Radiowalla Network

₹124 0 | 0%

WEBSITE BSE:0 NSE : 17 May, 00:00

Market Cap ₹87 Cr.

Stock P/E 0.0

P/B 12.4

Current Price ₹124

Book Value ₹ 10

Face Value 10

52W High ₹146.7

Dividend Yield 0%

52W Low ₹ 105.3

Edit Ratio

Radiowalla Network Research see more...

Overview Inc. Year: 2010Industry: e-Commerce

Radiowalla Network Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Radiowalla Network Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Radiowalla Network Profit & Loss

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023
Net Sales	6	10	14
Other Income	0	0	0
Total Income	6	11	14
Total Expenditure	6	10	13
Operating Profit	0	1	2
Interest	0	0	0
Depreciation	0	0	0
Exceptional Income / Expenses	0	0	0
Profit Before Tax	0	0	1
Provision for Tax	-0	-0	0
Profit After Tax	0	0	1
Adjustments	0	0	0
Profit After Adjustments	0	0	1
Adjusted Earnings Per Share	0.2	1	2.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	40%	0%	0%	0%
Operating Profit CAGR	100%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	NA%	NA%	NA%	NA%
ROE Average	55%	140%	140%	140%
ROCE Average	48%	47%	47%	47%

Radiowalla Network Balance Sheet

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	-0	0	3
Minority's Interest	0	0	0
Borrowings	0	0	0
Other Non-Current Liabilities	0	1	1
Total Current Liabilities	5	4	4
Total Liabilities	5	5	8
Fixed Assets	2	2	2
Other Non-Current Assets	0	0	0
Total Current Assets	3	3	6
Total Assets	5	5	8

Radiowalla Network Cash Flow

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0
Cash Flow from Operating Activities	0	0	1
Cash Flow from Investing Activities	0	-0	-1
Cash Flow from Financing Activities	-0	-0	-0
Net Cash Inflow / Outflow	0	-0	-0
Closing Cash & Cash Equivalent	0	0	0

Radiowalla Network Ratios

#	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.22	1.01	2.2
CEPS(Rs)	0.48	1.32	2.8
DPS(Rs)	0	0	0
Book NAV/Share(Rs)	-0.23	0.78	7.23
Core EBITDA Margin(%)	3.72	6.06	9.32
EBIT Margin(%)	2.65	4.9	7.79
Pre Tax Margin(%)	0.1	3.68	6.78
PAT Margin (%)	1.46	3.88	6.4
Cash Profit Margin (%)	3.18	5.06	8.14
ROA(%)	1.95	9.07	15.44
ROE(%)	0	365.41	55.02
ROCE(%)	25.51	66.57	47.85
Receivable days	139.04	78.48	80.3
Inventory Days	0	0	0
Payable days	1410.47	103.38	176.98
PER(x)	0	0	0
Price/Book(x)	0	0	0
Dividend Yield(%)	0	0	0
EV/Net Sales(x)	0.16	0.1	0.08
EV/Core EBITDA(x)	3.11	1.49	0.78
Net Sales Growth(%)	0	79.46	33.29
EBIT Growth(%)	0	221.49	109.46
PAT Growth(%)	0	361.79	117.36
EPS Growth(%)	0	361.78	117.36
Debt/Equity(x)	-7.8	1.91	0.24
Current Ratio(x)	0.74	0.86	1.46
Quick Ratio(x)	0.74	0.86	1.46
Interest Cover(x)	1.04	4.01	7.7
Total Debt/Mcap(x)	0	0	0

Radiowalla Network Shareholding Pattern

#
Promoter
FII
DII
Public
Others
Total

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 140%
Company is almost debt free.

Cons

Debtor days have increased from 103.38 to 176.98days.
Stock is trading at 12.4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.