Market Cap ₹564 Cr.
Stock P/E 0.0
P/B 22.9
Current Price ₹229.1
Book Value ₹ 10
Face Value 10
52W High ₹465.5
Dividend Yield 0%
52W Low ₹ 73
Vishnusurya Projects and Infra Ltd is a dynamic company committed to excellence in the field of infrastructure development. Specializing in a range of projects, from real estate to energy, they leverage innovation and sustainable practices to create impactful solutions. With a customer-centric approach, the company prioritizes quality construction and timely delivery. Vishnusurya Projects and Infra Ltd's portfolio reflects versatility, encompassing residential, commercial, and energy ventures. Their unwavering dedication to integrity and professionalism positions them as a trusted player in the industry, fostering growth and contributing to the development of robust, sustainable communities.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 63 | 76 | 132 | |
| Other Income | 0 | 20 | 1 | |
| Total Income | 63 | 96 | 133 | |
| Total Expenditure | 55 | 61 | 100 | |
| Operating Profit | 8 | 36 | 33 | |
| Interest | 3 | 2 | 4 | |
| Depreciation | 2 | 4 | 7 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | 3 | 30 | 22 | |
| Provision for Tax | 1 | 8 | 5 | |
| Profit After Tax | 2 | 22 | 17 | |
| Adjustments | 2 | -14 | -1 | |
| Profit After Adjustments | 4 | 8 | 17 | |
| Adjusted Earnings Per Share | 5.2 | 10.1 | 9.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 74% | 0% | 0% | 0% |
| Operating Profit CAGR | -8% | 0% | 0% | 0% |
| PAT CAGR | -23% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 35% | 33% | 33% | 33% |
| ROCE Average | 31% | 31% | 31% | 31% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 36 | 42 | 60 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 12 | 26 | 24 |
| Other Non-Current Liabilities | 2 | 1 | 0 |
| Total Current Liabilities | 47 | 50 | 36 |
| Total Liabilities | 96 | 118 | 121 |
| Fixed Assets | 21 | 42 | 47 |
| Other Non-Current Assets | 27 | 14 | 8 |
| Total Current Assets | 47 | 62 | 66 |
| Total Assets | 96 | 118 | 121 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 2 | 2 |
| Cash Flow from Operating Activities | 22 | -11 | 11 |
| Cash Flow from Investing Activities | -3 | -7 | -11 |
| Cash Flow from Financing Activities | -18 | 18 | -1 |
| Net Cash Inflow / Outflow | 1 | 0 | -1 |
| Closing Cash & Cash Equivalent | 2 | 2 | 1 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | 5.19 | 10.1 | 9.61 |
| CEPS(Rs) | 5.28 | 32.31 | 13.96 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 44.84 | 52.32 | 34.49 |
| Core EBITDA Margin(%) | 12.95 | 20.87 | 24.4 |
| EBIT Margin(%) | 10.35 | 41.84 | 19.99 |
| Pre Tax Margin(%) | 5.08 | 38.7 | 16.86 |
| PAT Margin (%) | 3.63 | 28.24 | 13.12 |
| Cash Profit Margin (%) | 6.5 | 32.87 | 18.2 |
| ROA(%) | 2.4 | 20.19 | 14.54 |
| ROE(%) | 6.57 | 57.13 | 34.66 |
| ROCE(%) | 12.97 | 50.42 | 30.72 |
| Receivable days | 32.02 | 34.16 | 36.09 |
| Inventory Days | 18.93 | 0 | 11.96 |
| Payable days | 40.83 | 45.76 | 56.66 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.28 | 0.49 | 0.32 |
| EV/Core EBITDA(x) | 2.13 | 1.06 | 1.28 |
| Net Sales Growth(%) | 0 | 20.95 | 73.13 |
| EBIT Growth(%) | 0 | 388.96 | -17.3 |
| PAT Growth(%) | 0 | 842.04 | -19.56 |
| EPS Growth(%) | 0 | 94.66 | -4.84 |
| Debt/Equity(x) | 0.41 | 0.84 | 0.61 |
| Current Ratio(x) | 1.01 | 1.25 | 1.82 |
| Quick Ratio(x) | 0.94 | 1.25 | 1.7 |
| Interest Cover(x) | 1.96 | 13.31 | 6.38 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Mar 2024 |
|---|---|
| Promoter | 62.24 |
| FII | 0 |
| DII | 0 |
| Public | 37.76 |
| Others | 0 |
| Total | 100 |
| # | Mar 2024 |
|---|---|
| Promoter | 1.53 |
| FII | 0 |
| DII | 0 |
| Public | 0.93 |
| Others | 0 |
| Total | 2.46 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
