Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Pyramid Technoplast IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 151  to  166 per share
Profile
Min Investment ₹166
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Pyramid Technoplast Ltd is a dynamic and innovative company specializing in advanced plastic solutions. With a steadfast commitment to quality and sustainability, Pyramid Technoplast excels in the design, manufacturing, and distribution of a wide range of plastic products. Leveraging cutting-edge technology and a skilled workforce, the company caters to diverse industries including packaging, automotive, electronics, and construction. Pyramid Technoplast's portfolio encompasses eco-friendly packaging solutions, precision-engineered components, and customized plastic products, all crafted to meet the highest industry standards. Renowned for its adaptability and client-centric approach, Pyramid Technoplast Ltd continues to be a driving force in the plastic manufacturing sector, driven by its dedication to innovation, excellence, and environmental responsibility. Read More

Basic Info

Face Value 10 per share

Price 151  to  166 per share

P/E (x) 22.4

Sales( Cr.) 591

PAT( Cr.) 27

EPS 7.4

Draft Prospectus

Exchange BSE-NSE

Promoter

Company Promoters

Bijaykumar Agarwal Jaiprakash Agarwal Pushpa Devi Agarwal Madhu Agarwal

Pre Issue Share Holding 100%

Post Issue Share Holding 70.02%

Listing Details:

Listing Price: 187

Listing Gain: 11.23%

Current Price: 163.2

Gain On Issue: 163.2 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Aug 18, 2023
Closing Date Aug 22, 2023
Allotment Aug 23, 2023
Refund Aug 24, 2023
Delivery of Shares Aug 24, 2023
Listing Date Aug 25, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 90 14,940
Retail (Max) 13 1170 194,220
S-HNI (Min) 14 1260 209,160
S-HNI (Max) 66 5940 986,040
B-HNI (Min) 67 6030 1,000,980

Objective of the Issue

1. Repayment and/or pre-payment, in full or part, of certain outstanding borrowings availed by the company 2. Funding working capital requirements of the company 3. General corporate purposes

Issue

Category Nos Bid Bid (x)
QIB 2766000 27494040 9.9x
NII 1844000 59450560 32.2x
Retail 4610000 67859200 14.7x
EMP 0 0 0x
Total 9220000 168633800 18.3x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Pyramid Technoplast Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 259 314 400 480 532 591
Other Income 1 3 2 2 5 4
Total Income 260 316 403 482 537 595
Total Expenditure 241 284 358 430 488 548
Operating Profit 19 32 44 52 49 47
Interest 7 5 5 4 2 3
Depreciation 4 4 4 5 6 8
Exceptional Income / Expenses 0 0 0 -0 0 0
Profit Before Tax 8 23 35 43 40 36
Provision for Tax 2 6 9 11 11 9
Profit After Tax 6 17 26 32 29 27
Adjustments 0 0 0 0 0 0
Profit After Adjustments 6 17 26 32 29 27
Adjusted Earnings Per Share 1.8 5.4 8.4 10.2 8 7.3

Pyramid Technoplast Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 32 49 75 107 222 249
Minority's Interest 0 0 0 0 0 0
Borrowings 19 22 11 18 2 28
Other Non-Current Liabilities 6 6 6 7 8 10
Total Current Liabilities 68 77 91 94 71 81
Total Liabilities 125 153 184 226 303 369
Fixed Assets 49 51 49 62 92 113
Other Non-Current Assets 3 6 6 12 26 65
Total Current Assets 73 96 128 152 185 190
Total Assets 125 153 184 226 303 369

Pyramid Technoplast Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 2 5 3 6 6
Cash Flow from Operating Activities 12 8 -6 39 -4 35
Cash Flow from Investing Activities -7 -7 -4 -24 -44 -68
Cash Flow from Financing Activities -6 1 9 -13 49 32
Net Cash Inflow / Outflow -0 2 -1 2 1 -1
Closing Cash & Cash Equivalent 2 5 3 6 6 6

Pyramid Technoplast Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.77 5.43 8.36 10.15 7.98 7.25
CEPS(Rs) 2.95 6.84 9.77 11.73 9.7 9.41
DPS(Rs) 0 0 0 0 0 0.5
Book NAV/Share(Rs) 10.21 15.61 24.04 34.28 60.41 67.78
Core EBITDA Margin(%) 6.86 9.51 10.54 10.38 8.27 7.27
EBIT Margin(%) 5.78 8.97 9.99 9.76 7.97 6.57
Pre Tax Margin(%) 3.05 7.3 8.78 8.92 7.53 6.11
PAT Margin (%) 2.14 5.42 6.53 6.62 5.51 4.51
Cash Profit Margin (%) 3.56 6.82 7.63 7.64 6.7 5.85
ROA(%) 4.43 12.2 15.51 15.51 11.09 7.94
ROE(%) 17.38 42.07 42.15 34.82 17.81 11.31
ROCE(%) 19.11 31.5 33.33 30.98 20.97 14.23
Receivable days 69.01 66 63.56 57.82 60.43 66.23
Inventory Days 19.89 20.78 26.9 31.54 35.73 36.94
Payable days 68.14 61.25 44.66 40.75 42.8 35.71
PER(x) 0 0 0 0 18.15 18.89
Price/Book(x) 0 0 0 0 2.4 2.02
Dividend Yield(%) 0 0 0 0 0 0.37
EV/Net Sales(x) 0.18 0.16 0.16 0.17 1.03 0.93
EV/Core EBITDA(x) 2.57 1.56 1.47 1.56 11.19 11.81
Net Sales Growth(%) 0 20.92 27.72 19.88 10.92 11.07
EBIT Growth(%) 0 87.73 42.29 17.14 -9.45 -8.51
PAT Growth(%) 0 206.16 53.87 21.47 -7.62 -9.1
EPS Growth(%) 0 206.16 53.87 21.47 -21.43 -9.1
Debt/Equity(x) 1.45 1.05 0.86 0.52 0.09 0.22
Current Ratio(x) 1.07 1.26 1.41 1.61 2.59 2.34
Quick Ratio(x) 0.87 0.98 1 1.12 1.77 1.59
Interest Cover(x) 2.12 5.38 8.25 11.56 18.15 14.4
Total Debt/Mcap(x) 0 0 0 0 0.04 0.11

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 11% 14% 18% 0%
Operating Profit CAGR -4% 2% 20% 0%
PAT CAGR -7% 1% 35% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -4% NA% NA% NA%
ROE Average 11% 21% 30% 28%
ROCE Average 14% 22% 26% 25%

Company Contact Information

Pyramid Technoplast Ltd.

Office No.2, 2nd Floor, Shah Trade Centre Rani Sati Marg, Near W. E. Highway Malad (East)

IPO Lead Manager(s)

Pyramid Technoplast Ltd.

First Overseas Capital Limited

PNB Investment Services Ltd

Registrar Info

Pyramid Technoplast Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp