Market Cap ₹196 Cr.
Stock P/E 0.0
P/B 6.8
Current Price ₹138.5
Book Value ₹ 20.3
Face Value 10
52W High ₹181
Dividend Yield 0%
52W Low ₹ 66.9
Srivasavi Adhesive Tapes Ltd is a dynamic and innovative company specializing in adhesive tape solutions. With a commitment to quality and customer satisfaction, Srivasavi has established itself as a leading player in the adhesive tape industry. The company offers a diverse range of adhesive tapes, including industrial tapes, packaging tapes, specialty tapes, and custom solutions tailored to meet specific customer needs. Their state-of-the-art manufacturing facilities, equipped with cutting-edge technology, ensure the production of high-quality tapes that adhere to international standards. Srivasavi's success is built on a foundation of research and development, continuous improvement, and a strong customer-centric approach. They serve a wide spectrum of industries, including manufacturing, packaging, automotive, and electronics, providing reliable adhesive solutions that enhance product performance and reliability. Srivasavi Adhesive Tapes Ltd is a name synonymous with adhesive tape excellence and innovation.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 7 | 10 | 14 | 17 | 21 | 24 | 36 | 46 | 55 | 63 | 59 | |
| Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | |
| Total Income | 7 | 10 | 14 | 17 | 22 | 25 | 36 | 46 | 56 | 64 | 60 | |
| Total Expenditure | 7 | 10 | 14 | 16 | 20 | 24 | 34 | 43 | 52 | 58 | 54 | |
| Operating Profit | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 3 | 6 | 6 | |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 5 | 5 | |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 4 | 4 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 4 | 4 | |
| Adjusted Earnings Per Share | 0.6 | 0.2 | 0.3 | 0.3 | 0.2 | 0.4 | 0.5 | 1.2 | 1.9 | 3.5 | 2.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -6% | 9% | 20% | 24% |
| Operating Profit CAGR | 0% | 26% | 25% | 0% |
| PAT CAGR | 0% | 59% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 57% | NA% | NA% | NA% |
| ROE Average | 18% | 30% | 28% | 22% |
| ROCE Average | 23% | 29% | 25% | 18% |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 5 | 7 | 11 | 29 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 4 | 1 |
| Other Non-Current Liabilities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 1 |
| Total Current Liabilities | 2 | 4 | 5 | 6 | 6 | 9 | 13 | 14 | 15 | 13 | 11 |
| Total Liabilities | 3 | 5 | 7 | 9 | 10 | 13 | 18 | 20 | 23 | 27 | 41 |
| Fixed Assets | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 5 | 6 | 6 | 7 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 7 |
| Total Current Assets | 3 | 4 | 6 | 6 | 7 | 10 | 14 | 15 | 16 | 18 | 27 |
| Total Assets | 3 | 5 | 7 | 9 | 10 | 13 | 18 | 20 | 23 | 27 | 41 |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Cash Flow from Operating Activities | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 3 | 5 | -2 | -0 |
| Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -2 | -1 | -9 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -2 | -2 | 2 | 9 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -2 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| # | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.63 | 0.19 | 0.26 | 0.3 | 0.25 | 0.41 | 0.53 | 1.17 | 1.86 | 3.48 | 2.55 |
| CEPS(Rs) | 0.91 | 0.3 | 0.39 | 0.55 | 0.64 | 0.81 | 1.12 | 1.68 | 2.46 | 4.19 | 3.06 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 2.15 | 1.63 | 1.89 | 2.2 | 2.2 | 2.61 | 3.14 | 4.95 | 6.81 | 10.49 | 20.28 |
| Core EBITDA Margin(%) | 3.75 | 3.05 | 2.99 | 4.52 | 2.21 | 3.22 | 3.68 | 6.03 | 5.53 | 9.06 | 9.55 |
| EBIT Margin(%) | 2.92 | 2.17 | 2.23 | 5.28 | 3.11 | 4.89 | 3.42 | 5.62 | 5.14 | 8.39 | 9.26 |
| Pre Tax Margin(%) | 2.92 | 2.17 | 2.23 | 2.1 | 1.34 | 2.7 | 2.1 | 4.42 | 4.76 | 7.8 | 8.42 |
| PAT Margin (%) | 1.92 | 1.44 | 1.45 | 1.4 | 0.87 | 1.75 | 1.55 | 2.64 | 3.5 | 5.71 | 6.12 |
| Cash Profit Margin (%) | 2.74 | 2.32 | 2.22 | 2.52 | 2.23 | 3.48 | 3.26 | 3.79 | 4.62 | 6.87 | 7.32 |
| ROA(%) | 4 | 3.56 | 3.32 | 2.98 | 2.81 | 3.81 | 3.68 | 6.4 | 8.98 | 14.57 | 10.6 |
| ROE(%) | 29.57 | 16.89 | 14.57 | 14.75 | 12.87 | 17.05 | 18.59 | 28.86 | 31.62 | 40.21 | 18.26 |
| ROCE(%) | 12.99 | 10.06 | 7.62 | 15.78 | 14.76 | 16.37 | 13.61 | 24.93 | 25.96 | 37.94 | 23.1 |
| Receivable days | 86.76 | 67.33 | 72.31 | 79.68 | 51.63 | 73.29 | 73.35 | 72.7 | 65.39 | 59.03 | 69.6 |
| Inventory Days | 39.16 | 38.41 | 40.71 | 38.58 | 23.51 | 35.05 | 34.12 | 34.96 | 28.05 | 33.73 | 55.17 |
| Payable days | -4802.52 | -1171.85 | 4321.48 | 53.65 | 60.86 | 66.99 | 70.61 | 79.28 | 82.35 | 73.51 | 75.82 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.83 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.12 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.16 | 0.24 | 0.34 | 0.3 | 0.24 | 0.26 | 0.22 | 0.14 | 0.06 | 0.11 | 1.06 |
| EV/Core EBITDA(x) | 4.21 | 7.83 | 11.28 | 4.76 | 3.83 | 3.97 | 4.25 | 2.13 | 1.03 | 1.2 | 10.1 |
| Net Sales Growth(%) | 0 | 49.23 | 37.38 | 22.01 | 24 | 14.88 | 47.09 | 28.68 | 20.11 | 14.81 | -6.72 |
| EBIT Growth(%) | 0 | 10.78 | 41.04 | 188.8 | 2.53 | 28.77 | 2.89 | 111.46 | 9.93 | 87.15 | 3.01 |
| PAT Growth(%) | 0 | 11.89 | 38.69 | 17.29 | 8.61 | 64.64 | 30.42 | 118.5 | 59.21 | 87.39 | 0 |
| EPS Growth(%) | 0 | -70.79 | 38.69 | 17.29 | -17.51 | 64.64 | 30.42 | 118.5 | 59.21 | 86.99 | -26.49 |
| Debt/Equity(x) | 1.93 | 1.21 | 2.56 | 2.51 | 1.81 | 1.99 | 2.02 | 1.11 | 0.56 | 0.56 | 0.06 |
| Current Ratio(x) | 1.03 | 1.13 | 1.2 | 1.15 | 1.17 | 1.13 | 1.07 | 1.07 | 1.1 | 1.47 | 2.51 |
| Quick Ratio(x) | 0.73 | 0.74 | 0.84 | 0.81 | 0.86 | 0.81 | 0.77 | 0.73 | 0.86 | 0.82 | 1.6 |
| Interest Cover(x) | 0 | 0 | 0 | 1.66 | 1.76 | 2.24 | 2.59 | 4.7 | 13.31 | 14.38 | 10.96 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 |
| # | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|
| Promoter | 73.21 | 73.21 | 73.21 |
| FII | 0 | 0 | 0 |
| DII | 0 | 0 | 0 |
| Public | 26.79 | 26.79 | 26.79 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|
| Promoter | 1.04 | 1.04 | 1.04 |
| FII | 0 | 0 | 0 |
| DII | 0 | 0 | 0 |
| Public | 0.38 | 0.38 | 0.38 |
| Others | 0 | 0 | 0 |
| Total | 1.42 | 1.42 | 1.42 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
