Sharescart Research Club logo
Apollo Green 58 (-6.5%)Axles India 505 (-3.8%)Bira 88 (-18.5%)CIAL 438 (0%)CSK 264 (-1.5%)ESDS Software 448 (0.7%)Garuda Aerospace 485 (0%)GFCL EV 42 (0%)Hero Fincorp 1075 (2.4%)HPX India 28 (-3.4%)Incred Holdings 150 (1.4%)India Carbon 895 (0%)Indian Potash 2850 (3.6%)Inox Clean 725 (-3.3%)Insolare Energy 185 (0%)Lava 52 (8.3%)Matrix Gas 15 (-6.2%)Motilal Oswal 12.95 (12.6%)MSEI 6.25 (-3.8%)NCDEX 384 (-5.2%)NeRL 56 (-3.4%)NSE 2045 (6.2%)Onix Renewable 62 (-8.8%)Orbis Financial 408 (0.7%)OYO 24 (0%)OYO Assets 12 (9.1%)Pharmeasy 6.25 (0%)Polymatech Electronics 62 (0%)RRP S4E 168 (0%)SBI Mutual 775 (0%)Ticker Ltd 32 (0%)Zepto 49 (-9.3%)

15 Days Price Change

Swiggy IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 371  to  390 per share
Profile
Min Investment ₹390
Profile
Lot Size 1
Profile
Face Value ₹1
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

The largest online food ordering and delivery service platform, popularly known as Swiggy, was established in Bangalore in 2014, the firm has since spread to more than 100 locations in India.It is a platform for on-demand meal delivery that takes food from nearby eateries right to consumers' doorstep. Users get food quickly and without any hassle through the company's food delivery platform. The brand features a list of nearby restaurants and menus for easy selection, giving them an array of options to choose from. Users can also track the delivery executives maintaining transparency. Read More

Basic Info

Face Value 1 per share

Price 371  to  390 per share

P/E (x) -28.5

Sales( Cr.) 15227

PAT( Cr.) -3117

EPS -13.7

Draft Prospectus --

Exchange BSE-NSE

Promoter

Company Promoters

No promoters available

Pre Issue Share Holding 36.83%

Post Issue Share Holding 32.74%

Listing Details:

Listing Price: 412

Listing Gain: 5.34%

Current Price: 279.9

Gain On Issue: 279.9 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Nov 06, 2024
Closing Date Nov 08, 2024
Allotment Nov 11, 2024
Refund Nov 12, 2024
Delivery of Shares Nov 12, 2024
Listing Date Nov 13, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 38 14,820
Retail (Max) 13 494 192,660
S-HNI (Min) 14 532 207,480
S-HNI (Max) 67 2546 992,940
B-HNI (Min) 68 2584 1,007,760

Objective of the Issue

1. Investment in the Material Subsidiary, Scootsy, for repayment or pre-payment, in full or in part, of certain or all of its borrowings. 2. Investment in the Material Subsidiary, Scootsy, for (a) expansion of Dark Store network for Quick Commerce segment through setting up of Dark Stores (b) making lease/license payments for Dark Stores. 3. Investment in technology and cloud infrastructure. 4. Brand marketing and business promotion expenses for enhancing the brand awareness and visibility of its platform, across segments. 5. Funding inorganic growth through unidentified acquisitions and general corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 217835128 1311367471 6x
NII 43567026 17862481 0.4x
Retail 29044684 33110940 1.1x
EMP 0 0 0x
Total 290446837 1042704145 3.6x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Swiggy Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1128 3468 2547 5705 8265 11247 15227
Other Income 169 260 129 415 450 387 396
Total Income 1297 3728 2676 6120 8714 11634 15623
Total Expenditure 3634 7293 3843 9356 12540 13455 18013
Operating Profit -2337 -3565 -1167 -3236 -3826 -1821 -2390
Interest 5 85 75 48 58 71 101
Depreciation 20 217 221 170 286 421 612
Exceptional Income / Expenses 0 -41 -148 -173 -9 -31 -12
Profit Before Tax -2362 -3909 -1612 -3629 -4179 -2350 -3117
Provision for Tax 0 0 0 0 0 0 0
Profit After Tax -2362 -3909 -1612 -3629 -4179 -2350 -3117
Adjustments -2 -12 -5 0 0 0 0
Profit After Adjustments -2364 -3920 -1617 -3629 -4179 -2350 -3117
Adjusted Earnings Per Share -236360 -392040 -161690 -4239.4 -1572.9 -781.9 -13.6

Swiggy Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 5722 2967 1737 12267 9057 7791 10219
Minority's Interest 0 0 0 0 0 0 0
Borrowings 0 79 67 0 0 96 0
Other Non-Current Liabilities 14 719 408 455 521 535 1398
Total Current Liabilities 648 637 703 1684 1704 2107 3588
Total Liabilities 6383 4402 2915 14406 11281 10529 15205
Fixed Assets 139 1332 747 801 1505 2041 3631
Other Non-Current Assets 116 201 143 1471 1953 1751 2469
Total Current Assets 6128 2869 2026 12134 7823 6737 9106
Total Assets 6383 4402 2915 14406 11281 10529 15205

Swiggy Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 118 212 403 523 1096 833 869
Cash Flow from Operating Activities -2347 -3841 -1175 -3900 -4060 -1313 -2169
Cash Flow from Investing Activities -4625 3195 1282 -9160 3968 1458 -1372
Cash Flow from Financing Activities 7068 849 14 13634 -172 -123 3903
Net Cash Inflow / Outflow 96 202 120 574 -264 23 361
Closing Cash & Cash Equivalent 212 415 523 1096 833 869 1231

Swiggy Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -236360 -392040 -161690 -4239.36 -1572.94 -781.85 -13.63
CEPS(Rs) 0 0 0 -4040.66 -1465.38 -641.94 -10.95
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 563351 253581 126401 -4545.86 -2799.7 -3083.06 36.1
Core EBITDA Margin(%) -222.06 -110.29 -50.9 -63.57 -51.43 -19.49 -18.02
EBIT Margin(%) -208.86 -110.25 -60.32 -62.34 -49.57 -20.12 -19.51
Pre Tax Margin(%) -209.32 -112.7 -63.28 -63.18 -50.27 -20.75 -20.16
PAT Margin (%) -209.32 -112.7 -63.28 -63.18 -50.27 -20.75 -20.16
Cash Profit Margin (%) -207.54 -106.44 -54.6 -60.22 -46.83 -17.04 -16.2
ROA(%) -37 -72.48 -44.05 -41.9 -32.54 -21.55 -24.22
ROE(%) -41.92 -95.69 -84.83 0 0 0 0
ROCE(%) -41.19 -87.12 -62.9 -50.8 -38.65 -26.72 -33.05
Receivable days 44.74 13.69 20.59 40.59 47.73 32.65 40.45
Inventory Days 1.33 1.71 3.17 1.07 0.62 0.96 1.23
Payable days 4523.77 404.3 203.7 104.91 98.75 69.53 82.07
PER(x) 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 9.14
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) -0.26 -0.14 -0.24 2.53 1.78 1.32 4.74
EV/Core EBITDA(x) 0.12 0.14 0.52 -4.47 -3.84 -8.18 -30.2
Net Sales Growth(%) 0 207.37 -26.56 123.99 44.87 36.09 35.38
EBIT Growth(%) 0 -62.25 59.82 -133.06 -15.1 44.7 -32.36
PAT Growth(%) 0 -65.49 58.77 -125.17 -15.17 43.76 -32.62
EPS Growth(%) 0 -65.87 58.76 97.38 62.9 50.29 98.26
Debt/Equity(x) 0 0.04 0.07 0 0 0.03 0
Current Ratio(x) 9.46 4.5 2.88 7.21 4.59 3.2 2.54
Quick Ratio(x) 9.45 4.46 2.86 7.2 4.59 3.17 2.52
Interest Cover(x) -453.19 -44.98 -20.4 -74.01 -70.82 -31.92 -29.99
Total Debt/Mcap(x) 0 0 0 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 35% 39% 34% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -18% NA% NA% NA%
ROE Average 0% 0% -17% -32%
ROCE Average -33% -33% -42% -49%

Company Contact Information

Swiggy Ltd.

Survey No.14 & 158, 3rd-6th Floor, Tower 1 Sumadhura Capitol Towers, Pattanduru Agrahara Village K. R. Puram Hobli, Bengaluru East Taluk

IPO Lead Manager(s)

Swiggy Ltd.

Avendus Capital Pvt Ltd.

BofA Securities India Ltd.

Citigroup Global Markets India Pvt Ltd.

ICICI Securities Ltd

Jefferies India Pvt Ltd.

JP Morgan India Pvt Ltd

Kotak Mahindra Capital Co Ltd

Registrar Info

Swiggy Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp