Market Cap ₹7 Cr.
Stock P/E
P/B 0.5
Current Price ₹9.1
Book Value ₹ 17
Face Value 10
52W High ₹12.4
Dividend Yield 0%
52W Low ₹ 7.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 1 | |
| Other Income | 2 | 0 | 0 | 0 | 0 | |
| Total Income | 2 | 0 | 0 | 0 | 1 | |
| Total Expenditure | 2 | 0 | 0 | 0 | 1 | |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 0 | 0 | -0 | |
| Provision for Tax | 0 | -0 | 0 | 0 | -0 | |
| Profit After Tax | 0 | 0 | 0 | 0 | -0 | |
| Adjustments | 0 | -0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 0 | 0 | -0 | |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 0.3 | 0.4 | -0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 5% | NA% | NA% | NA% |
| ROE Average | -0% | 3% | 2% | 2% |
| ROCE Average | -0% | 2% | 2% | 2% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Shareholder's Funds | 1 | 1 | 1 | 5 | 13 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 1 | 0 | 0 |
| Other Non-Current Liabilities | -0 | -0 | -0 | -0 | -0 |
| Total Current Liabilities | 0 | 1 | 0 | 0 | 0 |
| Total Liabilities | 1 | 2 | 2 | 5 | 14 |
| Fixed Assets | 1 | 2 | 2 | 2 | 2 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 0 | 0 | 0 | 2 | 11 |
| Total Assets | 1 | 2 | 2 | 5 | 14 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -2 | 1 | -1 | -3 | -6 |
| Cash Flow from Investing Activities | 2 | -0 | -0 | -0 | -0 |
| Cash Flow from Financing Activities | -0 | -0 | 1 | 3 | 9 |
| Net Cash Inflow / Outflow | -0 | 0 | 0 | 0 | 3 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 3 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.06 | 0.05 | 0.35 | 0.41 | -0.04 |
| CEPS(Rs) | 0.1 | 0.05 | 0.55 | 0.48 | 0.15 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 9.55 | 9.58 | 9.93 | 15.29 | 17.02 |
| Core EBITDA Margin(%) | -2661.56 | 1.67 | 35.8 | 36.99 | -27.77 |
| EBIT Margin(%) | 10.66 | 1.67 | 25.2 | 34.4 | -3.88 |
| Pre Tax Margin(%) | 8.5 | 1.23 | 24.61 | 33.98 | -3.94 |
| PAT Margin (%) | 7.19 | 1.63 | 17.93 | 25.98 | -3.07 |
| Cash Profit Margin (%) | 11.74 | 1.63 | 28.52 | 30.25 | 12.95 |
| ROA(%) | 0.42 | 0.27 | 1.45 | 3.34 | -0.31 |
| ROE(%) | 0.66 | 0.53 | 3.56 | 4.42 | -0.31 |
| ROCE(%) | 0.98 | 0.54 | 2.8 | 4.58 | -0.39 |
| Receivable days | 34.97 | 0 | 0 | 0 | 0 |
| Inventory Days | 107.97 | 0 | 0 | 0 | 0 |
| Payable days | 72.66 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0.51 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 4.45 | 0.4 | 7.9 | 5.25 | 4 |
| EV/Core EBITDA(x) | 29.28 | 24.14 | 22.08 | 13.58 | 32.9 |
| Net Sales Growth(%) | 0 | 251.74 | -37.32 | 145.08 | 99.82 |
| EBIT Growth(%) | 0 | -44.94 | 846.94 | 234.48 | -122.55 |
| PAT Growth(%) | 0 | -20 | 587.5 | 255.15 | -123.63 |
| EPS Growth(%) | 0 | -20 | 587.5 | 18.26 | -108.59 |
| Debt/Equity(x) | 0 | 0 | 1.55 | 0 | 0 |
| Current Ratio(x) | 0.1 | 0.27 | 27.36 | 24.47 | 96.62 |
| Quick Ratio(x) | 0.05 | 0.27 | 27.36 | 24.47 | 96.62 |
| Interest Cover(x) | 4.94 | 3.77 | 42.18 | 81.68 | -70 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|---|
| Promoter | 27.27 | 27.27 | 27.27 | 27.27 |
| FII | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 |
| Public | 72.73 | 72.73 | 72.73 | 72.73 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|---|
| Promoter | 0.21 | 0.21 | 0.21 | 0.21 |
| FII | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 |
| Public | 0.57 | 0.57 | 0.57 | 0.57 |
| Others | 0 | 0 | 0 | 0 |
| Total | 0.79 | 0.79 | 0.79 | 0.79 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
