WEBSITE BSE:539090 NSE : RAJPUTANA 16 May, 09:30
Market Cap ₹12 Cr.
Stock P/E 20.2
P/B 3.2
Current Price ₹38.8
Book Value ₹ 12.1
Face Value 10
52W High ₹53.8
Dividend Yield 0%
52W Low ₹ 16.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Operating Profit | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Adjustments | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | -0 | 0.1 | 0.1 | -0.3 | -0 | 0.2 | 0.6 | 0.6 | 0.6 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 12 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 12 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
Total Expenditure | 0 | 0 | 12 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
Operating Profit | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | -0.2 | 0.1 | 0.1 | 0 | 0 | 0.2 | 2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 101% | 36% | 23% | NA% |
ROE Average | 2% | 1% | 1% | 2% |
ROCE Average | 3% | 1% | 1% | 2% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 2 |
Total Current Assets | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 1 | 1 |
Total Assets | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 2 | 0 |
Cash Flow from Operating Activities | -0 | -0 | 0 | -1 | 0 | -0 | -0 | 0 | 0 | -0 | -1 |
Cash Flow from Investing Activities | 0 | 0 | -3 | 2 | -1 | -1 | 1 | -1 | 2 | -2 | 1 |
Cash Flow from Financing Activities | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | -0 | -0 | 1 | -1 | -1 | 1 | -0 | 2 | -2 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 1 | 0 | -1 | 1 | 1 | 2 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 0 | -0.21 | 0.07 | 0.06 | 0.04 | 0.05 | 0.21 |
CEPS(Rs) | 2.51 | 0.25 | -0.66 | -0.01 | 0.02 | -0.21 | 0.07 | 0.06 | 0.04 | 0.05 | 0.23 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 0 | 9.9 | 9.97 | 10.02 | 10.06 | 10.11 | 10.32 |
Core EBITDA Margin(%) | 86.66 | 41.8 | -1.63 | 0.27 | -5.48 | -78.86 | 0 | 0 | 0 | 0 | -24.36 |
EBIT Margin(%) | 86.66 | 41.8 | -1.63 | 0.27 | 0.26 | -28.75 | 0 | 0 | 0 | 0 | 10.81 |
Pre Tax Margin(%) | 86.66 | 41.8 | -1.63 | 0.25 | 0.26 | -28.75 | 0 | 0 | 0 | 0 | 10.67 |
PAT Margin (%) | 80.03 | 33.84 | -1.67 | -0.06 | 0.18 | -28.75 | 0 | 0 | 0 | 0 | 7.72 |
Cash Profit Margin (%) | 80.03 | 33.84 | -1.67 | -0.06 | 0.18 | -28.75 | 0 | 0 | 0 | 0 | 8.48 |
ROA(%) | 24.55 | 2.16 | -10.69 | -0.06 | 0.16 | -2.12 | 0.67 | 0.56 | 0.41 | 0.45 | 2.04 |
ROE(%) | 25.95 | 2.27 | -11.79 | -0.06 | 0.16 | -2.13 | 0.68 | 0.57 | 0.41 | 0.45 | 2.06 |
ROCE(%) | 28.1 | 2.81 | -11.47 | 0.3 | 0.23 | -2.13 | 0.84 | 0.78 | 0.56 | 0.62 | 2.89 |
Receivable days | 0 | 0 | 0 | 47.33 | 0 | 0 | 0 | 0 | 0 | 0 | 14.99 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 365.78 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -313.27 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 172.57 | 261.48 | 385.92 | 0 | 91.49 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 1.33 | 1.17 | 1.48 | 1.58 | 0 | 1.87 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | -1.34 | -5.5 | 0.09 | 0.09 | 0.38 | 17.3 | 0 | 0 | 0 | 0 | 6.76 |
EV/Core EBITDA(x) | -1.55 | -13.15 | -5.23 | 32.54 | 146.61 | -60.18 | 101.74 | 163.75 | 146.4 | 124.22 | 58.41 |
Net Sales Growth(%) | 0 | -76.33 | 0 | -71.77 | -17.93 | -91.84 | -100 | 0 | 0 | 0 | 0 |
EBIT Growth(%) | 505.89 | -88.58 | -2359.34 | 104.72 | -21.34 | -1000.46 | 139.15 | -6.22 | -28.16 | 10.98 | 372.92 |
PAT Growth(%) | 543.49 | -89.99 | -2968.69 | 99.07 | 364.41 | -1415.9 | 131.61 | -15.95 | -27.14 | 11.02 | 359.57 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 131.61 | -15.94 | -27.21 | 11.17 | 359.39 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 9.94 | 25.03 | 10.07 | 751.57 | 426.33 | 463.44 | 58.64 | 32.83 | 113.58 | 46.96 | 29.78 |
Quick Ratio(x) | 9.94 | 25.03 | 10.07 | 751.57 | 426.33 | 463.44 | 58.64 | 32.83 | 113.58 | 46.96 | 9.1 |
Interest Cover(x) | 0 | 0 | -555.08 | 10.65 | 105.57 | -4099.52 | 0 | 42.07 | 86.5 | 96 | 75.67 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 74.64 | 74.64 | 74.64 | 74.64 | 74.64 | 74.64 | 74.64 | 74.64 | 74.64 | 74.64 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 25.36 | 25.36 | 25.36 | 25.36 | 25.36 | 25.36 | 25.36 | 25.36 | 25.36 | 25.36 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About