WEBSITE BSE:543536 NSE: SILVERPRL Inc. Year: 2011 Industry: Hotel, Resort & Restaurants My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
1. Business Overview
Silver Pearl Hospitality & Luxury Spaces Ltd. operates in the hotel, resort, and restaurant sector in India. Based on its name and industry, the company's core business model involves developing, owning, managing, or leasing hospitality properties such as hotels and resorts, and potentially luxury event spaces or high-end restaurants. The company generates revenue primarily through accommodation services (room nights), food and beverage sales, banqueting and event services, and other ancillary services offered to guests.
2. Key Segments / Revenue Mix
Specific revenue mix details are not available. However, typical segments for a hospitality company of this nature would include:
Accommodation: Revenue from room bookings in hotels and resorts.
Food & Beverage (F&B): Sales from restaurants, bars, cafes, and room service within its properties.
Banqueting & Events: Income from hosting conferences, weddings, social gatherings, and other events.
Other Services: Revenue from spas, recreation, laundry, and other guest services.
3. Industry & Positioning
The Indian hospitality industry is dynamic and growing, driven by domestic tourism, increasing disposable incomes, business travel, and a rising influx of international tourists. It is characterized by a mix of large international hotel chains, established domestic players, and numerous independent properties. The sector is highly competitive and sensitive to economic cycles. Silver Pearl Hospitality, with "Luxury Spaces" in its name, likely positions itself in the premium or luxury segment, aiming to cater to discerning travelers and high-end events, differentiating itself through service quality, unique experiences, and property aesthetics.
4. Competitive Advantage (Moat)
Without specific company details, a durable competitive advantage (moat) for Silver Pearl Hospitality & Luxury Spaces Ltd. is not immediately evident. Potential sources of competitive advantage in the hospitality sector include:
Brand Reputation: A strong, trusted brand known for luxury and service quality.
Prime Locations: Ownership or long-term leases of properties in highly desirable tourist or business hubs.
Service Excellence: Consistently delivering superior guest experiences.
Operational Efficiency: Ability to manage costs effectively while maintaining quality.
The extent to which Silver Pearl possesses these advantages would require further assessment of its property portfolio, brand equity, and operational metrics.
5. Growth Drivers
Key factors that could drive growth for Silver Pearl Hospitality over the next 3-5 years include:
Economic Growth & Disposable Income: Continued growth in India's economy leading to higher discretionary spending on travel and leisure.
Tourism Development: Government initiatives to promote tourism (domestic and international) and improve infrastructure.
Expansion of Property Portfolio: Adding new hotels, resorts, or luxury spaces in key strategic locations.
Increased Occupancy & ARR: Improvement in average occupancy rates and average room rates (ARR) across existing properties.
Diversification: Expanding into related luxury services or niche hospitality segments.
6. Risks
Economic Downturns: Hospitality is highly sensitive to economic cycles, with recessions or slowdowns directly impacting travel and leisure spending.
Intense Competition: The sector faces significant competition from established domestic and international brands.
Seasonality & Geopolitical Events: Revenue can be highly seasonal and impacted by unforeseen events like pandemics, natural disasters, or geopolitical tensions.
High Capital Expenditure: Expansion and maintenance of luxury properties require substantial capital investment.
Regulatory & Environmental Risks: Changes in tourism policies, licensing regulations, or environmental norms could impact operations.
7. Management & Ownership
Specific details regarding the promoters, individual management quality, and granular ownership structure (e.g., institutional vs. retail holdings) are not available from the provided information. In general, the quality and experience of the management team, along with a transparent and stable ownership structure, are critical factors for success in the capital-intensive hospitality industry.
8. Outlook
The outlook for Silver Pearl Hospitality & Luxury Spaces Ltd. presents a balanced view. On the bullish side, the robust growth trajectory of the Indian tourism and hospitality sector, coupled with rising consumer affluence, provides a strong tailwind for companies operating in the luxury segment. Strategic expansion, strong brand building, and efficient operational management could enable the company to capture a share of this growth. However, on the bearish side, the company faces significant challenges including intense competition from well-established players, high capital requirements for maintenance and expansion, and sensitivity to economic fluctuations and unforeseen external shocks. Its success will heavily depend on its ability to carve out a unique niche, maintain high service standards, and manage its capital efficiently in a competitive environment.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹5 Cr.
