Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Rajputana Investment IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 123  to  130 per share
Profile
Min Investment ₹130
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Founded in 2016, Rajputana Biodiesel Limited specializes in the production and supply of biofuels and related by-products such as glycerine and fatty acids. The company operates from a 4,000-square-meter facility located at G24 RIICO Industrial Area, Phulera, Rajasthan. With an approved production capacity of 30 kiloliters per day (kl/pd) and an installed capacity of 24 kl/pd, Rajputana Biodiesel manufactures a diverse range of products. Its portfolio includes biodiesel, crude glycerin, caustic potash flakes, waste sludge, used cooking oil, esterified fatty acid, methanol, citric acid, refined rice oil, crude sunflower oil, sodium methoxide, RBD palm sterin, and fats. The company also offers semi-refining of glycerine for other manufacturers as part of its job work services. Read More

Basic Info

Face Value 10 per share

Price 123  to  130 per share

P/E (x) 108.3

Sales( Cr.) 6

PAT( Cr.) 0

EPS 1.2

Draft Prospectus --

Exchange NSE-SME

Promoter

Company Promoters

Mr. Sarthak Soni Mr. Tanay Attar Mr. Sudeep Soni Mrs. Madhuri Surana.

Pre Issue Share Holding 100%

Post Issue Share Holding 78.09%

Listing Details:

Listing Price: 12.5

Listing Gain: -940%

Current Price: 33.5

Gain On Issue: 33.5 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Nov 26, 2024
Closing Date Nov 28, 2024
Allotment Nov 29, 2024
Refund Dec 02, 2024
Delivery of Shares Dec 02, 2024
Listing Date Dec 03, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1000 130,000
Retail (Max) 1 1000 130,000
S-HNI (Min) 2 2000 260,000
S-HNI (Max) 7 7000 910,000
B-HNI (Min) 8 8000 1,040,000

Objective of the Issue

1. Loan to the Subsidiary, Nirvaanraj Energy Private Limited at H No - 576, Sheel Kunj Ph - II, Roorkee Road, Dist. - Meerut, Meerut, Uttar Pradesh, India, 250001 (& amp amp amp amp amp amp amp ldquo NEPL& amp amp amp amp amp amp amp rdquo ) for capital expenditure requirements towards the expansion of existing manufacturing facility. 2. Funding working capital requirements of the company. 3. General Corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 950000 168511000 177.4x
NII 285000 383598600 1346x
Retail 665000 496469050 746.6x
EMP 0 0 0x
Total 1900000 1365739000 718.8x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Rajputana Investment Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 12 3 3 0 0 0 0 0 1 3 6
Other Income 0 0 0 0 0 0 0 0 0 0 0
Total Income 12 3 3 0 0 0 0 0 1 3 7
Total Expenditure 12 3 3 0 0 0 0 0 1 2 6
Operating Profit -0 0 0 -0 0 0 0 0 0 1 1
Interest 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 0 0 -0 0 0 0 0 0 1 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 0 -0 0 0 0 0 0 1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 0 -0 0 0 0 0 0 1 0
Adjusted Earnings Per Share 0 0 0 -0.2 0.1 0.1 0 0 0.2 1.7 1.2

Rajputana Investment Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3 3 3 3 3 3 3 3 3 4 4
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 -0 0 -0 -0 -0 0
Total Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Liabilities 3 3 3 3 3 3 3 3 3 4 4
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 0 0 0 0 0 2 0 2 2 2 2
Total Current Assets 3 3 3 3 3 2 3 1 1 2 2
Total Assets 3 3 3 3 3 3 3 3 3 4 4

Rajputana Investment Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 1 0 0 1 1 2 0 0 0
Cash Flow from Operating Activities 0 -1 0 -0 -0 0 0 -0 -1 0 -0
Cash Flow from Investing Activities -3 2 -1 -1 1 -1 2 -2 1 0 0
Cash Flow from Financing Activities 3 0 0 0 0 0 0 0 0 0 0
Net Cash Inflow / Outflow -0 1 -1 -1 1 -0 2 -2 -0 0 -0
Closing Cash & Cash Equivalent 0 1 0 -1 1 1 2 0 0 0 0

Rajputana Investment Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0 0 -0.21 0.07 0.06 0.04 0.05 0.21 1.68 1.2
CEPS(Rs) -0.66 -0.01 0.02 -0.21 0.07 0.06 0.04 0.05 0.23 1.69 1.2
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 9.9 9.97 10.02 10.06 10.11 10.32 12 13.2
Core EBITDA Margin(%) -1.63 0.27 -5.48 -78.86 0 0 0 0 -24.36 13.73 3.25
EBIT Margin(%) -1.63 0.27 0.26 -28.75 0 0 0 0 10.81 24.4 8.07
Pre Tax Margin(%) -1.63 0.25 0.26 -28.75 0 0 0 0 10.67 24.39 8.04
PAT Margin (%) -1.67 -0.06 0.18 -28.75 0 0 0 0 7.72 18.06 5.95
Cash Profit Margin (%) -1.67 -0.06 0.18 -28.75 0 0 0 0 8.48 18.16 5.97
ROA(%) -10.69 -0.06 0.16 -2.12 0.67 0.56 0.41 0.45 2.04 14.01 8.85
ROE(%) -11.79 -0.06 0.16 -2.13 0.68 0.57 0.41 0.45 2.06 15.04 9.52
ROCE(%) -11.47 0.3 0.23 -2.13 0.84 0.78 0.56 0.62 2.89 20.32 12.91
Receivable days 0 47.33 0 0 0 0 0 0 14.99 13.77 15.42
Inventory Days 0 0 0 0 0 0 0 0 365.78 151.53 90.97
Payable days 0 0 0 0 0 0 0 0 -313.27 53.99 17.7
PER(x) 0 0 0 0 172.57 261.48 385.92 0 91.49 21.35 30.95
Price/Book(x) 0 0 0 1.33 1.17 1.48 1.58 0 1.87 2.99 2.81
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.09 0.09 0.38 17.3 0 0 0 0 6.76 3.72 1.8
EV/Core EBITDA(x) -5.23 32.54 146.61 -60.18 101.74 163.75 146.4 124.22 58.41 15.18 22.29
Net Sales Growth(%) 0 -71.77 -17.93 -91.84 -100 0 0 0 0 240.86 116.82
EBIT Growth(%) -2359.34 104.72 -21.34 -1000.46 139.15 -6.22 -28.16 10.98 372.92 669.27 -28.27
PAT Growth(%) -2968.69 99.07 364.41 -1415.9 131.61 -15.95 -27.14 11.02 359.57 697.99 -28.6
EPS Growth(%) 0 0 0 0 131.61 -15.94 -27.21 11.17 359.39 697.96 -28.6
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 10.07 751.57 426.33 463.44 58.64 32.83 113.58 46.96 29.78 4.59 23.4
Quick Ratio(x) 10.07 751.57 426.33 463.44 58.64 32.83 113.58 46.96 9.1 1.33 6.64
Interest Cover(x) -555.08 10.65 105.57 -4099.52 0 42.07 86.5 96 75.67 6985 238.57
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 100% 0% 0% -7%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR -100% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -12% 22% 17% NA%
ROE Average 10% 9% 6% 1%
ROCE Average 13% 12% 7% 2%

Company Contact Information

Rajputana Investment & Finance Ltd.

Building No: 1/110 Brd Complex, Nh Bypass Konikkara

IPO Lead Manager(s)

Rajputana Investment & Finance Ltd.

GYR Capital Advisors Pvt Ltd.

Registrar Info

Rajputana Investment & Finance Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp