Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Vilas Transcore IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 139  to  147 per share
Profile
Min Investment ₹147
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Vilas Transcore Limited is a dynamic logistics and transportation company specializing in providing comprehensive supply chain solutions. Established to meet the growing demand for efficient and reliable freight services, the company offers a range of services including cargo transportation, warehousing, and distribution. Vilas Transcore Limited prides itself on its state-of-the-art fleet and technology-driven operations, ensuring timely and safe delivery of goods across various sectors. The company is committed to sustainability and employs eco-friendly practices in its operations. With a strong focus on customer satisfaction, Vilas Transcore Limited strives to deliver tailored solutions that cater to the unique needs of its clients, fostering long-term partnerships. Through continuous innovation and adherence to industry standards, the company aims to be a leader in the logistics industry, known for its reliability, efficiency, and excellence in service delivery. Read More

Basic Info

Face Value 10 per share

Price 139  to  147 per share

P/E (x) 10.1

Sales( Cr.) 353

PAT( Cr.) 34

EPS 14.6

Draft Prospectus --

Exchange NSE-SME

Promoter

Company Promoters

Nilesh Jitubhai Patel Natasha Jitubhai Patel

Pre Issue Share Holding 84.3%

Post Issue Share Holding 63.6%

Listing Details:

Listing Price: 215

Listing Gain: 31.63%

Current Price: 358.7

Gain On Issue: 358.7 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date May 27, 2024
Closing Date May 29, 2024
Allotment May 30, 2024
Refund May 31, 2024
Delivery of Shares May 31, 2024
Listing Date Jun 03, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1000 147,000
Retail (Max) 1 1000 147,000
S-HNI (Min) 2 2000 294,000
S-HNI (Max) 6 6000 882,000
B-HNI (Min) 7 7000 1,029,000

Objective of the Issue

1. Funding for strategic investment and acquisitions 2. Funding Capital Expenditure towards construction of factory building 3. Funding capital expenditure towards acquiring and installing additional plant and machinery 4. General Corporate Purpose 5. To meet issue expenses

Issue

Category Nos Bid Bid (x)
QIB 3240000 371433600 114.6x
NII 972000 436632120 449.2x
Retail 2268000 343420560 151.4x
EMP 0 0 0x
Total 6480000 1326909600 204.8x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Vilas Transcore Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 147 178 174 179 209 162 133 233 283 310 353
Other Income 1 1 3 4 1 1 2 2 2 4 9
Total Income 147 179 177 183 210 163 135 235 285 314 362
Total Expenditure 131 165 161 159 194 155 124 206 253 279 308
Operating Profit 16 14 17 24 17 8 11 29 31 35 53
Interest 4 5 4 4 4 2 2 3 2 2 1
Depreciation 2 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses -0 0 -0 -0 -0 -0 0 0 0 0 -0
Profit Before Tax 10 7 11 19 10 4 7 24 27 31 49
Provision for Tax 4 2 4 10 2 0 2 6 7 8 15
Profit After Tax 7 5 7 8 8 4 5 18 20 23 34
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 7 5 7 8 8 4 5 18 20 23 34
Adjusted Earnings Per Share 3.7 2.8 3.8 4.6 4.7 2 2.9 10 11.2 12.8 14

Vilas Transcore Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 45 50 57 85 93 96 100 118 137 159 288
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 6 10 9 10 13 7 7 3 0 0 0
Other Non-Current Liabilities 2 3 3 7 5 5 4 4 4 3 3
Total Current Liabilities 34 43 42 51 38 15 32 48 48 39 69
Total Liabilities 87 105 110 152 150 122 143 173 189 201 360
Fixed Assets 18 20 23 43 43 41 38 37 34 33 32
Other Non-Current Assets 1 4 0 0 0 1 0 0 1 2 38
Total Current Assets 68 81 88 109 107 81 104 135 153 167 290
Total Assets 87 105 110 152 150 122 143 173 189 201 360

Vilas Transcore Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 12 4 6 6 8 7 15 33 38 40 72
Cash Flow from Operating Activities 2 9 -2 7 20 12 20 13 13 49 -35
Cash Flow from Investing Activities -0 -4 -3 1 -11 10 -0 -2 -11 -10 -30
Cash Flow from Financing Activities -9 -3 6 -7 -10 -13 -1 -7 -1 -6 105
Net Cash Inflow / Outflow -7 1 1 1 -1 8 18 4 2 33 40
Closing Cash & Cash Equivalent 4 6 6 8 7 15 33 38 40 72 112

Vilas Transcore Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.69 2.77 3.85 4.58 4.68 2 2.91 9.95 11.23 12.82 13.96
CEPS(Rs) 4.61 3.68 4.88 5.7 5.92 3.18 4.15 11.21 12.52 14.12 14.98
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 24.96 27.72 31.57 36.15 40.83 42.82 45.73 55.69 66.89 79.59 111.48
Core EBITDA Margin(%) 10.74 7.48 7.09 9.71 7.29 4.55 6.57 11.47 10.37 9.81 12.62
EBIT Margin(%) 9.97 7.18 7.52 10.73 6.9 3.74 6.54 11.42 10.34 10.43 14.37
Pre Tax Margin(%) 6.96 4.16 5.58 8.95 4.77 2.24 5.31 10.32 9.65 9.93 13.94
PAT Margin (%) 4.53 2.8 3.55 3.95 4.03 2.22 3.95 7.69 7.15 7.45 9.68
Cash Profit Margin (%) 5.66 3.72 4.5 4.91 5.1 3.53 5.64 8.66 7.97 8.21 10.39
ROA(%) 7.6 5.19 6.44 6.28 5.58 2.64 3.95 11.36 11.18 11.83 12.17
ROE(%) 14.77 10.51 12.98 13.51 12.15 4.78 6.57 19.63 18.32 17.5 16.42
ROCE(%) 24.34 20.2 19.62 25.94 15.9 6.85 9.93 27.49 25.52 24.06 23.72
Receivable days 82.86 78.27 86.24 99.64 107.34 119 123.79 50.72 41.66 47.91 51.26
Inventory Days 48.99 44.91 39.04 37.08 41.68 42.4 48.08 56 67.46 46.59 49.04
Payable days 62.38 61.27 61.44 59.69 58.36 53.44 66.31 69.07 57.81 45.04 44.68
PER(x) 0 0 0 0 0 0 0 0 0 0 23.18
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 2.9
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.09 0.08 0.13 0.11 0.07 -0.03 -0.17 -0.13 -0.11 -0.18 1.96
EV/Core EBITDA(x) 0.84 0.98 1.4 0.81 0.88 -0.54 -2.06 -1.08 -1.01 -1.57 12.92
Net Sales Growth(%) 0 21.41 -1.96 2.75 16.58 -22.53 -18.07 75.67 21.27 9.6 13.98
EBIT Growth(%) 0 -12.58 14.96 52.42 -35.57 -57.97 43.04 206.88 9.8 10.58 56.98
PAT Growth(%) 0 -24.9 38.98 18.93 2.22 -57.29 45.56 242.27 12.82 14.17 48.08
EPS Growth(%) 0 -24.9 38.98 18.93 2.22 -57.29 45.56 242.26 12.82 14.17 8.89
Debt/Equity(x) 0.34 0.33 0.47 0.37 0.25 0.1 0.09 0.03 0.04 0 0.04
Current Ratio(x) 2.04 1.89 2.09 2.15 2.78 5.45 3.3 2.83 3.17 4.32 4.17
Quick Ratio(x) 1.45 1.33 1.67 1.66 2.18 4.46 2.65 1.76 2.07 3.65 3.18
Interest Cover(x) 3.31 2.38 3.87 6.02 3.24 2.5 5.32 10.4 14.95 20.75 33.83
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0.01

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 14% 15% 17% 9%
Operating Profit CAGR 51% 22% 46% 13%
PAT CAGR 48% 24% 53% 17%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -29% NA% NA% NA%
ROE Average 16% 17% 16% 13%
ROCE Average 24% 24% 22% 20%

Company Contact Information

Vilas Transcore Ltd.

Plot No 435 To 437 Nr Galaxy Hotel N H No 8 Village Por

IPO Lead Manager(s)

Vilas Transcore Ltd.

Hem Securities Ltd.

Registrar Info

Vilas Transcore Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp