Sharescart Research Club logo
Apollo Green 60 (-3.2%)Axles India 525 (6.1%)Bira 108 (0%)CIAL 438 (0%)Garuda Aerospace 485 (-2%)GFCL EV 42 (0%)HDFC Securities 8950 (-0.6%)Hella Infra 110000 (-2.2%)Hero Fincorp 1075 (2.4%)HPX India 29 (11.5%)Incred Holdings 152 (-1.3%)India Carbon 895 (0%)Indian Potash 2850 (1.8%)Inox Clean 725 (-8.8%)Insolare Energy 185 (0%)Matrix Gas 16 (0%)Motilal Oswal 12.95 (17.7%)MSEI 6.4 (-5.2%)Nayara Energy 1200 (0%)NCDEX 405 (0%)NeRL 58 (0%)NSE 1945 (2.6%)Onix Renewable 70 (20.7%)Orbis Financial 408 (0.7%)OYO 24 (0%)OYO Assets 12 (-57.1%)Pharmeasy 6.25 (-3.8%)Polymatech Electronics 62 (-3.1%)RRP S4E 168 (-15.2%)SBI Mutual 775 (0%)Ticker Ltd 32 (0%)Zepto 49 (-9.3%)

15 Days Price Change

Vishwas Agri Seeds IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 86  to  86 per share
Profile
Min Investment ₹86
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Vishwas Agri Seeds Limited is a leading agricultural biotechnology company specializing in the research, development, and distribution of high-quality seeds and agricultural inputs. Established with a commitment to enhancing crop productivity and sustainability, the company leverages cutting-edge biotechnology and genetic engineering techniques to develop innovative seed varieties tailored to meet the diverse needs of farmers. Vishwas Agri Seeds Limited is renowned for its extensive portfolio of superior-quality seeds, including hybrids and genetically modified varieties, across various crops such as cereals, pulses, oilseeds, and vegetables. Committed to fostering agricultural progress, the company actively engages in collaborative research initiatives and provides comprehensive agronomic support to farmers, aiming to drive positive change in global agriculture while ensuring food security and environmental sustainability. Read More

Basic Info

Face Value 10 per share

Price 86  to  86 per share

P/E (x) 12.8

Sales( Cr.) 102

PAT( Cr.) 7

EPS 6.7

Draft Prospectus --

Exchange NSE-SME

Promoter

Company Promoters

Mr.Ashokbhai Sibabhai Gajera Mr. Bharatbhai Sibabhai Gajera Mr.Dineshbhai Madhabhai Suvagiya.

Pre Issue Share Holding 100%

Post Issue Share Holding 68.58%

Listing Details:

Listing Price: 85

Listing Gain: -1.18%

Current Price: 39.7

Gain On Issue: 39.7 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Mar 21, 2024
Closing Date Mar 26, 2024
Allotment Mar 27, 2024
Refund Mar 28, 2024
Delivery of Shares Mar 28, 2024
Listing Date Mar 29, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1600 137,600
Retail (Max) 1 1600 137,600
S-HNI (Min) 2 3200 275,200
S-HNI (Max) 7 11200 963,200
B-HNI (Min) 8 12800 1,100,800

Objective of the Issue

1. Capital Expenditure. 2. To Furnish the Corporate Office building. 3. To purchase Equipments for setting up Seed Testing laboratory. 4. To set-up Greenhouse (Fan-Pad System. 5. To install Roof Top Solar Monocrystalline Panels (129.6KW). 6. Additional Working Capital Requirement. 7. General Corporate Purpose.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 1500000 19200000 12.8x
Retail 1500000 17355000 11.6x
EMP 0 0 0x
Total 3000000 36630000 12.2x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Vishwas Agri Seeds Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 54 65 63 75 102
Other Income 0 0 0 0 1
Total Income 54 65 63 75 103
Total Expenditure 51 60 54 63 89
Operating Profit 2 4 8 12 15
Interest 1 1 1 2 4
Depreciation 0 0 0 1 2
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 2 3 7 8 9
Provision for Tax 0 1 2 2 2
Profit After Tax 1 2 5 6 7
Adjustments 0 0 0 0 0
Profit After Adjustments 1 2 5 6 7
Adjusted Earnings Per Share 16.6 22.1 7.7 6 6.7

Vishwas Agri Seeds Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2 5 14 46 50
Minority's Interest 0 0 0 0 0
Borrowings 4 8 10 14 8
Other Non-Current Liabilities 0 0 -0 0 0
Total Current Liabilities 15 21 30 20 48
Total Liabilities 21 34 54 81 106
Fixed Assets 1 5 5 22 21
Other Non-Current Assets 0 0 10 4 3
Total Current Assets 20 29 39 55 83
Total Assets 21 34 54 81 106

Vishwas Agri Seeds Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 1 1
Cash Flow from Operating Activities 0 1 3 -18 -9
Cash Flow from Investing Activities -0 -4 -10 -9 1
Cash Flow from Financing Activities 0 3 8 27 13
Net Cash Inflow / Outflow 0 0 1 -0 5
Closing Cash & Cash Equivalent 0 0 1 1 5

Vishwas Agri Seeds Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 16.61 22.14 7.74 6.01 6.71
CEPS(Rs) 17.93 23.22 7.88 7.31 9.08
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 28.68 42.75 20.55 46.2 49.79
Core EBITDA Margin(%) 4.35 6.89 12.94 15.66 13.47
EBIT Margin(%) 4.18 6.71 12.8 14.06 12.15
Pre Tax Margin(%) 2.99 5.11 11.57 10.79 8.59
PAT Margin (%) 2.16 3.82 8.66 8.04 6.56
Cash Profit Margin (%) 2.33 4.01 8.82 9.77 8.88
ROA(%) 5.55 9.09 12.4 8.92 7.17
ROE(%) 57.93 72.98 56.52 19.86 13.98
ROCE(%) 15.25 23.83 28.92 20.58 15.47
Receivable days 51.64 51.32 87.74 108.71 119.65
Inventory Days 84.22 85.44 91.61 91.04 97.53
Payable days 49.69 59.74 95.18 67.84 29.58
PER(x) 0 0 0 0 8.56
Price/Book(x) 0 0 0 0 1.15
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.24 0.27 0.41 0.43 0.92
EV/Core EBITDA(x) 5.63 3.95 3.15 2.7 6.37
Net Sales Growth(%) 0 20.5 -3.57 19.56 36.79
EBIT Growth(%) 0 93.39 83.94 31.34 18.16
PAT Growth(%) 0 113.19 118.5 11.02 11.53
EPS Growth(%) 0 33.24 -65.04 -22.29 11.53
Debt/Equity(x) 6.35 3.55 1.34 0.48 0.85
Current Ratio(x) 1.35 1.39 1.31 2.71 1.73
Quick Ratio(x) 0.52 0.53 0.86 1.54 1.08
Interest Cover(x) 3.52 4.19 10.41 4.29 3.42
Total Debt/Mcap(x) 0 0 0 0 0.74

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 36% 16% 0% 0%
Operating Profit CAGR 25% 55% 0% 0%
PAT CAGR 17% 52% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -37% NA% NA% NA%
ROE Average 14% 30% 44% 44%
ROCE Average 15% 22% 21% 21%

Company Contact Information

Vishwas Agri Seeds Ltd.

Near Toll Tax, S. No. 460 Gangad Road, Bhayla Bavla

IPO Lead Manager(s)

Vishwas Agri Seeds Ltd.

ISK Advisors Pvt Ltd.

Registrar Info

Vishwas Agri Seeds Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp