Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

SD Retail IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 124  to  131 per share
Profile
Min Investment ₹131
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Incorporated in May 2004, SD Retail Limited is a key player in the sleepwear market, designing, manufacturing, outsourcing, marketing, and retailing under the brand name "SWEET DREAMS." This brand offers stylish and comfortable sleepwear for the entire family, celebrating the shift from work to home life. SWEET DREAMS caters to men, women, and children aged 2-16, providing fits that accommodate various body types. As of February 29, 2024, SD Retail distributes its products through a range of channels, including distributors, exclusive brand outlets (EBOs), multi-brand outlets (MBOs), and popular e-commerce platforms such as Myntra, AJIO, Nykaa, Flipkart, Amazon, and its own website, both domestically and internationally. Operating on an asset-light model, the company manages all aspects of its sales operations without owning the properties where its stores are situated. This approach enables scalability and efficient expansion of Exclusive Brand Outlets (EBOs). Read More

Basic Info

Face Value 10 per share

Price 124  to  131 per share

P/E (x) 24.7

Sales( Cr.) 173

PAT( Cr.) 9

EPS 5.3

Draft Prospectus --

Exchange NSE-SME

Promoter

Company Promoters

Mr. Hitesh Pravinchandra Ruparelia Mr. Utpalbhai Pravinchandra Ruparelia M/s. Sweet Dreams Loungewear (India) LLP Private Limited) M/s. Grace Garments LLP

Pre Issue Share Holding 88.82%

Post Issue Share Holding --%

Listing Details:

Listing Price: 145

Listing Gain: 9.66%

Current Price: 87.2

Gain On Issue: 87.2 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 20, 2024
Closing Date Sep 24, 2024
Allotment Sep 25, 2024
Refund Sep 26, 2024
Delivery of Shares Sep 26, 2024
Listing Date Sep 27, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1000 131,000
Retail (Max) 1 1000 131,000
S-HNI (Min) 2 2000 262,000
S-HNI (Max) 7 7000 917,000
B-HNI (Min) 8 8000 1,048,000

Objective of the Issue

1. Capital expenditure to be incurred by the Company for setting up new exclusive brand outlets. 2. Funding Working Capital Requirement. 3. General Corporate Purpose.

Issue

Category Nos Bid Bid (x)
QIB 2480000 173203200 69.8x
NII 744000 154469280 207.6x
Retail 1736000 113274000 65.3x
EMP 0 0 0x
Total 4960000 481516800 97.1x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

SD Retail Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 96 129 135 163 173
Other Income 0 0 1 1 2
Total Income 97 129 136 163 175
Total Expenditure 93 115 127 149 159
Operating Profit 3 14 9 15 16
Interest 2 2 2 3 3
Depreciation 1 1 1 1 3
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 0 12 6 10 11
Provision for Tax -0 2 2 3 2
Profit After Tax 0 10 4 8 9
Adjustments 0 0 0 0 0
Profit After Adjustments 0 10 4 8 9
Adjusted Earnings Per Share 0.3 7.3 3.1 5.6 4.6

SD Retail Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 20 30 34 41 110
Minority's Interest 0 0 0 0 0
Borrowings 0 0 0 0 0
Other Non-Current Liabilities -0 -0 -0 -0 -1
Total Current Liabilities 41 48 54 81 67
Total Liabilities 60 77 88 123 176
Fixed Assets 3 3 3 5 7
Other Non-Current Assets 1 1 1 3 6
Total Current Assets 57 74 84 115 163
Total Assets 60 77 88 123 176

SD Retail Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 0 0 4
Cash Flow from Operating Activities 8 -3 1 -14 2
Cash Flow from Investing Activities 1 -1 -1 -3 -49
Cash Flow from Financing Activities -9 3 0 20 47
Net Cash Inflow / Outflow -0 -0 0 3 -0
Closing Cash & Cash Equivalent 1 0 0 4 3

SD Retail Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.27 7.35 3.13 5.59 4.57
CEPS(Rs) 0.78 7.9 3.68 6.53 5.92
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 14.38 21.73 24.85 30.12 58.96
Core EBITDA Margin(%) 3.17 10.81 5.89 8.49 8.26
EBIT Margin(%) 2.75 10.38 5.77 8.17 8.04
Pre Tax Margin(%) 0.3 9.05 4.32 6.29 6.2
PAT Margin (%) 0.39 7.87 3.18 4.73 4.94
Cash Profit Margin (%) 1.11 8.46 3.75 5.52 6.4
ROA(%) 0.62 14.72 5.21 7.31 5.72
ROE(%) 1.88 40.69 13.42 20.33 11.27
ROCE(%) 7.92 32.63 15.13 19.02 12.18
Receivable days 144.16 121.62 134.92 149.92 169.83
Inventory Days 59.28 55.09 66.22 58.06 59.08
Payable days 122.7 114.92 109.4 84.01 73.23
PER(x) 0 0 0 0 20.37
Price/Book(x) 0 0 0 0 1.58
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.14 0.14 0.15 0.25 0.91
EV/Core EBITDA(x) 4.02 1.32 2.39 2.8 9.6
Net Sales Growth(%) 0 33.57 5.1 20.34 6.45
EBIT Growth(%) 0 403.88 -41.58 70.46 4.72
PAT Growth(%) 0 2615.71 -57.45 78.82 11.23
EPS Growth(%) 0 2615.75 -57.45 78.83 -18.24
Debt/Equity(x) 0.69 0.62 0.6 1.05 0.3
Current Ratio(x) 1.4 1.55 1.56 1.41 2.44
Quick Ratio(x) 1.02 1.06 1.08 1.09 1.99
Interest Cover(x) 1.12 7.81 3.97 4.34 4.37
Total Debt/Mcap(x) 0 0 0 0 0.19

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 6% 10% 0% 0%
Operating Profit CAGR 7% 5% 0% 0%
PAT CAGR 13% -3% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -40% NA% NA% NA%
ROE Average 11% 15% 18% 18%
ROCE Average 12% 15% 17% 17%

Company Contact Information

SD Retail Ltd.

C-929, Stratum At Venus Ground Nr. Jhansi Ki Rani Statue Nehrunagar, Ambawadi

IPO Lead Manager(s)

SD Retail Ltd.

Beeline Capital Advisors Pvt Ltd.

Registrar Info

SD Retail Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp