WEBSITE BSE:544236 NSE: RAL Inc. Year: 2018 Industry: Automobiles - Dealers & Distributors My Bucket: Add Stock
Last updated: 11:29
No Notes Added Yet
Resourceful Automobile Ltd. is an Indian publicly listed automotive dealership and trading company incorporated on 21 February 2018 and headquartered in New Delhi, Delhi. Originally formed as a private limited company and later converted to a public limited company in 2023, it operates principally as an authorized dealer of Yamaha two‑wheelers under the showroom brand Sawhney Automobile, selling and servicing motorcycles and scooters through its two showrooms in the Delhi‑NCR region. The company’s business encompasses the sale of new ...Read More
Resourceful Automobile Ltd. is an Indian publicly listed automotive dealership and trading company incorporated on 21 February 2018 and headquartered in New Delhi, Delhi. Originally formed as a private limited company and later converted to a public limited company in 2023, it operates principally as an authorized dealer of Yamaha two‑wheelers under the showroom brand Sawhney Automobile, selling and servicing motorcycles and scooters through its two showrooms in the Delhi‑NCR region. The company’s business encompasses the sale of new Yamaha bikes across categories such as commuter bikes, sports bikes and scooters, supported by after‑sales servicing, spare parts and accessories, with a compact organisational structure and a small workforce. In August 2024, Resourceful Automobile completed an SME IPO on the BSE SME platform, which drew unusually high retail subscription levels relative to its modest scale of operations and revenues, reflecting significant investor interest despite its niche profile. Financially, the company reported total revenues of around ₹16‑19 crore and modest profits in the year ending early 2024, and it plans to use IPO proceeds for expanding showrooms, working capital and debt repayment as it seeks to grow its footprint in the competitive two‑wheeler market. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹13 Cr.
Stock P/E 10.3
P/B 0.8
Current Price ₹49
Book Value ₹ 63.4
Face Value 10
52W High ₹78.9
Dividend Yield 0%
52W Low ₹ 31
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 11 | 12 | 19 | 19 | 21 | |
| Other Income | 0 | 0 | 1 | 1 | 1 | |
| Total Income | 11 | 13 | 19 | 19 | 22 | |
| Total Expenditure | 11 | 12 | 18 | 16 | 19 | |
| Operating Profit | 0 | 1 | 2 | 4 | 3 | |
| Interest | 0 | 0 | 1 | 1 | 1 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 1 | 3 | 2 | |
| Provision for Tax | 0 | 0 | 0 | 1 | 0 | |
| Profit After Tax | 0 | 0 | 0 | 2 | 1 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 0 | 2 | 1 | |
| Adjusted Earnings Per Share | 0 | 3.4 | 2.5 | 11.9 | 4.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | 21% | 0% | 0% |
| Operating Profit CAGR | -25% | 44% | 0% | 0% |
| PAT CAGR | -50% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -33% | NA% | NA% | NA% |
| ROE Average | 12% | 41% | 34% | 34% |
| ROCE Average | 13% | 20% | 16% | 16% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 1 | 2 | 4 | 17 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 5 | 7 | 6 | 5 |
| Other Non-Current Liabilities | -0 | -0 | -0 | -0 | -0 |
| Total Current Liabilities | 3 | 4 | 2 | 8 | 4 |
| Total Liabilities | 4 | 10 | 10 | 17 | 25 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 4 | 10 | 10 | 17 | 25 |
| Total Assets | 4 | 10 | 10 | 17 | 25 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 1 | -4 | -0 | -2 | -3 |
| Cash Flow from Investing Activities | -0 | -0 | 0 | 0 | -0 |
| Cash Flow from Financing Activities | 0 | 4 | 0 | 2 | 6 |
| Net Cash Inflow / Outflow | 1 | -1 | 0 | 0 | 3 |
| Closing Cash & Cash Equivalent | 1 | 0 | 0 | 0 | 3 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.02 | 3.42 | 2.54 | 11.93 | 4.77 |
| CEPS(Rs) | 2.48 | 4.91 | 3.4 | 12.54 | 5.11 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 5.48 | 8.9 | 10.01 | 21.96 | 63.4 |
| Core EBITDA Margin(%) | 1.3 | 6.11 | 5.08 | 15.27 | 9.25 |
| EBIT Margin(%) | 1.56 | 6.58 | 7.22 | 19.14 | 11.87 |
| Pre Tax Margin(%) | 0.07 | 3.13 | 3.18 | 14.05 | 8.09 |
| PAT Margin (%) | 0.01 | 2.33 | 2.2 | 10.5 | 6.03 |
| Cash Profit Margin (%) | 1.89 | 3.35 | 2.95 | 11.03 | 6.47 |
| ROA(%) | 0.04 | 4.03 | 4.16 | 14.26 | 5.92 |
| ROE(%) | 0.35 | 47.55 | 34.83 | 74.61 | 12.41 |
| ROCE(%) | 5.44 | 15.24 | 16.38 | 30.22 | 13.43 |
| Receivable days | 4.91 | 22.17 | 13.89 | 13.21 | 55.91 |
| Inventory Days | 54.98 | 86.2 | 89.87 | 100.62 | 88.6 |
| Payable days | 15.52 | 26.88 | 17.3 | 14.27 | 9.13 |
| PER(x) | 0 | 0 | 0 | 0 | 10.5 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0.79 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.23 | 0.58 | 0.44 | 0.66 | 0.75 |
| EV/Core EBITDA(x) | 6.61 | 7.65 | 5.5 | 3.34 | 6.09 |
| Net Sales Growth(%) | 0 | 11.59 | 52.95 | -1.57 | 13.24 |
| EBIT Growth(%) | 0 | 371.67 | 67.67 | 161.04 | -29.79 |
| PAT Growth(%) | 0 | 0 | 44.45 | 369.01 | -34.91 |
| EPS Growth(%) | 0 | 0 | -25.76 | 369.94 | -60.03 |
| Debt/Equity(x) | 5.86 | 9.01 | 4.57 | 3.01 | 0.35 |
| Current Ratio(x) | 1.44 | 2.35 | 5.68 | 2.25 | 6.87 |
| Quick Ratio(x) | 0.81 | 1.33 | 2.64 | 1.57 | 5.48 |
| Interest Cover(x) | 1.05 | 1.91 | 1.79 | 3.76 | 3.14 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.44 |
| # | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 61.41 | 61.41 | 61.41 | 61.41 |
| FII | 0 | 0 | 0 | 0 |
| DII | 0.09 | 0.14 | 0.05 | 0 |
| Public | 38.49 | 38.45 | 38.54 | 38.59 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 0.16 | 0.16 | 0.16 | 0.16 |
| FII | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 |
| Public | 0.1 | 0.1 | 0.1 | 0.1 |
| Others | 0 | 0 | 0 | 0 |
| Total | 0.27 | 0.27 | 0.27 | 0.27 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
