Refund Mar 08, 2024
Delivery of Shares Mar 08, 2024
Listing Date Mar 11, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1600 136,000
Retail (Max) 1 1600 136,000
S-HNI (Min) 2 3200 272,000
S-HNI (Max) 7 11200 952,000
B-HNI (Min) 8 12800 1,088,000

Objective of the Issue

1. Investment into our subsidiary namely M/s Narnarayan Enterprise 2. To Meet Working Capital Requirement 3. General Corporate Purpose 4. To Meet the Issue Expenses

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 1200000 102252000 85.2x
Retail 1200000 108660000 90.6x
EMP 0 0 0x
Total 2400000 224184000 93.4x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

VR Infraspace Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 13 14 18 19 32
Other Income 0 0 0 0 1
Total Income 13 14 19 19 33
Total Expenditure 10 12 15 15 27
Operating Profit 3 2 3 4 6
Interest 2 1 1 0 2
Depreciation 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 -0
Profit Before Tax 1 1 3 3 4
Provision for Tax 0 0 0 1 1
Profit After Tax 1 0 2 2 3
Adjustments 0 0 -0 -0 -1
Profit After Adjustments 1 1 2 2 2
Adjusted Earnings Per Share 1 1 3.8 2.7 2.3

VR Infraspace Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 9 9 12 35 36
Minority's Interest 0 0 0 4 5
Borrowings 10 2 10 5 17
Other Non-Current Liabilities -0 -0 -0 0 0
Total Current Liabilities 36 37 7 46 43
Total Liabilities 55 49 29 90 102
Fixed Assets 0 0 0 0 0
Other Non-Current Assets 4 4 0 0 1
Total Current Assets 51 45 28 89 101
Total Assets 55 49 29 90 102

VR Infraspace Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 4 1 1 21
Cash Flow from Operating Activities 2 6 2 -3 -27
Cash Flow from Investing Activities 2 -0 -0 -4 1
Cash Flow from Financing Activities -2 -9 -1 27 9
Net Cash Inflow / Outflow 2 -3 0 20 -17
Closing Cash & Cash Equivalent 4 1 1 21 4

VR Infraspace Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.03 1.02 3.78 2.69 2.27
CEPS(Rs) 1.01 0.79 3.83 2.78 3.43
DPS(Rs) 0 0 0 0.3 0
Book NAV/Share(Rs) 13.34 14.36 18.13 38.9 40.82
Core EBITDA Margin(%) 23.61 15.33 15.89 18.79 15.96
EBIT Margin(%) 23.46 15.18 18.21 20.42 20.04
Pre Tax Margin(%) 5.54 4.7 14.28 18.13 13.41
PAT Margin (%) 4.7 3.55 13.38 12.91 9.5
Cash Profit Margin (%) 4.86 3.75 13.51 12.99 9.62
ROA(%) 1.15 0.94 6.34 4.15 3.14
ROE(%) 7.3 5.43 23.34 10.6 8.5
ROCE(%) 12.39 9.25 16.25 12.62 13.57
Receivable days 592.93 598.28 324.78 157.74 161.03
Inventory Days 611.79 566.32 311.58 675.5 767.04
Payable days 678.62 359.82 192.47 -1508.29 983
PER(x) 0 0 0 53.3 86.48
Price/Book(x) 0 0 0 3.69 4.8
Dividend Yield(%) 0 0 0 0.21 0
EV/Net Sales(x) 1.45 1.18 0.84 5.9 5.91
EV/Core EBITDA(x) 6.12 7.66 4.57 30.2 29.14
Net Sales Growth(%) 0 2.43 33.64 3.46 66.57
EBIT Growth(%) 0 -33.72 60.29 16.03 63.49
PAT Growth(%) 0 -22.7 403.85 -0.16 22.57
EPS Growth(%) 0 -1.57 271.05 -28.65 -15.9
Debt/Equity(x) 1.94 1.12 0.83 0.16 0.47
Current Ratio(x) 1.41 1.2 4.07 1.95 2.34
Quick Ratio(x) 0.78 0.66 2.45 0.66 0.63
Interest Cover(x) 1.31 1.45 4.64 8.91 3.02
Total Debt/Mcap(x) 0 0 0 0.04 0.1

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 68% 32% 0% 0%
Operating Profit CAGR 50% 44% 0% 0%
PAT CAGR 50% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -32% NA% NA% NA%
ROE Average 9% 14% 11% 11%
ROCE Average 14% 14% 13% 13%

Company Contact Information

VR Infraspace Ltd.

Office F R F -12 V R One Nr. L & T Knowledge City, Ajwa Road

IPO Lead Manager(s)

VR Infraspace Ltd.

Beeline Capital Advisors Pvt Ltd.

Registrar Info

VR Infraspace Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp