Market Cap ₹60 Cr.
Stock P/E 10
P/B 0.9
Current Price ₹60
Book Value ₹ 65.8
Face Value 10
52W High ₹94
Dividend Yield 0%
52W Low ₹ 56.7
Vishwas Agri Seeds Limited is a company engaged in the production, processing, and distribution of agricultural seeds, aimed at supporting the farming community with high-quality seed varieties. Known for its dedication to research and development, the company focuses on creating resilient and high-yielding seeds that cater to different climatic and soil conditions. Its product portfolio likely includes a range of seeds for staple crops like rice, wheat, maize, and various vegetables, which are tailored to enhance productivity and profitability for farmers. The company likely maintains quality control measures to ensure that all seeds meet industry standards, contributing to improved agricultural output and sustainability. Through partnerships with agricultural experts and a network of distributors, Vishwas Agri Seeds has established itself as a reliable provider of seeds, dedicated to meeting the evolving needs of modern agriculture while supporting the livelihoods of farmers across various regions.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|
| Net Sales | 54 | 65 | 63 | 75 | |
| Other Income | 0 | 0 | 0 | 0 | |
| Total Income | 54 | 65 | 63 | 75 | |
| Total Expenditure | 51 | 60 | 54 | 63 | |
| Operating Profit | 2 | 4 | 8 | 12 | |
| Interest | 1 | 1 | 1 | 2 | |
| Depreciation | 0 | 0 | 0 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 2 | 3 | 7 | 8 | |
| Provision for Tax | 0 | 1 | 2 | 2 | |
| Profit After Tax | 1 | 2 | 5 | 6 | |
| Adjustments | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 2 | 5 | 6 | |
| Adjusted Earnings Per Share | 16.6 | 22.1 | 7.7 | 6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 19% | 12% | 0% | 0% |
| Operating Profit CAGR | 50% | 82% | 0% | 0% |
| PAT CAGR | 20% | 82% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -18% | NA% | NA% | NA% |
| ROE Average | 21% | 50% | 52% | 52% |
| ROCE Average | 21% | 25% | 22% | 22% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Shareholder's Funds | 2 | 5 | 14 | 46 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 4 | 8 | 10 | 14 |
| Other Non-Current Liabilities | 0 | 0 | -0 | 0 |
| Total Current Liabilities | 15 | 21 | 30 | 21 |
| Total Liabilities | 21 | 34 | 54 | 81 |
| Fixed Assets | 1 | 5 | 5 | 22 |
| Other Non-Current Assets | 0 | 0 | 10 | 1 |
| Total Current Assets | 20 | 29 | 39 | 55 |
| Total Assets | 21 | 34 | 54 | 81 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 |
| Cash Flow from Operating Activities | 0 | 1 | 3 | -18 |
| Cash Flow from Investing Activities | -0 | -4 | -10 | -9 |
| Cash Flow from Financing Activities | 0 | 3 | 8 | 27 |
| Net Cash Inflow / Outflow | 0 | 0 | 1 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 | 1 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 16.61 | 22.14 | 7.74 | 6.01 |
| CEPS(Rs) | 17.93 | 23.22 | 7.88 | 7.31 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 28.68 | 42.75 | 20.55 | 43.01 |
| Core EBITDA Margin(%) | 4.35 | 6.89 | 12.94 | 15.43 |
| EBIT Margin(%) | 4.18 | 6.71 | 12.8 | 13.83 |
| Pre Tax Margin(%) | 2.99 | 5.11 | 11.57 | 10.79 |
| PAT Margin (%) | 2.16 | 3.82 | 8.66 | 8.04 |
| Cash Profit Margin (%) | 2.33 | 4.01 | 8.82 | 9.77 |
| ROA(%) | 5.55 | 9.09 | 12.4 | 8.92 |
| ROE(%) | 57.93 | 72.98 | 56.52 | 20.96 |
| ROCE(%) | 15.25 | 23.83 | 28.92 | 20.89 |
| Receivable days | 51.64 | 51.32 | 87.74 | 108.71 |
| Inventory Days | 84.22 | 85.44 | 91.61 | 91.04 |
| Payable days | 49.69 | 59.74 | 95.18 | 67.84 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.24 | 0.27 | 0.41 | 0.43 |
| EV/Core EBITDA(x) | 5.63 | 3.95 | 3.15 | 2.74 |
| Net Sales Growth(%) | 0 | 20.5 | -3.57 | 19.56 |
| EBIT Growth(%) | 0 | 93.39 | 83.94 | 29.17 |
| PAT Growth(%) | 0 | 113.19 | 118.5 | 11.02 |
| EPS Growth(%) | 0 | 33.24 | -65.04 | -22.29 |
| Debt/Equity(x) | 6.35 | 3.55 | 1.34 | 0.52 |
| Current Ratio(x) | 1.35 | 1.39 | 1.31 | 2.67 |
| Quick Ratio(x) | 0.52 | 0.53 | 0.86 | 1.52 |
| Interest Cover(x) | 3.52 | 4.19 | 10.41 | 4.54 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Mar 2024 | Sep 2024 | Mar 2025 |
|---|---|---|---|
| Promoter | 70 | 70 | 70.16 |
| FII | 0 | 0 | 0 |
| DII | 0 | 0 | 0 |
| Public | 30 | 30 | 29.84 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Mar 2024 | Sep 2024 | Mar 2025 |
|---|---|---|---|
| Promoter | 0.7 | 0.7 | 0.7 |
| FII | 0 | 0 | 0 |
| DII | 0 | 0 | 0 |
| Public | 0.3 | 0.3 | 0.3 |
| Others | 0 | 0 | 0 |
| Total | 1 | 1 | 1 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
