Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹386 Cr.
Stock P/E
13.1
P/B
1.6
Current Price
₹148.7
Book Value
₹ 92.6
Face Value
10
52W High
₹218.9
52W Low
₹ 125.2
Dividend Yield
0.67%

Vishnusurya Projects Overview

Business

Vishnusurya Projects and Infra Ltd. is an Indian construction company primarily engaged in civil construction activities and infrastructure development. The company undertakes various projects including roads, bridges, irrigation projects, building construction, and other related civil works. Their core business model involves bidding for and executing projects awarded by government bodies, public sector undertakings, and private clients. They generate revenue through contract-based project execution, where payments are received based on project milestones achieved and completion of work.

Revenue Mix

The company primarily operates in a single segment: Construction and Infrastructure Development. Within this, activities encompass civil construction, roadworks, irrigation works, and building projects. Specific revenue breakdown by project type (e.g., roads vs. buildings) is not typically detailed by the company in its public filings, but all revenue falls under its core construction services.

Industry

Vishnusurya Projects and Infra Ltd. operates within the highly competitive and fragmented Indian construction and real estate sector. The industry is characterized by a mix of large integrated players, mid-sized regional companies, and numerous small contractors. Vishnusurya typically positions itself as a regional player, often focusing on projects within specific states or regions in India. Its positioning is generally among the mid-to-small cap companies, competing based on project execution capabilities, cost efficiency, and bid competitiveness, particularly for government tenders.

MOAT

Vishnusurya Projects and Infra Ltd., similar to many mid-sized construction companies, does not appear to possess significant durable competitive advantages (moats) like strong brand equity, proprietary technology, or extensive network effects that would create high barriers to entry. Its advantages, if any, are likely operational:

Execution Capability: A track record of timely project completion and quality delivery can enhance client trust and tender wins.

Local Relationships: Strong relationships with local authorities and suppliers can be beneficial for securing projects and managing costs in its operational regions.

Cost Efficiency: Efficient project management and cost control can lead to better bid competitiveness and profitability.

However, these are generally not considered long-term "moats" in the traditional sense.

Growth Drivers

Key factors that can drive Vishnusurya's growth over the next 3-5 years include:

Government Infrastructure Push: Continued high government spending on infrastructure projects (roads, irrigation, urban development) in India.

Urbanization and Housing Demand: Growing urbanization and government initiatives like "Housing for All" can drive demand for building construction.

Revival in Private Capex: Potential increase in private sector investment in industrial and commercial projects.

Geographic Expansion / Diversification: Successfully securing projects in new geographies or diversifying into new sub-segments within infrastructure.

Order Book Growth: A consistent increase in the value and number of new project awards.

Risks

Project Execution Risk: Delays in project completion, cost overruns, and quality issues can impact profitability and reputation.

Cyclicality of Construction Sector: The industry is sensitive to economic cycles, government policies, and interest rate fluctuations.

Intense Competition: High competition from other domestic and regional players puts pressure on bidding margins.

Regulatory & Environmental Risks: Changes in environmental regulations, land acquisition policies, and obtaining necessary clearances can cause project delays.

Raw Material Price Volatility: Fluctuations in prices of key inputs like cement, steel, and fuel can impact project costs and profitability.

Working Capital Management: Construction projects often require significant working capital, and efficient management is crucial.

Dependence on Government Contracts: A significant portion of revenue may come from government tenders, making it susceptible to changes in government priorities and spending.

Management & Ownership

Vishnusurya Projects and Infra Ltd. is typically a promoter-driven company, common in India. The promoter group generally holds a significant stake, exercising control over the company's strategic direction and operations. Information regarding specific management quality or detailed ownership breakdown beyond promoter holding would require examining their latest annual reports or public filings.

Outlook

Vishnusurya Projects and Infra Ltd. operates in a sector with significant long-term growth potential, driven by India's ongoing infrastructure development and urbanization. A strong pipeline of government projects and potential revival in private sector investment could provide opportunities for order book growth. However, the company faces inherent risks associated with the cyclical nature of the construction industry, intense competition, and operational challenges like project execution and raw material price volatility. Its ability to maintain a healthy order book, execute projects efficiently, manage working capital effectively, and navigate the competitive landscape will be crucial for its sustained performance.

Vishnusurya Projects Share Price

Live · NSE · Inception: 1996
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Vishnusurya Projects Quarterly Results

#(Fig in Cr.) Dec 2024 Mar 2025 Jun 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 38 94 49 56 127 62
Other Income 0 1 0 0 5 0
Total Income 38 94 50 57 132 62
Total Expenditure 29 85 39 44 122 51
Operating Profit 9 10 11 13 10 11
Interest 1 3 2 2 2 2
Depreciation 2 1 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 6 6 7 9 6 7
Provision for Tax 3 -2 5 5 -2 2
Profit After Tax 3 7 3 4 8 6
Adjustments -0 0 0 0 0 -0
Profit After Adjustments 3 7 3 4 8 6
Adjusted Earnings Per Share 1.2 3 1.1 1.6 3.1 2.3

Vishnusurya Projects Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2025 TTM
Net Sales 63 76 132 271 294
Other Income 0 20 1 1 5
Total Income 63 96 133 271 301
Total Expenditure 55 61 100 221 256
Operating Profit 8 36 33 50 45
Interest 3 2 4 5 8
Depreciation 2 4 7 6 8
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 3 30 22 39 29
Provision for Tax 1 8 5 10 10
Profit After Tax 2 22 17 29 21
Adjustments 2 -14 -1 0 0
Profit After Adjustments 4 8 17 29 21
Adjusted Earnings Per Share 5.2 10.1 9.6 12 8.1

Vishnusurya Projects Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2025
Shareholder's Funds 36 42 60 158
Minority's Interest 0 0 0 0
Borrowings 12 26 24 36
Other Non-Current Liabilities 2 1 0 2
Total Current Liabilities 47 50 36 104
Total Liabilities 96 118 121 301
Fixed Assets 21 42 47 88
Other Non-Current Assets 27 14 8 67
Total Current Assets 47 62 66 146
Total Assets 96 118 121 301

Vishnusurya Projects Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2025
Opening Cash & Cash Equivalents 1 2 2 1
Cash Flow from Operating Activities 22 -11 11 8
Cash Flow from Investing Activities -3 -7 -11 -63
Cash Flow from Financing Activities -18 18 -1 56
Net Cash Inflow / Outflow 1 0 -1 0
Closing Cash & Cash Equivalent 2 2 1 1

Vishnusurya Projects Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2025
Earnings Per Share (Rs) 5.19 10.1 9.61 11.95
CEPS(Rs) 5.28 32.31 13.96 14.45
DPS(Rs) 0 0 0 1
Book NAV/Share(Rs) 44.84 52.32 34.49 64.34
Core EBITDA Margin(%) 12.95 20.87 24.4 18.33
EBIT Margin(%) 10.35 41.84 19.99 16.34
Pre Tax Margin(%) 5.08 38.7 16.86 14.56
PAT Margin (%) 3.63 28.24 13.12 10.87
Cash Profit Margin (%) 6.5 32.87 18.2 13.14
ROA(%) 2.4 20.19 14.54 13.97
ROE(%) 6.57 57.13 34.66 27.01
ROCE(%) 12.97 50.42 30.72 26.28
Receivable days 32.02 34.16 36.09 41.37
Inventory Days 18.93 0 11.96 5.93
Payable days 40.83 45.76 56.66 -3199.82
PER(x) 0 0 0 14.18
Price/Book(x) 0 0 0 2.64
Dividend Yield(%) 0 0 0 0.59
EV/Net Sales(x) 0.28 0.49 0.32 1.81
EV/Core EBITDA(x) 2.13 1.06 1.28 9.7
Net Sales Growth(%) 0 20.95 73.13 104.45
EBIT Growth(%) 0 388.96 -17.3 67.18
PAT Growth(%) 0 842.04 -19.56 69.4
EPS Growth(%) 0 94.66 -4.84 24.44
Debt/Equity(x) 0.41 0.84 0.61 0.52
Current Ratio(x) 1.01 1.25 1.82 1.4
Quick Ratio(x) 0.94 1.25 1.7 1.35
Interest Cover(x) 1.96 13.31 6.38 9.16
Total Debt/Mcap(x) 0 0 0 0.2

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +105% +63% — —
Operating Profit CAGR +52% +84% — —
PAT CAGR +71% +144% — —
Share Price CAGR -12% — — —
ROE Average +27% +40% +31% +31%
ROCE Average +26% +36% +30% +30%

Vishnusurya Projects Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 59.06 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 40.94 %
# Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026 Jun 2026
Promoter 62.2462.2462.2162.2159.0659.06
FII 00.020.01000
DII 000000
Public 37.7637.7437.7737.7840.9440.94
Others 000000
Total 100100100100100100

Vishnusurya Projects Peer Comparison

Construction - Real Estate Edit Columns

Vishnusurya Projects Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vishnusurya Projects Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 40%
  • Debtor days have improved from 56.66 to -3199.82days.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp