Electric Equipment · Founded 2006 · www.vilastranscore.com · NSE · ISIN INE0AZY01017
No Notes Added Yet
Business
Vilas Transcore Ltd. is an Indian manufacturer of electrical laminations, stamped components, and toroidal cores. These products are crucial components for various electrical equipment, particularly transformers (power, distribution, current, potential), voltage stabilizers, inverters, UPS systems, and welding machines. The company operates on a B2B model, supplying these essential raw materials and semi-finished components to other manufacturers in the electrical and power electronics industries. Its core business involves precision stamping, slitting, and processing of Cold Rolled Grain Oriented (CRGO) and Cold Rolled Non-Grain Oriented (CRNGO) steel to create customized components according to customer specifications. The company makes money by manufacturing and selling these components with a margin over raw material and processing costs.
Revenue Mix
Vilas Transcore Ltd. primarily operates within a single business segment: the manufacturing and sale of electrical laminations and cores. Its revenue is derived almost entirely from the sale of these products. Specific percentage breakdowns for different product categories (e.g., CRGO laminations vs. toroidal cores) are not readily available in public summaries but constitute different product lines within this core manufacturing activity.
Industry
Vilas Transcore operates within the electric equipment industry, specifically in the niche segment of transformer components and electrical laminations in India. This industry is driven by growth in the power sector, infrastructure development, and demand for power electronics. The market for transformer cores and laminations is a critical, albeit upstream, part of the larger electrical equipment ecosystem. The industry features both large integrated players and specialized component manufacturers. As a company listed on the NSE SME platform, Vilas Transcore is likely a smaller, specialized player compared to larger electrical equipment conglomerates. Its positioning relies on its ability to provide customized, quality components to its clientele, competing with other domestic and potentially international component suppliers on factors like quality, lead time, and cost-effectiveness.
MOAT
Vilas Transcore's competitive advantages are likely derived from:
Specialization and Expertise: Focused expertise in processing CRGO/CRNGO steel and manufacturing precise laminations and cores, which requires specialized machinery and technical know-how.
Established Customer Relationships: Being in the business for a significant period (incorporated in 2006, with promoter experience predating that) suggests established relationships with various transformer and electrical equipment manufacturers.
Customization Capabilities: Ability to meet specific design and quality requirements of diverse clients, offering tailored solutions.
Quality & Reliability: Given the critical nature of these components in electrical equipment, consistent product quality and reliability can foster customer loyalty.
No strong evidence of a wide economic moat like a dominant brand, significant scale advantage, or proprietary technology that would create high switching costs globally is apparent.
Growth Drivers
Key factors that can drive growth for Vilas Transcore Ltd. over the next 3-5 years include:
India's Power Sector Growth: Continued government thrust on electrification, grid modernization, and increasing power generation (including renewables) will boost demand for transformers and related components.
Infrastructure Development: Large-scale infrastructure projects, industrial expansion, and smart city initiatives require significant electrical equipment.
Growth in Renewable Energy: Integration of renewable energy sources into the grid necessitates new transmission and distribution infrastructure, including transformers.
Increasing Demand for Power Electronics: Growth in industries like UPS, inverters, stabilizers, and industrial control equipment, which use the company's core products.
"Make in India" Initiative: A push for domestic manufacturing could potentially favor local component suppliers over imports.
Risks
Raw Material Price Volatility: Significant dependence on CRGO and CRNGO steel, whose prices are often volatile and influenced by global steel markets and exchange rates. This can impact profitability.
Import Dependence for Raw Materials: A substantial portion of CRGO steel is imported, exposing the company to import duties, supply chain disruptions, and currency fluctuations.
Intense Competition: The market for electrical components can be competitive, with pressure on pricing and margins from domestic and international players.
Economic Downturn: A slowdown in India's industrial output or infrastructure spending could reduce demand for electrical equipment and components.
Customer Concentration: A reliance on a few large customers could pose a risk if orders from these clients reduce.
Technological Obsolescence: While core materials are fundamental, significant advancements in alternative materials or transformer technologies could impact long-term demand.
Management & Ownership
Vilas Transcore Ltd. is promoted by Mr. Vilas Shribhakti and Mrs. Rekha Shribhakti, who have extensive experience in the electrical component manufacturing industry. Mr. Vilas Shribhakti, as the Managing Director, brings over two decades of experience. As an SME-listed company, it typically has a high promoter shareholding, demonstrating strong alignment of interests. The management has overseen the company's growth from a proprietorship to a public limited company.
Outlook
Vilas Transcore Ltd. operates in a crucial segment of India's growing electrical equipment industry, poised to benefit from the country's ongoing power sector expansion, infrastructure build-out, and renewable energy integration. Its specialization in transformer cores and laminations provides a focused niche, and its established customer base suggests a certain level of trust and quality. However, the company faces inherent challenges, primarily stemming from the volatility of raw material prices (especially imported CRGO steel) and the competitive nature of the component manufacturing market. While the tailwinds from India's economic growth are strong, managing input costs and expanding market share effectively will be key to sustaining profitability and achieving significant scale. The outlook is cautiously optimistic, dependent on the company's ability to efficiently manage its supply chain, maintain competitive pricing, and capitalize on the growing domestic demand for electrical infrastructure.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 147 | 178 | 174 | 179 | 209 | 162 | 133 | 233 | 283 | 310 | 353 | |
| Other Income | 1 | 1 | 3 | 4 | 1 | 1 | 2 | 2 | 2 | 4 | 9 | |
| Total Income | 147 | 179 | 177 | 183 | 210 | 163 | 135 | 235 | 285 | 314 | 362 | |
| Total Expenditure | 131 | 165 | 161 | 159 | 194 | 155 | 124 | 206 | 253 | 279 | 308 | |
| Operating Profit | 16 | 14 | 17 | 24 | 17 | 8 | 11 | 29 | 31 | 35 | 53 | |
| Interest | 4 | 5 | 4 | 4 | 4 | 2 | 2 | 3 | 2 | 2 | 1 | |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| Exceptional Income / Expenses | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | |
| Profit Before Tax | 10 | 7 | 11 | 19 | 10 | 4 | 7 | 24 | 27 | 31 | 49 | |
| Provision for Tax | 4 | 2 | 4 | 10 | 2 | 0 | 2 | 6 | 7 | 8 | 15 | |
| Profit After Tax | 7 | 5 | 7 | 8 | 8 | 4 | 5 | 18 | 20 | 23 | 34 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 7 | 5 | 7 | 8 | 8 | 4 | 5 | 18 | 20 | 23 | 34 | |
| Adjusted Earnings Per Share | 3.7 | 2.8 | 3.8 | 4.6 | 4.7 | 2 | 2.9 | 10 | 11.2 | 12.8 | 14 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 14% | 15% | 17% | 9% |
| Operating Profit CAGR | 51% | 22% | 46% | 13% |
| PAT CAGR | 48% | 24% | 53% | 17% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -24% | NA% | NA% | NA% |
| ROE Average | 16% | 17% | 16% | 13% |
| ROCE Average | 24% | 24% | 22% | 20% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 45 | 50 | 57 | 85 | 93 | 96 | 100 | 118 | 137 | 159 | 288 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 6 | 10 | 9 | 10 | 13 | 7 | 7 | 3 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2 | 3 | 3 | 7 | 5 | 5 | 4 | 4 | 4 | 3 | 3 |
| Total Current Liabilities | 34 | 43 | 42 | 51 | 38 | 15 | 32 | 48 | 48 | 39 | 69 |
| Total Liabilities | 87 | 105 | 110 | 152 | 150 | 122 | 143 | 173 | 189 | 201 | 360 |
| Fixed Assets | 18 | 20 | 23 | 43 | 43 | 41 | 38 | 37 | 34 | 33 | 32 |
| Other Non-Current Assets | 1 | 4 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 38 |
| Total Current Assets | 68 | 81 | 88 | 109 | 107 | 81 | 104 | 135 | 153 | 167 | 290 |
| Total Assets | 87 | 105 | 110 | 152 | 150 | 122 | 143 | 173 | 189 | 201 | 360 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 12 | 4 | 6 | 6 | 8 | 7 | 15 | 33 | 38 | 40 | 72 |
| Cash Flow from Operating Activities | 2 | 9 | -2 | 7 | 20 | 12 | 20 | 13 | 13 | 49 | -35 |
| Cash Flow from Investing Activities | -0 | -4 | -3 | 1 | -11 | 10 | -0 | -2 | -11 | -10 | -30 |
| Cash Flow from Financing Activities | -9 | -3 | 6 | -7 | -10 | -13 | -1 | -7 | -1 | -6 | 105 |
| Net Cash Inflow / Outflow | -7 | 1 | 1 | 1 | -1 | 8 | 18 | 4 | 2 | 33 | 40 |
| Closing Cash & Cash Equivalent | 4 | 6 | 6 | 8 | 7 | 15 | 33 | 38 | 40 | 72 | 112 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.69 | 2.77 | 3.85 | 4.58 | 4.68 | 2 | 2.91 | 9.95 | 11.23 | 12.82 | 13.96 |
| CEPS(Rs) | 4.61 | 3.68 | 4.88 | 5.7 | 5.92 | 3.18 | 4.15 | 11.21 | 12.52 | 14.12 | 14.98 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 24.96 | 27.72 | 31.57 | 36.15 | 40.83 | 42.82 | 45.73 | 55.69 | 66.89 | 79.59 | 111.48 |
| Core EBITDA Margin(%) | 10.74 | 7.48 | 7.09 | 9.71 | 7.29 | 4.55 | 6.57 | 11.47 | 10.37 | 9.81 | 12.62 |
| EBIT Margin(%) | 9.97 | 7.18 | 7.52 | 10.73 | 6.9 | 3.74 | 6.54 | 11.42 | 10.34 | 10.43 | 14.37 |
| Pre Tax Margin(%) | 6.96 | 4.16 | 5.58 | 8.95 | 4.77 | 2.24 | 5.31 | 10.32 | 9.65 | 9.93 | 13.94 |
| PAT Margin (%) | 4.53 | 2.8 | 3.55 | 3.95 | 4.03 | 2.22 | 3.95 | 7.69 | 7.15 | 7.45 | 9.68 |
| Cash Profit Margin (%) | 5.66 | 3.72 | 4.5 | 4.91 | 5.1 | 3.53 | 5.64 | 8.66 | 7.97 | 8.21 | 10.39 |
| ROA(%) | 7.6 | 5.19 | 6.44 | 6.28 | 5.58 | 2.64 | 3.95 | 11.36 | 11.18 | 11.83 | 12.17 |
| ROE(%) | 14.77 | 10.51 | 12.98 | 13.51 | 12.15 | 4.78 | 6.57 | 19.63 | 18.32 | 17.5 | 16.42 |
| ROCE(%) | 24.34 | 20.2 | 19.62 | 25.94 | 15.9 | 6.85 | 9.93 | 27.49 | 25.52 | 24.06 | 23.72 |
| Receivable days | 82.86 | 78.27 | 86.24 | 99.64 | 107.34 | 119 | 123.79 | 50.72 | 41.66 | 47.91 | 51.26 |
| Inventory Days | 48.99 | 44.91 | 39.04 | 37.08 | 41.68 | 42.4 | 48.08 | 56 | 67.46 | 46.59 | 49.04 |
| Payable days | 62.38 | 61.27 | 61.44 | 59.69 | 58.36 | 53.44 | 66.31 | 69.07 | 57.81 | 45.04 | 44.68 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.18 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.9 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.09 | 0.08 | 0.13 | 0.11 | 0.07 | -0.03 | -0.17 | -0.13 | -0.11 | -0.18 | 1.96 |
| EV/Core EBITDA(x) | 0.84 | 0.98 | 1.4 | 0.81 | 0.88 | -0.54 | -2.06 | -1.08 | -1.01 | -1.57 | 12.92 |
| Net Sales Growth(%) | 0 | 21.41 | -1.96 | 2.75 | 16.58 | -22.53 | -18.07 | 75.67 | 21.27 | 9.6 | 13.98 |
| EBIT Growth(%) | 0 | -12.58 | 14.96 | 52.42 | -35.57 | -57.97 | 43.04 | 206.88 | 9.8 | 10.58 | 56.98 |
| PAT Growth(%) | 0 | -24.9 | 38.98 | 18.93 | 2.22 | -57.29 | 45.56 | 242.27 | 12.82 | 14.17 | 48.08 |
| EPS Growth(%) | 0 | -24.9 | 38.98 | 18.93 | 2.22 | -57.29 | 45.56 | 242.26 | 12.82 | 14.17 | 8.89 |
| Debt/Equity(x) | 0.34 | 0.33 | 0.47 | 0.37 | 0.25 | 0.1 | 0.09 | 0.03 | 0.04 | 0 | 0.04 |
| Current Ratio(x) | 2.04 | 1.89 | 2.09 | 2.15 | 2.78 | 5.45 | 3.3 | 2.83 | 3.17 | 4.32 | 4.17 |
| Quick Ratio(x) | 1.45 | 1.33 | 1.67 | 1.66 | 2.18 | 4.46 | 2.65 | 1.76 | 2.07 | 3.65 | 3.18 |
| Interest Cover(x) | 3.31 | 2.38 | 3.87 | 6.02 | 3.24 | 2.5 | 5.32 | 10.4 | 14.95 | 20.75 | 33.83 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| # | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 73.21 | 73.21 | 73.21 | 73.14 |
| FII | 2.05 | 2.33 | 2.14 | 2.14 |
| DII | 2.64 | 2.83 | 3.13 | 3.17 |
| Public | 22.1 | 21.63 | 21.52 | 21.55 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 1.79 | 1.79 | 1.79 | 1.79 |
| FII | 0.05 | 0.06 | 0.05 | 0.05 |
| DII | 0.06 | 0.07 | 0.08 | 0.08 |
| Public | 0.54 | 0.53 | 0.53 | 0.53 |
| Others | 0 | 0 | 0 | 0 |
| Total | 2.45 | 2.45 | 2.45 | 2.45 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +14% | +15% | +17% | +9% |
| Operating Profit CAGR | +51% | +22% | +46% | +13% |
| PAT CAGR | +48% | +24% | +53% | +17% |
| Share Price CAGR | -24% | — | — | — |
| ROE Average | +16% | +17% | +16% | +13% |
| ROCE Average | +24% | +24% | +22% | +20% |
| # | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 73.21 | 73.21 | 73.21 | 73.14 |
| FII | 2.05 | 2.33 | 2.14 | 2.14 |
| DII | 2.64 | 2.83 | 3.13 | 3.17 |
| Public | 22.1 | 21.63 | 21.52 | 21.55 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 1.79 | 1.79 | 1.79 | 1.79 |
| FII | 0.05 | 0.06 | 0.05 | 0.05 |
| DII | 0.06 | 0.07 | 0.08 | 0.08 |
| Public | 0.54 | 0.53 | 0.53 | 0.53 |
| Others | 0 | 0 | 0 | 0 |
| Total | 2.45 | 2.45 | 2.45 | 2.45 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.