Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹85 Cr.
Stock P/E
28.3
P/B
2.4
Current Price
₹96
Book Value
₹ 40.8
Face Value
10
52W High
₹217
52W Low
₹ 95.5
Dividend Yield
0%

VR Infraspace Overview

Business

VR Infraspace Ltd. is an Indian real estate development company primarily engaged in the construction and development of residential and commercial projects. The company's core business model involves acquiring land, obtaining necessary regulatory approvals, designing and constructing various types of properties (such as apartments, offices, and retail spaces), and subsequently marketing and selling these properties to customers. The company generates revenue through the sale of developed real estate units. Their operations are currently concentrated in specific regions of India, notably Gujarat.

Revenue Mix

The company's primary business segment is real estate development, encompassing both residential and commercial projects. While specific revenue contribution percentages for residential vs. commercial segments are not publicly detailed for this company, their project portfolio typically includes a mix of housing complexes and commercial buildings. Their revenue is almost entirely derived from the sale of completed or under-construction property units.

Industry

VR Infraspace operates in the Indian Construction - Real Estate sector, which is highly fragmented with numerous regional and national players. The industry is cyclical, influenced by economic growth, disposable incomes, interest rates, and government policies. VR Infraspace appears to be a regional player, currently focusing on the Gujarat market. Its positioning within the industry is competitive, relying on its ability to identify attractive land parcels, execute projects efficiently, and deliver properties that meet local market demand and quality expectations amidst a multitude of developers.

MOAT

For a relatively smaller and regionally focused developer like VR Infraspace, a strong, durable competitive advantage (moat) is generally difficult to establish quickly. Potential advantages might stem from:

Local Market Expertise: Deep understanding of land acquisition, regulatory landscape, and customer preferences in its operating regions (e.g., Gujarat).

Efficient Project Execution: Ability to complete projects on time and within budget, building a reputation for reliability.

Relationships: Established network with local contractors, suppliers, and regulatory bodies.

However, these are often operational strengths rather than strong, enduring moats like brand power or significant scale advantages held by larger national developers.

Growth Drivers

Key factors that can drive growth for VR Infraspace over the next 3-5 years include:

Urbanization & Demographic Shifts: Continued migration to urban centers and formation of nuclear families driving demand for housing.

Government Support: Initiatives like affordable housing schemes, infrastructure development, and RERA (Real Estate Regulatory Authority) for market transparency.

Economic Growth: A stable and growing Indian economy, leading to increased disposable incomes and consumer confidence in real estate investments.

Favorable Interest Rates: Moderate interest rates on home loans can stimulate buyer demand.

Project Pipeline: Successful acquisition of new land parcels and timely launch and execution of upcoming residential and commercial projects.

Risks

Key business risks include:

Cyclicality of Real Estate: The business is highly sensitive to economic downturns, changes in interest rates, and inflation, which can impact demand and pricing.

Regulatory & Approvals: Delays in obtaining government approvals, changes in building codes, environmental regulations, or RERA policies can cause project delays and cost overruns.

Competition: Intense competition from numerous established local and national developers can put pressure on sales volumes and profit margins.

Funding & Financing: Reliance on debt financing for project development exposes the company to interest rate fluctuations and the availability of credit.

Project Execution Risk: Potential for construction delays, cost overruns due to raw material price volatility, labor shortages, or unforeseen site conditions.

Market Absorption: Risk of not being able to sell units at projected prices or within expected timelines, leading to inventory buildup.

Management & Ownership

VR Infraspace Ltd. is promoted by individuals with experience in the real estate sector. The key promoters typically include Mr. Vipul N. Shah, Mr. Rajesh N. Shah, and Mr. Rikin N. Shah. The management team is responsible for project execution, land acquisition, and sales. For recently listed and smaller companies, promoter ownership usually constitutes a significant portion of the total shares, indicating their vested interest in the company's performance. The quality of management is critical for navigating the complexities of the real estate sector and ensuring timely project delivery.

Outlook

The outlook for VR Infraspace Ltd. presents a balanced view. The company operates in a growing Indian real estate market, driven by urbanization and economic development, particularly in states like Gujarat. Its local market understanding and potential for efficient project execution could enable it to capitalize on regional demand.

However, the company faces significant challenges typical of the real estate sector, including high cyclicality, intense competition, regulatory hurdles, and dependence on external financing. Its ability to consistently acquire land at favorable terms, execute projects on schedule and within budget, and effectively market its properties will be crucial for sustainable growth. Without a strong, discernible competitive moat, future success will heavily rely on operational excellence and a favorable macroeconomic environment.

VR Infraspace Share Price

Live · NSE · Inception: 2015
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

VR Infraspace Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

VR Infraspace Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 13 14 18 19 32
Other Income 0 0 0 0 1
Total Income 13 14 19 19 33
Total Expenditure 10 12 15 15 27
Operating Profit 3 2 3 4 6
Interest 2 1 1 0 2
Depreciation 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 -0
Profit Before Tax 1 1 3 3 4
Provision for Tax 0 0 0 1 1
Profit After Tax 1 0 2 2 3
Adjustments 0 0 -0 -0 -1
Profit After Adjustments 1 1 2 2 2
Adjusted Earnings Per Share 1 1 3.8 2.7 2.3

VR Infraspace Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 9 9 12 35 36
Minority's Interest 0 0 0 4 5
Borrowings 10 2 10 5 17
Other Non-Current Liabilities -0 -0 -0 0 0
Total Current Liabilities 36 37 7 46 43
Total Liabilities 55 49 29 90 102
Fixed Assets 0 0 0 0 0
Other Non-Current Assets 4 4 0 0 1
Total Current Assets 51 45 28 89 101
Total Assets 55 49 29 90 102

VR Infraspace Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 4 1 1 21
Cash Flow from Operating Activities 2 6 2 -3 -27
Cash Flow from Investing Activities 2 -0 -0 -4 1
Cash Flow from Financing Activities -2 -9 -1 27 9
Net Cash Inflow / Outflow 2 -3 0 20 -17
Closing Cash & Cash Equivalent 4 1 1 21 4

VR Infraspace Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.03 1.02 3.78 2.69 2.27
CEPS(Rs) 1.01 0.79 3.83 2.78 3.43
DPS(Rs) 0 0 0 0.3 0
Book NAV/Share(Rs) 13.34 14.36 18.13 38.9 40.82
Core EBITDA Margin(%) 23.61 15.33 15.89 18.79 15.96
EBIT Margin(%) 23.46 15.18 18.21 20.42 20.04
Pre Tax Margin(%) 5.54 4.7 14.28 18.13 13.41
PAT Margin (%) 4.7 3.55 13.38 12.91 9.5
Cash Profit Margin (%) 4.86 3.75 13.51 12.99 9.62
ROA(%) 1.15 0.94 6.34 4.15 3.14
ROE(%) 7.3 5.43 23.34 10.6 8.5
ROCE(%) 12.39 9.25 16.25 12.62 13.57
Receivable days 592.93 598.28 324.78 157.74 161.03
Inventory Days 611.79 566.32 311.58 675.5 767.04
Payable days 678.62 359.82 192.47 -1508.29 983
PER(x) 0 0 0 53.3 86.48
Price/Book(x) 0 0 0 3.69 4.8
Dividend Yield(%) 0 0 0 0.21 0
EV/Net Sales(x) 1.45 1.18 0.84 5.9 5.91
EV/Core EBITDA(x) 6.12 7.66 4.57 30.2 29.14
Net Sales Growth(%) 0 2.43 33.64 3.46 66.57
EBIT Growth(%) 0 -33.72 60.29 16.03 63.49
PAT Growth(%) 0 -22.7 403.85 -0.16 22.57
EPS Growth(%) 0 -1.57 271.05 -28.65 -15.9
Debt/Equity(x) 1.94 1.12 0.83 0.16 0.47
Current Ratio(x) 1.41 1.2 4.07 1.95 2.34
Quick Ratio(x) 0.78 0.66 2.45 0.66 0.63
Interest Cover(x) 1.31 1.45 4.64 8.91 3.02
Total Debt/Mcap(x) 0 0 0 0.04 0.1

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +68% +32% — —
Operating Profit CAGR +50% +44% — —
PAT CAGR +50% — — —
Share Price CAGR -52% — — —
ROE Average +9% +14% +11% +11%
ROCE Average +14% +14% +13% +13%

VR Infraspace Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 72.97 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 27.03 %
# Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 72.9772.9772.9772.9772.97
FII 00000
DII 00000
Public 27.0327.0327.0327.0327.03
Others 00000
Total 100100100100100

VR Infraspace Peer Comparison

Construction - Real Estate Edit Columns

VR Infraspace Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

VR Infraspace Pros & Cons

Pros

Cons

  • Company has a low return on equity of 14% over the last 3 years.
  • Debtor days have increased from -1508.29 to 983days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp