Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Vishnusurya Projects IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 68  to  68 per share
Profile
Min Investment ₹68
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Vishnusurya Projects and Infra Ltd is a dynamic and forward-thinking infrastructure development company with a strong reputation for excellence. Established with a vision to transform landscapes and create sustainable urban environments, the company specializes in diverse projects encompassing real estate, transportation, and energy sectors. With a commitment to innovation and quality, Vishnusurya Projects and Infra Ltd has consistently delivered cutting-edge solutions that redefine the infrastructure industry. Their portfolio includes landmark residential and commercial properties, transportation hubs, and energy-efficient facilities. At the heart of their success is a team of dedicated professionals who combine their expertise with a passion for sustainable development. The company's core values of integrity, innovation, and customer satisfaction drive every project they undertake. Vishnusurya Projects and Infra Ltd is not just a builder of structures; it is a builder of better communities and a brighter future. Read More

Basic Info

Face Value 10 per share

Price 68  to  68 per share

P/E (x) 5.7

Sales( Cr.) 271

PAT( Cr.) 29

EPS 12

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Bhavani Jayaprakash

Pre Issue Share Holding 100%

Post Issue Share Holding 63.69%

Listing Details:

Listing Price: 73

Listing Gain: 6.85%

Current Price: 172

Gain On Issue: 172 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 29, 2023
Closing Date Oct 05, 2023
Allotment Oct 06, 2023
Refund Oct 09, 2023
Delivery of Shares Oct 09, 2023
Listing Date Oct 10, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 2000 136,000
Retail (Max) 1 2000 136,000
S-HNI (Min) 2 4000 272,000
S-HNI (Max) 7 14000 952,000
B-HNI (Min) 8 16000 1,088,000

Objective of the Issue

1. Funding of working capital requirements of the Company. 2. Repayment / Prepayment, in part or full, of certain outstanding borrowings availed by the Company. 3. General Corporate Purposes.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 3675000 133476000 36.3x
Retail 3675000 160340250 43.6x
EMP 0 0 0x
Total 7350000 324208500 44.1x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Vishnusurya Projects Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2025 TTM
Net Sales 63 76 132 271
Other Income 0 20 1 1
Total Income 63 96 133 271
Total Expenditure 55 61 100 221
Operating Profit 8 36 33 50
Interest 3 2 4 5
Depreciation 2 4 7 6
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 3 30 22 39
Provision for Tax 1 8 5 10
Profit After Tax 2 22 17 29
Adjustments 2 -14 -1 0
Profit After Adjustments 4 8 17 29
Adjusted Earnings Per Share 5.2 10.1 9.6 12

Vishnusurya Projects Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2025
Shareholder's Funds 36 42 60 158
Minority's Interest 0 0 0 0
Borrowings 12 26 24 36
Other Non-Current Liabilities 2 1 0 2
Total Current Liabilities 47 50 36 104
Total Liabilities 96 118 121 301
Fixed Assets 21 42 47 88
Other Non-Current Assets 27 14 8 67
Total Current Assets 47 62 66 146
Total Assets 96 118 121 301

Vishnusurya Projects Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2025
Opening Cash & Cash Equivalents 1 2 2 1
Cash Flow from Operating Activities 22 -11 11 8
Cash Flow from Investing Activities -3 -7 -11 -63
Cash Flow from Financing Activities -18 18 -1 56
Net Cash Inflow / Outflow 1 0 -1 0
Closing Cash & Cash Equivalent 2 2 1 1

Vishnusurya Projects Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2025
Earnings Per Share (Rs) 5.19 10.1 9.61 11.95
CEPS(Rs) 5.28 32.31 13.96 14.45
DPS(Rs) 0 0 0 1
Book NAV/Share(Rs) 44.84 52.32 34.49 64.34
Core EBITDA Margin(%) 12.95 20.87 24.4 18.33
EBIT Margin(%) 10.35 41.84 19.99 16.34
Pre Tax Margin(%) 5.08 38.7 16.86 14.56
PAT Margin (%) 3.63 28.24 13.12 10.87
Cash Profit Margin (%) 6.5 32.87 18.2 13.14
ROA(%) 2.4 20.19 14.54 13.97
ROE(%) 6.57 57.13 34.66 27.01
ROCE(%) 12.97 50.42 30.72 26.28
Receivable days 32.02 34.16 36.09 41.37
Inventory Days 18.93 0 11.96 5.93
Payable days 40.83 45.76 56.66 -3199.82
PER(x) 0 0 0 14.18
Price/Book(x) 0 0 0 2.64
Dividend Yield(%) 0 0 0 0.59
EV/Net Sales(x) 0.28 0.49 0.32 1.81
EV/Core EBITDA(x) 2.13 1.06 1.28 9.7
Net Sales Growth(%) 0 20.95 73.13 104.45
EBIT Growth(%) 0 388.96 -17.3 67.18
PAT Growth(%) 0 842.04 -19.56 69.4
EPS Growth(%) 0 94.66 -4.84 24.44
Debt/Equity(x) 0.41 0.84 0.61 0.52
Current Ratio(x) 1.01 1.25 1.82 1.4
Quick Ratio(x) 0.94 1.25 1.7 1.35
Interest Cover(x) 1.96 13.31 6.38 9.16
Total Debt/Mcap(x) 0 0 0 0.2

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 105% 63% 0% 0%
Operating Profit CAGR 52% 84% 0% 0%
PAT CAGR 71% 144% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% NA% NA% NA%
ROE Average 27% 40% 31% 31%
ROCE Average 26% 36% 30% 30%

Company Contact Information

Vishnusurya Projects and Infra Ltd.

Agni Business Centre, 4th Floor No. 24/46, K B Dasan Road Alwarpet

IPO Lead Manager(s)

Vishnusurya Projects and Infra Ltd.

Khandwala Securities Ltd

Registrar Info

Vishnusurya Projects and Infra Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp