Sharescart Research Club logo

Swiggy

₹393.7 7.3 | 1.9%

Market Cap ₹98175 Cr.

Stock P/E -31.5

P/B 10

Current Price ₹393.7

Book Value ₹ 39.4

Face Value 1

52W High ₹617

Dividend Yield 0%

52W Low ₹ 297

Swiggy Research see more...

Overview Inc. Year: 2013Industry: e-Commerce

Swiggy Limited is one of India's leading online food delivery platforms, revolutionizing the way people experience dining by bridging the gap between restaurants and customers through technology. Established to bring convenience to urban lifestyles, Swiggy offers an extensive network of partner restaurants, delivering a variety of cuisines to customers’ doorsteps with speed and efficiency. Beyond food delivery, Swiggy has diversified into grocery delivery and other hyperlocal services, positioning itself as a one-stop platform for everyday needs. With its intuitive app interface and reliable customer service, Swiggy emphasizes user convenience and quality. It also supports local businesses by providing them with a digital marketplace to reach a broader audience. Swiggy is recognized for its innovative strategies, including features like live order tracking and no minimum order value, making it a pioneer in the food-tech space. The company continues to grow and shape the future of on-demand services in India.

Read More..

Swiggy Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Swiggy Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 2763 3049 3046 3222 3601 3993 4410 4961 5561
Other Income 87 82 98 88 85 103 121 87 59
Total Income 2851 3131 3143 3310 3686 4096 4531 5048 5620
Total Expenditure 3387 3574 3531 3766 4155 4719 5372 5915 6359
Operating Profit -536 -443 -388 -456 -469 -623 -841 -867 -739
Interest 15 18 20 20 23 26 32 41 48
Depreciation 105 108 117 122 131 154 206 288 304
Exceptional Income / Expenses -0 -5 -25 -13 -3 3 0 0 0
Profit Before Tax -656 -574 -550 -611 -626 -799 -1079 -1196 -1091
Provision for Tax 0 0 0 0 0 0 0 0 0
Profit After Tax -656 -574 -550 -611 -626 -799 -1079 -1196 -1091
Adjustments -1 -1 -5 0 0 -0 -2 -1 -1
Profit After Adjustments -657 -574 -555 -611 -626 -799 -1081 -1197 -1092
Adjusted Earnings Per Share -247.3 -216.2 -184.6 -152.8 -62.6 -3.6 -4.7 -5.2 -4.7

Swiggy Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1128 3468 2547 5705 8265 11247 15227 18925
Other Income 169 260 129 415 450 387 396 370
Total Income 1297 3728 2676 6120 8714 11634 15623 19295
Total Expenditure 3634 7293 3843 9356 12540 13455 18013 22365
Operating Profit -2337 -3565 -1167 -3236 -3826 -1821 -2390 -3070
Interest 5 85 75 48 58 71 101 147
Depreciation 20 217 221 170 286 421 612 952
Exceptional Income / Expenses 0 -41 -148 -173 -9 -31 -12 3
Profit Before Tax -2362 -3909 -1612 -3629 -4179 -2350 -3117 -4165
Provision for Tax 0 0 0 0 0 0 0 0
Profit After Tax -2362 -3909 -1612 -3629 -4179 -2350 -3117 -4165
Adjustments -2 -12 -5 0 0 0 0 -4
Profit After Adjustments -2364 -3920 -1617 -3629 -4179 -2350 -3117 -4169
Adjusted Earnings Per Share -236360 -392040 -161690 -4239.4 -1572.9 -781.9 -13.6 -18.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 35% 39% 34% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 0% 0% -17% -32%
ROCE Average -33% -33% -42% -49%

Swiggy Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 5722 2967 1737 12267 9057 7791 10219
Minority's Interest 0 0 0 0 0 0 0
Borrowings 0 79 67 0 0 96 0
Other Non-Current Liabilities 14 719 408 455 521 535 1398
Total Current Liabilities 648 637 703 1684 1704 2107 3588
Total Liabilities 6383 4402 2915 14406 11281 10529 15205
Fixed Assets 139 1332 747 801 1505 2041 3631
Other Non-Current Assets 116 201 143 1471 1953 1751 2469
Total Current Assets 6128 2869 2026 12134 7823 6737 9106
Total Assets 6383 4402 2915 14406 11281 10529 15205

Swiggy Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 118 212 403 523 1096 833 869
Cash Flow from Operating Activities -2347 -3841 -1175 -3900 -4060 -1313 -2169
Cash Flow from Investing Activities -4625 3195 1282 -9160 3968 1458 -1372
Cash Flow from Financing Activities 7068 849 14 13634 -172 -123 3903
Net Cash Inflow / Outflow 96 202 120 574 -264 23 361
Closing Cash & Cash Equivalent 212 415 523 1096 833 869 1231

Swiggy Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -236360 -392040 -161690 -4239.36 -1572.94 -781.85 -13.63
CEPS(Rs) 0 0 0 -4040.66 -1465.38 -641.94 -10.95
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 563351 253581 126401 -4545.86 -2799.7 -3083.06 36.1
Core EBITDA Margin(%) -222.06 -110.29 -50.9 -63.57 -51.43 -19.49 -18.02
EBIT Margin(%) -208.86 -110.25 -60.32 -62.34 -49.57 -20.12 -19.51
Pre Tax Margin(%) -209.32 -112.7 -63.28 -63.18 -50.27 -20.75 -20.16
PAT Margin (%) -209.32 -112.7 -63.28 -63.18 -50.27 -20.75 -20.16
Cash Profit Margin (%) -207.54 -106.44 -54.6 -60.22 -46.83 -17.04 -16.2
ROA(%) -37 -72.48 -44.05 -41.9 -32.54 -21.55 -24.22
ROE(%) -41.92 -95.69 -84.83 0 0 0 0
ROCE(%) -41.19 -87.12 -62.9 -50.8 -38.65 -26.72 -33.05
Receivable days 44.74 13.69 20.59 40.59 47.73 32.65 40.45
Inventory Days 1.33 1.71 3.17 1.07 0.62 0.96 1.23
Payable days 4523.77 404.3 203.7 104.91 98.75 69.53 82.07
PER(x) 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 9.14
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) -0.26 -0.14 -0.24 2.53 1.78 1.32 4.74
EV/Core EBITDA(x) 0.12 0.14 0.52 -4.47 -3.84 -8.18 -30.2
Net Sales Growth(%) 0 207.37 -26.56 123.99 44.87 36.09 35.38
EBIT Growth(%) 0 -62.25 59.82 -133.06 -15.1 44.7 -32.36
PAT Growth(%) 0 -65.49 58.77 -125.17 -15.17 43.76 -32.62
EPS Growth(%) 0 -65.87 58.76 97.38 62.9 50.29 98.26
Debt/Equity(x) 0 0.04 0.07 0 0 0.03 0
Current Ratio(x) 9.46 4.5 2.88 7.21 4.59 3.2 2.54
Quick Ratio(x) 9.45 4.46 2.86 7.2 4.59 3.17 2.52
Interest Cover(x) -453.19 -44.98 -20.4 -74.01 -70.82 -31.92 -29.99
Total Debt/Mcap(x) 0 0 0 0 0 0 0

Swiggy Shareholding Pattern

# Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 0 0 0 0
FII 6.18 4.9 7.37 12.24
DII 7.75 9.33 13.51 15.9
Public 86.07 85.76 79.13 71.86
Others 0 0 0 0
Total 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 69.53 to 82.07days.
  • Stock is trading at 10 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Swiggy News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....