Market Cap ₹567 Cr.
Stock P/E 17.4
P/B 2.6
Current Price ₹154.2
Book Value ₹ 58.3
Face Value 10
52W High ₹239.2
Dividend Yield 0%
52W Low ₹ 140
Pyramid Technoplast Ltd is a dynamic and innovative company specializing in the manufacturing of plastic products and packaging solutions. Founded on a commitment to excellence, Pyramid Technoplast has established itself as a prominent player in the plastics industry. The company's diverse product range includes containers, bottles, and custom-designed packaging solutions. With a focus on quality and sustainability, Pyramid Technoplast is dedicated to producing eco-friendly products, reducing environmental impact, and ensuring customer satisfaction. They employ cutting-edge technology and adhere to strict quality control standards to deliver top-notch plastic solutions. Whether it's for the food, pharmaceutical, or industrial sectors, Pyramid Technoplast Ltd stands as a reliable partner for all plastic packaging needs, offering innovative and cost-effective solutions that cater to a wide range of industries.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|
Net Sales | 127 | 110 | 121 | 139 | 132 | 128 |
Other Income | 0 | 0 | 0 | 1 | 2 | 1 |
Total Income | 127 | 110 | 121 | 139 | 133 | 130 |
Total Expenditure | 114 | 97 | 109 | 127 | 121 | 119 |
Operating Profit | 13 | 13 | 12 | 13 | 13 | 11 |
Interest | 1 | 1 | 1 | 1 | 1 | 0 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 2 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 11 | 11 | 10 | 10 | 11 | 9 |
Provision for Tax | 3 | 3 | 2 | 3 | 3 | 2 |
Profit After Tax | 8 | 7 | 8 | 8 | 8 | 6 |
Adjustments | -0 | 0 | 0 | -0 | -0 | -0 |
Profit After Adjustments | 8 | 7 | 8 | 8 | 8 | 6 |
Adjusted Earnings Per Share | 2.7 | 2.3 | 2.5 | 2.5 | 2.1 | 1.8 |
#(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|
Net Sales | 259 | 314 | 400 | 480 | 520 |
Other Income | 1 | 3 | 2 | 2 | 4 |
Total Income | 260 | 316 | 403 | 482 | 523 |
Total Expenditure | 241 | 284 | 358 | 430 | 476 |
Operating Profit | 19 | 32 | 44 | 52 | 49 |
Interest | 7 | 5 | 5 | 4 | 3 |
Depreciation | 4 | 4 | 4 | 5 | 5 |
Exceptional Income / Expenses | 0 | 0 | 0 | -0 | 0 |
Profit Before Tax | 8 | 23 | 35 | 43 | 40 |
Provision for Tax | 2 | 6 | 9 | 11 | 10 |
Profit After Tax | 6 | 17 | 26 | 32 | 30 |
Adjustments | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 6 | 17 | 26 | 32 | 30 |
Adjusted Earnings Per Share | 1.8 | 5.4 | 8.4 | 10.2 | 8.9 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 20% | 23% | 0% | 0% |
Operating Profit CAGR | 18% | 40% | 0% | 0% |
PAT CAGR | 23% | 75% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | NA% | NA% | NA% | NA% |
ROE Average | 35% | 40% | 34% | 34% |
ROCE Average | 31% | 32% | 29% | 29% |
#(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|
Shareholder's Funds | 32 | 49 | 75 | 107 |
Minority's Interest | 0 | 0 | 0 | 0 |
Borrowings | 19 | 22 | 11 | 18 |
Other Non-Current Liabilities | 6 | 6 | 6 | 7 |
Total Current Liabilities | 68 | 77 | 91 | 94 |
Total Liabilities | 125 | 153 | 184 | 226 |
Fixed Assets | 49 | 51 | 49 | 62 |
Other Non-Current Assets | 3 | 6 | 6 | 12 |
Total Current Assets | 73 | 96 | 128 | 152 |
Total Assets | 125 | 153 | 184 | 226 |
#(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|
Opening Cash & Cash Equivalents | 3 | 2 | 5 | 3 |
Cash Flow from Operating Activities | 12 | 8 | -6 | 39 |
Cash Flow from Investing Activities | -7 | -7 | -4 | -24 |
Cash Flow from Financing Activities | -6 | 1 | 9 | -13 |
Net Cash Inflow / Outflow | -0 | 2 | -1 | 2 |
Closing Cash & Cash Equivalent | 2 | 5 | 3 | 6 |
# | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|
Earnings Per Share (Rs) | 1.77 | 5.43 | 8.36 | 10.15 |
CEPS(Rs) | 2.95 | 6.84 | 9.77 | 11.73 |
DPS(Rs) | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 10.21 | 15.61 | 24.04 | 34.28 |
Core EBITDA Margin(%) | 6.86 | 9.51 | 10.54 | 10.38 |
EBIT Margin(%) | 5.78 | 8.97 | 9.99 | 9.76 |
Pre Tax Margin(%) | 3.05 | 7.3 | 8.78 | 8.92 |
PAT Margin (%) | 2.14 | 5.42 | 6.53 | 6.62 |
Cash Profit Margin (%) | 3.56 | 6.82 | 7.63 | 7.64 |
ROA(%) | 4.43 | 12.2 | 15.51 | 15.51 |
ROE(%) | 17.38 | 42.07 | 42.15 | 34.82 |
ROCE(%) | 19.11 | 31.5 | 33.33 | 30.98 |
Receivable days | 69.01 | 66 | 63.56 | 57.82 |
Inventory Days | 19.89 | 20.78 | 26.9 | 31.54 |
Payable days | 68.14 | 61.25 | 44.66 | 40.75 |
PER(x) | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.18 | 0.16 | 0.16 | 0.17 |
EV/Core EBITDA(x) | 2.57 | 1.56 | 1.47 | 1.56 |
Net Sales Growth(%) | 0 | 20.92 | 27.72 | 19.88 |
EBIT Growth(%) | 0 | 87.73 | 42.29 | 17.14 |
PAT Growth(%) | 0 | 206.16 | 53.87 | 21.47 |
EPS Growth(%) | 0 | 206.16 | 53.87 | 21.47 |
Debt/Equity(x) | 1.45 | 1.05 | 0.86 | 0.52 |
Current Ratio(x) | 1.07 | 1.26 | 1.41 | 1.61 |
Quick Ratio(x) | 0.87 | 0.98 | 1 | 1.12 |
Interest Cover(x) | 2.12 | 5.38 | 8.25 | 11.56 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
# | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|
Promoter | 74.94 | 74.94 | 74.94 |
FII | 2.44 | 1.37 | 0.89 |
DII | 3.58 | 3.18 | 2.77 |
Public | 19.05 | 20.51 | 21.4 |
Others | 0 | 0 | 0 |
Total | 100 | 100 | 100 |
# | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|
Promoter | 2.76 | 2.76 | 2.76 |
FII | 0.09 | 0.05 | 0.03 |
DII | 0.13 | 0.12 | 0.1 |
Public | 0.7 | 0.75 | 0.79 |
Others | 0 | 0 | 0 |
Total | 3.68 | 3.68 | 3.68 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About