Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Srivasavi Adhesive IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2010 Industry: Plastic Products Listed Page

Profile
Issue Size --
Profile
Price Range 41  to  41 per share
Profile
Min Investment ₹41
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Basic Info

Face Value 10 per share

Price 41  to  41 per share

P/E (x) 8.5

Sales( Cr.) 90

PAT( Cr.) 7

EPS 4.8

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

D N Anilkumara Ashwini DA

Pre Issue Share Holding 99.84%

Post Issue Share Holding 73.21%

Listing Details:

Listing Price: 40

Listing Gain: -2.5%

Current Price: 54

Gain On Issue: 54 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Feb 23, 2023
Closing Date Feb 28, 2023
Allotment Mar 01, 2023
Refund Mar 02, 2023
Delivery of Shares Mar 02, 2023
Listing Date Mar 03, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 3000 123,000
Retail (Max) 1 3000 123,000
S-HNI (Min) 2 6000 246,000
S-HNI (Max) 8 24000 984,000
B-HNI (Min) 9 27000 1,107,000

Objective of the Issue

1. Funding working capital requirements 2. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 1890000 13456800 7.1x
Retail 1890000 15838200 8.4x
EMP 0 0 0x
Total 3780000 29295000 7.8x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Srivasavi Adhesive Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 14 17 21 24 36 46 55 63 59 78 90
Other Income 0 0 1 1 1 0 0 0 1 0 2
Total Income 14 17 22 25 36 46 56 64 60 78 92
Total Expenditure 14 16 20 24 34 43 52 58 54 70 81
Operating Profit 0 1 1 2 2 3 3 6 6 8 11
Interest 0 1 1 1 0 1 0 0 1 0 0
Depreciation 0 0 0 0 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 1 1 2 3 5 5 7 9
Provision for Tax 0 0 0 0 0 1 1 1 1 2 2
Profit After Tax 0 0 0 0 1 1 2 4 4 5 7
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 1 1 2 4 4 5 7
Adjusted Earnings Per Share 0.3 0.3 0.2 0.4 0.5 1.2 1.9 3.5 2.6 3.6 4.8

Srivasavi Adhesive Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1 2 2 3 3 5 7 11 29 34 41
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 1 1 2 1 1 0 4 1 0 0
Other Non-Current Liabilities -0 -0 -0 -0 -0 0 0 0 1 1 1
Total Current Liabilities 5 6 6 9 13 14 15 13 11 15 16
Total Liabilities 7 9 10 13 18 20 23 27 41 49 58
Fixed Assets 2 2 3 3 4 5 6 6 7 12 15
Other Non-Current Assets 0 0 0 0 0 0 0 2 11 6 2
Total Current Assets 6 6 7 10 14 15 16 18 23 32 41
Total Assets 7 9 10 13 18 20 23 27 41 49 58

Srivasavi Adhesive Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 2 0 0 0
Cash Flow from Operating Activities 0 0 1 0 0 3 5 -2 -0 -1 2
Cash Flow from Investing Activities 0 0 -1 0 0 -1 -2 -1 -9 0 -1
Cash Flow from Financing Activities 0 0 -0 0 0 -2 -2 2 9 1 -1
Net Cash Inflow / Outflow 0 0 0 0 0 0 1 -2 0 0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 2 0 0 0 0

Srivasavi Adhesive Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.26 0.3 0.25 0.41 0.53 1.17 1.86 3.48 2.55 3.63 4.8
CEPS(Rs) 0.39 0.55 0.64 0.81 1.12 1.68 2.46 4.19 3.05 4.25 5.58
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.89 2.2 2.2 2.61 3.14 4.95 6.81 10.49 20.27 23.9 28.69
Core EBITDA Margin(%) 2.99 4.52 2.21 3.22 3.68 6.03 5.53 9.06 9.54 9.96 10.08
EBIT Margin(%) 2.23 5.28 3.11 4.89 3.42 5.62 5.14 8.39 9.26 9.28 10.55
Pre Tax Margin(%) 2.23 2.1 1.34 2.7 2.1 4.42 4.76 7.8 8.41 9.05 10.25
PAT Margin (%) 1.45 1.4 0.87 1.75 1.55 2.64 3.5 5.71 6.11 6.6 7.54
Cash Profit Margin (%) 2.22 2.52 2.23 3.48 3.26 3.79 4.62 6.87 7.31 7.72 8.77
ROA(%) 3.32 2.98 2.81 3.81 3.68 6.4 8.98 14.57 10.59 11.39 12.71
ROE(%) 14.57 14.75 12.87 17.05 18.59 28.86 31.62 40.21 18.25 16.44 18.25
ROCE(%) 7.62 15.78 14.76 16.37 13.61 24.93 25.96 37.94 23.09 21.69 24.29
Receivable days 72.31 79.68 51.63 73.29 73.35 72.7 65.39 59.03 69.53 67.84 79.59
Inventory Days 40.71 38.58 23.51 35.05 34.12 34.96 28.05 33.73 55.16 54.46 58.48
Payable days 4321.48 53.65 60.86 66.99 70.61 79.28 82.35 73.51 75.76 64.27 68.56
PER(x) 0 0 0 0 0 0 0 0 16.85 28.78 12.98
Price/Book(x) 0 0 0 0 0 0 0 0 2.12 4.37 2.17
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.34 0.3 0.24 0.26 0.22 0.14 0.06 0.11 1.06 1.93 0.99
EV/Core EBITDA(x) 11.28 4.76 3.83 3.97 4.25 2.13 1.03 1.2 10.12 18.55 8.42
Net Sales Growth(%) 37.38 22.01 24 14.88 47.09 28.68 20.11 14.81 -6.71 31.72 15.65
EBIT Growth(%) 41.04 188.8 2.53 28.77 2.89 111.46 9.93 87.15 2.96 32.03 31.58
PAT Growth(%) 38.69 17.29 8.61 64.64 30.42 118.5 59.21 87.39 -0.07 42.27 32.15
EPS Growth(%) 38.69 17.29 -17.51 64.64 30.42 118.5 59.21 86.99 -26.56 42.27 32.15
Debt/Equity(x) 2.56 2.51 1.81 1.99 2.02 1.11 0.56 0.56 0.06 0.07 0.03
Current Ratio(x) 1.2 1.15 1.17 1.13 1.07 1.07 1.1 1.47 2.09 2.18 2.53
Quick Ratio(x) 0.84 0.81 0.86 0.81 0.77 0.73 0.86 0.82 1.2 1.26 1.58
Interest Cover(x) 0 1.66 1.76 2.24 2.59 4.7 13.31 14.38 10.89 41.75 34.45
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0.03 0.02 0.02

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 15% 13% 14% 20%
Operating Profit CAGR 38% 22% 30% 0%
PAT CAGR 40% 21% 48% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -22% -10% NA% NA%
ROE Average 18% 18% 25% 21%
ROCE Average 24% 23% 27% 21%

Company Contact Information

Srivasavi Adhesive Tapes Ltd.

B-100 K S S I D C Industrial Estate Yellupura Village, Kasaba Hobli Doddaballapur

IPO Lead Manager(s)

Srivasavi Adhesive Tapes Ltd.

Shreni Shares Limited

Registrar Info

Srivasavi Adhesive Tapes Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!