Stock P/E -33
P/B 0.4
Current Price ₹7
Book Value ₹ 17.1
Face Value 10
52W High ₹10.6
Dividend Yield 0%
52W Low ₹ 6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| Other Income | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Income | 2 | 0 | 0 | 0 | 1 | 1 | 1 | |
| Total Expenditure | 2 | 0 | 0 | 0 | 1 | 1 | 1 | |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 0 | 0 | -0 | 0 | -0 | |
| Provision for Tax | 0 | -0 | 0 | 0 | -0 | 0 | 0 | |
| Profit After Tax | 0 | 0 | 0 | 0 | -0 | 0 | -0 | |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | -0 | |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 0.3 | 0.4 | -0 | 0.1 | -0.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -25% | -7% | NA% | NA% |
| ROE Average | -1% | -0% | 1% | 1% |
| ROCE Average | -1% | -0% | 1% | 1% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1 | 1 | 1 | 5 | 13 | 14 | 13 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Total Current Liabilities | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1 | 2 | 2 | 5 | 14 | 14 | 14 |
| Fixed Assets | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
| Total Current Assets | 0 | 0 | 0 | 2 | 11 | 12 | 4 |
| Total Assets | 1 | 2 | 2 | 5 | 14 | 14 | 14 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 3 | 1 |
| Cash Flow from Operating Activities | -2 | 1 | -1 | -3 | -6 | -2 | 6 |
| Cash Flow from Investing Activities | 2 | -0 | -0 | -0 | -0 | -0 | -7 |
| Cash Flow from Financing Activities | -0 | -0 | 1 | 3 | 9 | 0 | 0 |
| Net Cash Inflow / Outflow | -0 | 0 | 0 | 0 | 3 | -2 | -1 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 3 | 1 | 0 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.06 | 0.05 | 0.35 | 0.41 | -0.04 | 0.13 | -0.21 |
| CEPS(Rs) | 0.1 | 0.05 | 0.55 | 0.48 | 0.15 | 0.38 | 0.01 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 9.55 | 9.58 | 9.93 | 15.78 | 17.16 | 17.29 | 17.08 |
| Core EBITDA Margin(%) | -2661.56 | 1.67 | 35.8 | 36.99 | -27.77 | 22.41 | -18.71 |
| EBIT Margin(%) | 10.66 | 1.67 | 25.2 | 34.4 | -3.88 | 10.06 | -18.17 |
| Pre Tax Margin(%) | 8.5 | 1.23 | 24.61 | 33.98 | -3.94 | 9.9 | -18.55 |
| PAT Margin (%) | 7.19 | 1.63 | 17.93 | 25.98 | -3.07 | 9.25 | -20.91 |
| Cash Profit Margin (%) | 11.74 | 1.63 | 28.52 | 30.25 | 12.95 | 26.68 | 1.16 |
| ROA(%) | 0.42 | 0.27 | 1.45 | 3.33 | -0.3 | 0.76 | -1.21 |
| ROE(%) | 0.66 | 0.53 | 3.56 | 4.31 | -0.31 | 0.77 | -1.23 |
| ROCE(%) | 0.98 | 0.54 | 2.8 | 4.49 | -0.39 | 0.84 | -1.07 |
| Receivable days | 34.97 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 107.97 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 72.66 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 68.08 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0.5 | 0.52 | 0.5 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 4.45 | 0.4 | 7.9 | 5.25 | 4 | 5.13 | 8.31 |
| EV/Core EBITDA(x) | 29.28 | 24.14 | 22.08 | 13.58 | 32.9 | 18.67 | 213.56 |
| Net Sales Growth(%) | 0 | 251.74 | -37.32 | 145.08 | 99.82 | 24.5 | -29.06 |
| EBIT Growth(%) | 0 | -44.94 | 846.94 | 234.48 | -122.55 | 422.57 | -228.17 |
| PAT Growth(%) | 0 | -20 | 587.5 | 255.15 | -123.63 | 474.73 | -260.4 |
| EPS Growth(%) | 0 | -20 | 587.5 | 18.26 | -108.59 | 474.5 | -260.36 |
| Debt/Equity(x) | 0 | 0 | 1.55 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 0.1 | 0.27 | 27.36 | 22.04 | 69.23 | 30.39 | 13.24 |
| Quick Ratio(x) | 0.05 | 0.27 | 27.36 | 22.04 | 69.23 | 30.39 | 13.24 |
| Interest Cover(x) | 4.94 | 3.77 | 42.18 | 81.68 | -70 | 62.72 | -48.23 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoter | 27.27 | 27.27 | 27.27 | 27.27 | 27.27 | 27.27 | 27.27 | 27.27 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 72.73 | 72.73 | 72.73 | 72.73 | 72.73 | 72.73 | 72.73 | 72.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoter | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.