Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Radiowalla Network IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 72  to  76 per share
Profile
Min Investment ₹76
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Radiowalla Network Limited is a pioneering media company known for its innovative approach to radio and digital broadcasting. Founded with a vision to revolutionize the traditional radio landscape, Radiowalla integrates technology with content creation to deliver engaging experiences across multiple platforms. The company offers a diverse range of programming, including music, news, talk shows, and podcasts, catering to varied audience interests. With a focus on quality production and audience engagement, Radiowalla Network Limited has garnered a strong following and established itself as a leading player in the media industry. Embracing the digital age, it continues to expand its reach and influence through strategic partnerships, creative content development, and cutting-edge broadcasting techniques. Read More

Basic Info

Face Value 10 per share

Price 72  to  76 per share

P/E (x) 76

Sales( Cr.) 20

PAT( Cr.) 1

EPS 1

Draft Prospectus --

Exchange NSE-SME

Promoter

Company Promoters

Mr. Anil Srivatsa Ms. Gurneet Kaur Bhatia Mr. Harvinderjit Singh Bhatia.

Pre Issue Share Holding 100%

Post Issue Share Holding 42.42%

Listing Details:

Listing Price: 120.15

Listing Gain: 36.75%

Current Price: 30.2

Gain On Issue: 30.2 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Mar 27, 2024
Closing Date Apr 02, 2024
Allotment Apr 03, 2024
Refund Apr 04, 2024
Delivery of Shares Apr 04, 2024
Listing Date Apr 05, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1600 121,600
Retail (Max) 1 1600 121,600
S-HNI (Min) 2 3200 243,200
S-HNI (Max) 8 12800 972,800
B-HNI (Min) 9 14400 1,094,400

Objective of the Issue

1. To meet out the expenses for Investment in Technology. 2. To meet out the Capital Expenditure for the Company. 3. To meet out the Working Capital requirements of the Company. 4. To meet out the General Corporate Purposes. 5. To meet out the Issue Expenses.

Issue

Category Nos Bid Bid (x)
QIB 937600 82471296 88x
NII 281280 138350381 491.9x
Retail 656320 232324154 354x
EMP 0 0 0x
Total 1875200 576699008 307.5x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Radiowalla Network Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 6 10 14 15 20
Other Income 0 0 0 0 1
Total Income 6 11 14 15 21
Total Expenditure 6 10 13 13 19
Operating Profit 0 1 2 2 2
Interest 0 0 0 0 0
Depreciation 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 -0
Profit Before Tax 0 0 1 1 2
Provision for Tax -0 -0 0 -0 1
Profit After Tax 0 0 1 2 1
Adjustments 0 0 0 0 0
Profit After Adjustments 0 0 1 2 1
Adjusted Earnings Per Share 0.2 1 2.2 3 1

Radiowalla Network Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -0 0 3 6 19
Minority's Interest 0 0 0 0 0
Borrowings 0 0 0 0 0
Other Non-Current Liabilities 0 1 1 1 1
Total Current Liabilities 5 4 4 2 3
Total Liabilities 5 5 8 9 24
Fixed Assets 2 2 2 3 7
Other Non-Current Assets 0 0 0 0 0
Total Current Assets 3 3 6 6 17
Total Assets 5 5 8 9 24

Radiowalla Network Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 1
Cash Flow from Operating Activities 0 0 1 1 1
Cash Flow from Investing Activities 0 -0 -1 -1 -3
Cash Flow from Financing Activities -0 -0 -0 1 12
Net Cash Inflow / Outflow 0 -0 -0 1 10
Closing Cash & Cash Equivalent 0 0 0 1 11

Radiowalla Network Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.22 1.01 2.2 2.98 0.99
CEPS(Rs) 0.48 1.32 2.8 3.82 1.67
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) -0.23 0.78 7.23 11.51 26.77
Core EBITDA Margin(%) 3.72 6.06 9.32 11.92 7.34
EBIT Margin(%) 2.65 4.9 7.79 9.6 7.7
Pre Tax Margin(%) 0.1 3.68 6.78 8.61 6.82
PAT Margin (%) 1.46 3.88 6.4 9.05 2.98
Cash Profit Margin (%) 3.18 5.06 8.14 11.6 5.03
ROA(%) 1.95 9.07 15.44 18.02 4.25
ROE(%) 0 365.41 55.02 33.17 5.61
ROCE(%) 25.51 66.57 47.85 30.26 13.7
Receivable days 139.04 78.48 80.3 87.53 60.66
Inventory Days 0 0 0 0 0
Payable days 1410.47 103.38 176.98 342.73 300.25
PER(x) 0 0 0 0 70.91
Price/Book(x) 0 0 0 0 2.62
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.16 0.1 0.08 0.33 1.92
EV/Core EBITDA(x) 3.11 1.49 0.78 2.48 16.85
Net Sales Growth(%) 0 79.46 33.29 9.69 33.5
EBIT Growth(%) 0 221.49 109.46 31.64 9.95
PAT Growth(%) 0 361.79 117.36 51.01 -54.84
EPS Growth(%) 0 361.78 117.36 35.31 -66.86
Debt/Equity(x) -7.8 1.91 0.24 0.12 0.03
Current Ratio(x) 0.74 0.86 1.46 2.58 5.67
Quick Ratio(x) 0.74 0.86 1.46 2.58 5.67
Interest Cover(x) 1.04 4.01 7.7 9.72 8.77
Total Debt/Mcap(x) 0 0 0 0 0.01

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 33% 26% 0% 0%
Operating Profit CAGR 0% 26% 0% 0%
PAT CAGR -50% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -55% NA% NA% NA%
ROE Average 6% 31% 92% 92%
ROCE Average 14% 31% 37% 37%

Company Contact Information

Radiowalla Network Ltd.

IPO Lead Manager(s)

Radiowalla Network Ltd.

Narnolia Financial Services Ltd.

Registrar Info

Radiowalla Network Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp