Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Silver Pearl Hospit. IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size 9 Cr
Profile
Price Range 18  to  18 per share
Profile
Min Investment ₹18
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

We are a hospitality company and operate in the mid-priced hotel sector, consisting of the upper-midscale, midscale and economy hotel segment. Our current properties are located in Rakchham, Kinnaur, Himachal Pradesh. Rakchham village is located in Sangla Tehsil of Kinnaur district in Himachal Pradesh, India. Rakchham village is around 10 km from Chitkul and around 12 km from Sangla and is located between the two. Our first hotel property started operations in FY 19-20. We also operate a café at Rakchham. All our hotels, cafes and restaurants are operated under the brand name “Osiya”. We provide authentic hospitality and give our guests a localized and memorable experience. We seek to cater to family as well as adventure loving guests and deliver differentiated yet superior service offerings, with a value-for-money proposition. Currently, we are operating with 36 rooms in 4 properties Read More

Basic Info

Face Value 10 per share

Price 18  to  18 per share

P/E (x) -90

Sales( Cr.) 1

PAT( Cr.) -0

EPS -0.2

Draft Prospectus

Exchange --

Promoter

Company Promoters

No promoters available

Pre Issue Share Holding 75.05%

Post Issue Share Holding 27.27%

Listing Details:

Listing Price: 16

Listing Gain: -12.5%

Current Price: 5.1

Gain On Issue: 5.1 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jun 06, 2022
Closing Date Jun 09, 2022
Allotment Jun 10, 2022
Refund Jun 13, 2022
Delivery of Shares Jun 13, 2022
Listing Date Jun 14, 2022

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 8000 144,000
Retail (Max) 1 8000 144,000
S-HNI (Min) 2 16000 288,000
S-HNI (Max) 6 48000 864,000
B-HNI (Min) 7 56000 1,008,000

Objective of the Issue

1. Purchase of Hotel Property in Goa 2. General Corporate Purposes 3. Issue Related Expenses

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 0 0 0x
Retail 0 0 0x
EMP 0 0 0x
Total 0 0 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Silver Pearl Hospit. Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 0 0 1 1 1
Other Income 2 0 0 0 0 0 0
Total Income 2 0 0 0 1 1 1
Total Expenditure 2 0 0 0 1 1 1
Operating Profit 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 -0 0 -0
Provision for Tax 0 -0 0 0 -0 0 0
Profit After Tax 0 0 0 0 -0 0 -0
Adjustments 0 -0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 -0 0 -0
Adjusted Earnings Per Share 0.1 0.1 0.3 0.4 -0 0.1 -0.2

Silver Pearl Hospit. Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1 1 1 5 13 14 13
Minority's Interest 0 0 0 0 0 0 0
Borrowings 0 0 1 0 0 0 0
Other Non-Current Liabilities -0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 0 1 0 0 0 0 0
Total Liabilities 1 2 2 5 14 14 14
Fixed Assets 1 2 2 2 2 2 2
Other Non-Current Assets 0 0 0 0 0 0 7
Total Current Assets 0 0 0 2 11 12 4
Total Assets 1 2 2 5 14 14 14

Silver Pearl Hospit. Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 3 1
Cash Flow from Operating Activities -2 1 -1 -3 -6 -2 6
Cash Flow from Investing Activities 2 -0 -0 -0 -0 -0 -7
Cash Flow from Financing Activities -0 -0 1 3 9 0 0
Net Cash Inflow / Outflow -0 0 0 0 3 -2 -1
Closing Cash & Cash Equivalent 0 0 0 0 3 1 0

Silver Pearl Hospit. Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.06 0.05 0.35 0.41 -0.04 0.13 -0.21
CEPS(Rs) 0.1 0.05 0.55 0.48 0.15 0.38 0.01
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 9.55 9.58 9.93 15.78 17.16 17.29 17.08
Core EBITDA Margin(%) -2661.56 1.67 35.8 36.99 -27.77 22.41 -18.71
EBIT Margin(%) 10.66 1.67 25.2 34.4 -3.88 10.06 -18.17
Pre Tax Margin(%) 8.5 1.23 24.61 33.98 -3.94 9.9 -18.55
PAT Margin (%) 7.19 1.63 17.93 25.98 -3.07 9.25 -20.91
Cash Profit Margin (%) 11.74 1.63 28.52 30.25 12.95 26.68 1.16
ROA(%) 0.42 0.27 1.45 3.33 -0.3 0.76 -1.21
ROE(%) 0.66 0.53 3.56 4.31 -0.31 0.77 -1.23
ROCE(%) 0.98 0.54 2.8 4.49 -0.39 0.84 -1.07
Receivable days 34.97 0 0 0 0 0 0
Inventory Days 107.97 0 0 0 0 0 0
Payable days 72.66 0 0 0 0 0 0
PER(x) 0 0 0 0 0 68.08 0
Price/Book(x) 0 0 0 0 0.5 0.52 0.5
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 4.45 0.4 7.9 5.25 4 5.13 8.31
EV/Core EBITDA(x) 29.28 24.14 22.08 13.58 32.9 18.67 213.56
Net Sales Growth(%) 0 251.74 -37.32 145.08 99.82 24.5 -29.06
EBIT Growth(%) 0 -44.94 846.94 234.48 -122.55 422.57 -228.17
PAT Growth(%) 0 -20 587.5 255.15 -123.63 474.73 -260.4
EPS Growth(%) 0 -20 587.5 18.26 -108.59 474.5 -260.36
Debt/Equity(x) 0 0 1.55 0 0 0 0
Current Ratio(x) 0.1 0.27 27.36 22.04 69.23 30.39 13.24
Quick Ratio(x) 0.05 0.27 27.36 22.04 69.23 30.39 13.24
Interest Cover(x) 4.94 3.77 42.18 81.68 -70 62.72 -48.23
Total Debt/Mcap(x) 0 0 0 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% 0% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -43% -14% NA% NA%
ROE Average -1% -0% 1% 1%
ROCE Average -1% -0% 1% 1%

Company Contact Information

Silver Pearl Hospitality & Luxury Spaces Ltd.

Jyoti Antil

91 33 4006 9937

info@silverpearlhospitality.com

3 B, Lal Bazar Street Sir R N M House, 5th Floor Room No. 2

IPO Lead Manager(s)

Silver Pearl Hospitality & Luxury Spaces Ltd.

Registrar Info

Silver Pearl Hospitality & Luxury Spaces Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp