Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹70153 Cr.
Stock P/E
-22.5
P/B
3.8
Current Price
₹254.2
Book Value
₹ 66.4
Face Value
1
52W High
₹473
52W Low
₹ 244.5
Dividend Yield
0%

Swiggy Overview

Business

Swiggy Ltd. (operating under Bundl Technologies Pvt. Ltd.) is a leading Indian e-commerce platform primarily focused on on-demand food delivery. Its core business model is a three-sided marketplace connecting restaurants, customers, and a fleet of independent delivery partners. The company has expanded beyond food delivery into other quick commerce services. Swiggy makes money through:

Commissions from restaurants on orders placed through its platform.

Delivery Fees charged to customers.

Advertising and promotional services for restaurants.

Subscription services (e.g., Swiggy One) offering benefits to customers.

Sales of goods in its quick commerce segment (Instamart).

Revenue Mix

Swiggy's major business segments include:

Food Delivery: The flagship service, allowing customers to order from a wide range of restaurants. This remains the largest revenue contributor.

Instamart (Quick Commerce): A grocery and essentials delivery service, offering rapid delivery (often within minutes) of consumer goods from dark stores. This segment has seen significant investment and growth.

Swiggy Genie: A hyperlocal concierge service for picking up and dropping off items.

Swiggy Dineout: A platform for restaurant table reservations and discounts.

While specific revenue contributions are not publicly detailed for all segments, food delivery is historically dominant, with Instamart rapidly growing and becoming the second largest.

Industry

Swiggy operates in the highly competitive Indian e-commerce landscape, specifically in the food delivery and quick commerce sectors.

Food Delivery: It forms a duopoly with Zomato, often vying for market leadership based on gross order value (GOV) and active users. The market is characterized by intense competition, discounts, and focus on service speed.

Quick Commerce: Instamart competes with other major players like Blinkit (owned by Zomato), Zepto, and others like Dunzo. This segment is witnessing aggressive expansion and significant investment.

Swiggy holds a strong position as one of the top two players in both food delivery and a significant contender in quick commerce across major Indian cities.

MOAT

Swiggy possesses several durable advantages:

Network Effects: A large base of restaurants attracts more customers, which in turn attracts more delivery partners, leading to faster delivery times and wider selection, reinforcing the network.

Scale: Extensive operational footprint across numerous cities, a vast network of partner restaurants, and a large delivery fleet. This scale allows for efficiency and better unit economics over time.

Brand Recognition: Swiggy has built a strong and recognizable brand in India, associated with convenience and quick delivery.

Data & Technology: Sophisticated algorithms for logistics optimization, demand prediction, and personalized user experiences.

Growth Drivers

Increasing Digital Adoption: Growing internet and smartphone penetration in India, especially in Tier 2 and 3 cities, expands the addressable market.

Urbanization & Changing Lifestyles: Rising disposable incomes, busy urban lifestyles, and a preference for convenience drive demand for online food and grocery delivery.

Expansion into New Geographies: Penetration into smaller cities and towns offers significant untapped growth potential.

Growth of Quick Commerce: Expansion of product categories beyond groceries within the quick commerce model (e.g., electronics, pharmacy items).

Monetization of Existing User Base: Increasing average order value (AOV) and customer lifetime value through loyalty programs (e.g., Swiggy One) and cross-selling.

Risks

Intense Competition: Ongoing price wars, aggressive discounting, and marketing spending from rivals can erode margins and increase customer acquisition costs.

Regulatory Scrutiny: Potential regulations regarding gig worker wages, benefits, and platform commissions could impact business model and profitability.

Path to Profitability: High operating costs, particularly in delivery logistics and marketing, pose challenges to achieving sustained profitability.

Delivery Partner Management: High attrition rates, potential strikes, and maintaining a motivated and efficient delivery fleet are ongoing operational challenges.

Customer Churn: High customer acquisition costs coupled with potential customer churn due to competitive offers or service issues.

Economic Downturn: Discretionary spending on food delivery could be impacted during economic slowdowns, affecting order volumes.

Management & Ownership

Swiggy is operated by Bundl Technologies Pvt. Ltd. It was founded by Sriharsha Majety, Nandan Reddy, and Rahul Jaimini. Sriharsha Majety serves as the CEO. The company is largely backed by a consortium of prominent global venture capital and private equity firms, including Prosus (Naspers), SoftBank Vision Fund, Accel, DST Global, GIC, Alpha Wave Global, and others. The ownership structure is dominated by institutional investors.

Outlook

Swiggy operates in dynamic and high-growth segments of the Indian e-commerce market, benefiting from strong secular tailwinds like digitalization and urbanization. Its established brand, extensive network, and continued expansion into quick commerce position it favorably for long-term growth. However, the path to sustained profitability remains a key challenge due to intense competition, high operational costs, and the need for significant ongoing investment in technology and infrastructure. Managing unit economics effectively, diversifying revenue streams, and maintaining operational efficiency will be crucial for the company's future success, particularly as it eyes a potential public listing.

Swiggy Share Price

Live · BSE / NSE · Inception: 2013
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Swiggy Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 3049 3046 3222 3601 3993 4410 4961 5561 6148 6383
Other Income 82 98 88 85 103 121 87 59 96 266
Total Income 3131 3143 3310 3686 4096 4531 5048 5620 6244 6649
Total Expenditure 3574 3531 3766 4155 4718 5372 5915 6359 6930 7080
Operating Profit -443 -388 -456 -469 -622 -841 -867 -739 -686 -431
Interest 18 20 20 23 26 32 41 48 55 56
Depreciation 108 117 122 131 154 206 288 304 313 312
Exceptional Income / Expenses -5 -25 -13 -3 4 0 0 0 -10 0
Profit Before Tax -574 -550 -611 -626 -798 -1079 -1196 -1091 -1064 -799
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -574 -550 -611 -626 -798 -1079 -1196 -1091 -1064 -799
Adjustments -1 -5 0 0 -1 -2 -1 -1 -1 -1
Profit After Adjustments -574 -555 -611 -626 -799 -1081 -1197 -1092 -1065 -800
Adjusted Earnings Per Share -216.2 -184.6 -152.8 -62.6 -3.6 -4.7 -5.2 -4.7 -4.1 -3.1

Swiggy Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1128 3468 2547 5705 8265 11247 15227 23053
Other Income 169 260 129 415 450 387 396 508
Total Income 1297 3728 2676 6120 8714 11634 15623 23561
Total Expenditure 3634 7293 3843 9356 12540 13455 18013 26284
Operating Profit -2337 -3565 -1167 -3236 -3826 -1821 -2390 -2723
Interest 5 85 75 48 58 71 101 200
Depreciation 20 217 221 170 286 421 612 1217
Exceptional Income / Expenses 0 -41 -148 -173 -9 -31 -12 -10
Profit Before Tax -2362 -3909 -1612 -3629 -4179 -2350 -3117 -4150
Provision for Tax 0 0 0 0 0 0 0 0
Profit After Tax -2362 -3909 -1612 -3629 -4179 -2350 -3117 -4150
Adjustments -2 -12 -5 0 0 0 0 -4
Profit After Adjustments -2364 -3920 -1617 -3629 -4179 -2350 -3117 -4154
Adjusted Earnings Per Share -236360 -392040 -161690 -4239.4 -1572.9 -781.9 -13.6 -17.1

Swiggy Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 5722 2967 1737 12267 9057 7791 10219
Minority's Interest 0 0 0 0 0 0 0
Borrowings 0 79 67 0 0 96 0
Other Non-Current Liabilities 14 719 408 455 521 535 1398
Total Current Liabilities 648 637 703 1684 1704 2107 3588
Total Liabilities 6383 4402 2915 14406 11281 10529 15205
Fixed Assets 139 1332 747 801 1505 2041 3631
Other Non-Current Assets 116 201 143 1471 1953 1751 2469
Total Current Assets 6128 2869 2026 12134 7823 6737 9106
Total Assets 6383 4402 2915 14406 11281 10529 15205

Swiggy Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 118 212 403 523 1096 833 869
Cash Flow from Operating Activities -2347 -3841 -1175 -3900 -4060 -1313 -2169
Cash Flow from Investing Activities -4625 3195 1282 -9160 3968 1458 -1372
Cash Flow from Financing Activities 7068 849 14 13634 -172 -123 3903
Net Cash Inflow / Outflow 96 202 120 574 -264 23 361
Closing Cash & Cash Equivalent 212 415 523 1096 833 869 1231

Swiggy Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -236360 -392040 -161690 -4239.36 -1572.94 -781.85 -13.63
CEPS(Rs) 0 0 0 -4040.66 -1465.38 -641.94 -10.95
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 563351 253581 126401 -4545.86 -2799.7 -3083.06 36.1
Core EBITDA Margin(%) -222.06 -110.29 -50.9 -63.57 -51.43 -19.49 -18.02
EBIT Margin(%) -208.86 -110.25 -60.32 -62.34 -49.57 -20.12 -19.51
Pre Tax Margin(%) -209.32 -112.7 -63.28 -63.18 -50.27 -20.75 -20.16
PAT Margin (%) -209.32 -112.7 -63.28 -63.18 -50.27 -20.75 -20.16
Cash Profit Margin (%) -207.54 -106.44 -54.6 -60.22 -46.83 -17.04 -16.2
ROA(%) -37 -72.48 -44.05 -41.9 -32.54 -21.55 -24.22
ROE(%) -41.92 -95.69 -84.83 0 0 0 0
ROCE(%) -41.19 -87.12 -62.9 -50.8 -38.65 -26.72 -33.05
Receivable days 44.74 13.69 20.59 40.59 47.73 32.65 40.45
Inventory Days 1.33 1.71 3.17 1.07 0.62 0.96 1.23
Payable days 4523.77 404.3 203.7 104.91 98.75 69.53 82.07
PER(x) 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 9.14
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) -0.26 -0.14 -0.24 2.53 1.78 1.32 4.74
EV/Core EBITDA(x) 0.12 0.14 0.52 -4.47 -3.84 -8.18 -30.2
Net Sales Growth(%) 0 207.37 -26.56 123.99 44.87 36.09 35.38
EBIT Growth(%) 0 -62.25 59.82 -133.06 -15.1 44.7 -32.36
PAT Growth(%) 0 -65.49 58.77 -125.17 -15.17 43.76 -32.62
EPS Growth(%) 0 -65.87 58.76 97.38 62.9 50.29 98.26
Debt/Equity(x) 0 0.04 0.07 0 0 0.03 0
Current Ratio(x) 9.46 4.5 2.88 7.21 4.59 3.2 2.54
Quick Ratio(x) 9.45 4.46 2.86 7.2 4.59 3.17 2.52
Interest Cover(x) -453.19 -44.98 -20.4 -74.01 -70.82 -31.92 -29.99
Total Debt/Mcap(x) 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +35% +39% +34%
Operating Profit CAGR
PAT CAGR
Share Price CAGR -24%
ROE Average 0% 0% -17% -32%
ROCE Average -33% -33% -42% -49%

Swiggy Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 0 %
FII 14.59 %
DII (MF + Insurance) 25.45 %
Public (retail) 100 %
# Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 000000
FII 6.184.97.3712.2416.0714.59
DII 7.759.3313.5115.922.525.45
Public 100100100100100100
Others 000000
Total 100100100100100100

Swiggy Peer Comparison

e-Commerce Edit Columns

Swiggy Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Swiggy Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 69.53 to 82.07days.
  • Stock is trading at 3.8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp