Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Resourceful Auto. IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 117  to  117 per share
Profile
Min Investment ₹117
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Resourceful Automobile Limited, founded in 2018, operates under the brand name "Sawhney Automobile" to sell Yamaha two-wheelers. The company provides a wide range of two-wheelers, including commuter bikes, sports bikes, cruisers, and scooters, catering to diverse customer needs. It has two conceptual showrooms with attached workshops: the Blue Square showroom in Dwarka, New Delhi, which features the full range of Yamaha two-wheelers, apparel, and accessories, and another showroom on Palam Road, New Delhi, offering a selection of high-quality and unique two-wheelers, including the latest Yamaha India models. Read More

Basic Info

Face Value 10 per share

Price 117  to  117 per share

P/E (x) 24.4

Sales( Cr.) 21

PAT( Cr.) 1

EPS 4.8

Draft Prospectus --

Exchange BSE-SME

Promoter

Company Promoters

Mr. Rahul Sawhney Mrs. Megha Chawla Mrs. Bindu Sawhney

Pre Issue Share Holding 100%

Post Issue Share Holding 55.63%

Listing Details:

Listing Price: 117

Listing Gain: 0%

Current Price: 58.8

Gain On Issue: 58.8 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Aug 22, 2024
Closing Date Aug 26, 2024
Allotment Aug 27, 2024
Refund Aug 28, 2024
Delivery of Shares Aug 28, 2024
Listing Date Aug 29, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1200 140,400
Retail (Max) 1 1200 140,400
S-HNI (Min) 2 2400 280,800
S-HNI (Max) 7 8400 982,800
B-HNI (Min) 8 9600 1,123,200

Objective of the Issue

1. To Carry on the Expansion of the company by opening new showrooms in Delhi/ NCR 2. Repayment of Debt 3. To Meet Incremental Working Capital Requirements 4. General Corporate Purpose and to meet Public Issue Expenses.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 512400 161718564 315.6x
Retail 512400 254263128 496.2x
EMP 0 0 0x
Total 1024800 429206736 418.8x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Resourceful Auto. Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 11 12 19 19 21
Other Income 0 0 1 1 1
Total Income 11 13 19 19 22
Total Expenditure 11 12 18 16 19
Operating Profit 0 1 2 4 3
Interest 0 0 1 1 1
Depreciation 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 0 0 1 3 2
Provision for Tax 0 0 0 1 0
Profit After Tax 0 0 0 2 1
Adjustments 0 0 0 0 0
Profit After Adjustments 0 0 0 2 1
Adjusted Earnings Per Share 0 3.4 2.5 11.9 4.8

Resourceful Auto. Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 0 1 2 4 17
Minority's Interest 0 0 0 0 0
Borrowings 1 5 7 6 5
Other Non-Current Liabilities -0 -0 -0 -0 -0
Total Current Liabilities 3 4 2 8 4
Total Liabilities 4 10 10 17 25
Fixed Assets 0 0 0 0 0
Other Non-Current Assets 0 0 0 0 0
Total Current Assets 4 10 10 17 25
Total Assets 4 10 10 17 25

Resourceful Auto. Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 0 0 0
Cash Flow from Operating Activities 1 -4 -0 -2 -3
Cash Flow from Investing Activities -0 -0 0 0 -0
Cash Flow from Financing Activities 0 4 0 2 6
Net Cash Inflow / Outflow 1 -1 0 0 3
Closing Cash & Cash Equivalent 1 0 0 0 3

Resourceful Auto. Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.02 3.42 2.54 11.93 4.77
CEPS(Rs) 2.48 4.91 3.4 12.54 5.11
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 5.48 8.9 10.01 21.96 63.4
Core EBITDA Margin(%) 1.3 6.11 5.08 15.27 9.25
EBIT Margin(%) 1.56 6.58 7.22 19.14 11.87
Pre Tax Margin(%) 0.07 3.13 3.18 14.05 8.09
PAT Margin (%) 0.01 2.33 2.2 10.5 6.03
Cash Profit Margin (%) 1.89 3.35 2.95 11.03 6.47
ROA(%) 0.04 4.03 4.16 14.26 5.92
ROE(%) 0.35 47.55 34.83 74.61 12.41
ROCE(%) 5.44 15.24 16.38 30.22 13.43
Receivable days 4.91 22.17 13.89 13.21 55.91
Inventory Days 54.98 86.2 89.87 100.62 88.6
Payable days 15.52 26.88 17.3 14.27 9.13
PER(x) 0 0 0 0 10.5
Price/Book(x) 0 0 0 0 0.79
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.23 0.58 0.44 0.66 0.75
EV/Core EBITDA(x) 6.61 7.65 5.5 3.34 6.09
Net Sales Growth(%) 0 11.59 52.95 -1.57 13.24
EBIT Growth(%) 0 371.67 67.67 161.04 -29.79
PAT Growth(%) 0 0 44.45 369.01 -34.91
EPS Growth(%) 0 0 -25.76 369.94 -60.03
Debt/Equity(x) 5.86 9.01 4.57 3.01 0.35
Current Ratio(x) 1.44 2.35 5.68 2.25 6.87
Quick Ratio(x) 0.81 1.33 2.64 1.57 5.48
Interest Cover(x) 1.05 1.91 1.79 3.76 3.14
Total Debt/Mcap(x) 0 0 0 0 0.44

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 11% 21% 0% 0%
Operating Profit CAGR -25% 44% 0% 0%
PAT CAGR -50% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -18% NA% NA% NA%
ROE Average 12% 41% 34% 34%
ROCE Average 13% 20% 16% 16%

Company Contact Information

Resourceful Automobile Ltd.

K-24, Upper Ground K H No. 107/10 Main Road Rajapuri, West Delhi

IPO Lead Manager(s)

Resourceful Automobile Ltd.

Swastika Investmart Ltd.

Registrar Info

Resourceful Automobile Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!