Packaging · Founded 1997 · www.pyramidtechnoplast.com · BSE 543969 · NSE PYRAMID · ISIN INE0MIS01010
No Notes Added Yet
Business
Pyramid Technoplast Ltd. is an Indian manufacturing company specializing in polymer-based molded products. Its core business involves the production and sale of industrial packaging solutions, primarily polymer drums, Intermediate Bulk Containers (IBCs), and Mild Steel (MS) drums. These products are used for packaging various materials such as chemicals, lubricants, pharmaceuticals, agrochemicals, and food products across diverse industries. The company makes money by manufacturing these rigid packaging products and supplying them to B2B clients.
Revenue Mix
Pyramid Technoplast operates predominantly in two main segments:
Polymer Products: This segment includes the manufacturing of polymer drums (ranging from 20 liters to 250 liters), carboys, and Intermediate Bulk Containers (IBCs). This is typically the larger revenue contributor.
MS Drums: Manufacturing of Mild Steel drums.
Specific revenue percentages for each segment are not publicly detailed but the polymer products form the core and largest part of their business.
Industry
The Indian packaging industry, particularly the industrial rigid packaging segment, is characterized by a mix of organized and unorganized players. Demand is driven by the growth of end-user industries like chemicals, petrochemicals, pharmaceuticals, food & beverages, and lubricants. Pyramid Technoplast is positioned as an established player in the industrial plastic packaging segment in India, known for its range of polymer drums and IBCs. It holds a notable market share in its specific product niches, competing with other medium to large-scale manufacturers focusing on industrial rigid packaging.
MOAT
Pyramid Technoplast's competitive advantages likely include:
Operational Scale & Efficiency: Significant manufacturing capacity and established processes, potentially leading to cost efficiencies.
Diversified Product Portfolio: Offering a range of polymer drums, IBCs, and MS drums caters to varied industrial needs, making them a comprehensive supplier for many clients.
Established Client Relationships: Long-standing relationships with industrial clients provide a stable demand base and repeat business.
Quality & Reliability: For industrial packaging, consistent product quality and reliable supply chains are crucial, helping them retain customers.
Growth Drivers
Growth in End-User Industries: Continued expansion of the chemical, pharmaceutical, food processing, and lubricant sectors in India will directly drive demand for industrial packaging.
Capacity Expansion: The company's investments in increasing manufacturing capacities will allow it to capture growing market demand.
Product Diversification: Expansion into higher-value or specialized packaging solutions like larger IBCs or custom solutions.
Geographic Expansion: Potentially expanding its reach to new industrial clusters or regions within India.
Shift from Traditional Packaging: A gradual shift from less durable or efficient packaging methods to modern polymer-based solutions.
Risks
Raw Material Price Volatility: Polymer resins, being crude oil derivatives, are subject to significant price fluctuations, which can impact production costs and profit margins if not effectively passed on to customers.
Intense Competition: The industrial packaging market, while having larger players, can still face pricing pressure from numerous organized and unorganized competitors.
Economic Downturn: A slowdown in the industrial or manufacturing sectors could reduce demand for their products.
Customer Concentration: Reliance on a few large industrial clients could pose a risk if any major client reduces orders or switches suppliers.
Environmental Regulations: Increasing scrutiny and regulations regarding plastic usage and disposal could impact operations or necessitate changes in material sourcing/production.
Management & Ownership
Pyramid Technoplast is promoted by the Jhaveri family, with the promoter group having been involved in the business since its inception. The management team typically comprises experienced professionals from the packaging and manufacturing sectors, bringing industry expertise to operations and strategic decisions. Post-IPO, the promoter ownership usually remains substantial, indicating a strong vested interest in the company's long-term success, complemented by institutional and public shareholding.
Outlook
Pyramid Technoplast is well-positioned to benefit from India's ongoing industrial growth, particularly in sectors requiring robust industrial packaging. Its established manufacturing capabilities and diversified product range offer a strong foundation. However, the company faces inherent challenges related to the volatility of raw material prices and the competitive nature of the packaging industry. The ability to efficiently manage input costs, expand capacity judiciously, and maintain strong client relationships will be key to sustaining growth and profitability. The shift towards more efficient packaging solutions like IBCs could also present an opportunity for expansion into higher-value segments.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 134 | 134 | 133 | 153 | 171 | 164 | 161 | 161 | 195 | 222 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Income | 135 | 135 | 134 | 154 | 172 | 165 | 161 | 162 | 196 | 224 |
| Total Expenditure | 122 | 122 | 124 | 143 | 160 | 150 | 149 | 150 | 175 | 202 |
| Operating Profit | 13 | 13 | 10 | 12 | 12 | 14 | 13 | 12 | 20 | 21 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 4 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 10 | 10 | 8 | 9 | 9 | 11 | 8 | 6 | 14 | 14 |
| Provision for Tax | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 4 | 4 |
| Profit After Tax | 7 | 8 | 6 | 7 | 7 | 8 | 6 | 5 | 10 | 10 |
| Adjustments | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 7 | 8 | 6 | 7 | 7 | 8 | 6 | 5 | 10 | 10 |
| Adjusted Earnings Per Share | 2 | 2.1 | 1.6 | 1.8 | 1.8 | 2.1 | 1.7 | 1.3 | 2.7 | 2.8 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 259 | 314 | 400 | 480 | 532 | 591 | 681 | 739 |
| Other Income | 1 | 3 | 2 | 2 | 5 | 4 | 3 | 4 |
| Total Income | 260 | 316 | 403 | 482 | 537 | 595 | 684 | 743 |
| Total Expenditure | 241 | 284 | 358 | 430 | 488 | 548 | 625 | 676 |
| Operating Profit | 19 | 32 | 44 | 52 | 49 | 47 | 59 | 66 |
| Interest | 7 | 5 | 5 | 4 | 2 | 3 | 8 | 10 |
| Depreciation | 4 | 4 | 4 | 5 | 6 | 8 | 12 | 14 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 8 | 23 | 35 | 43 | 40 | 36 | 39 | 42 |
| Provision for Tax | 2 | 6 | 9 | 11 | 11 | 9 | 11 | 12 |
| Profit After Tax | 6 | 17 | 26 | 32 | 29 | 27 | 29 | 31 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 6 | 17 | 26 | 32 | 29 | 27 | 29 | 31 |
| Adjusted Earnings Per Share | 1.8 | 5.4 | 8.4 | 10.2 | 8 | 7.3 | 7.8 | 8.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 15% | 12% | 17% | 0% |
| Operating Profit CAGR | 26% | 4% | 13% | 0% |
| PAT CAGR | 7% | -3% | 11% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -10% | -11% | NA% | NA% |
| ROE Average | 11% | 13% | 23% | 25% |
| ROCE Average | 12% | 16% | 22% | 23% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 32 | 49 | 75 | 107 | 222 | 249 | 277 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 19 | 22 | 11 | 18 | 2 | 28 | 73 |
| Other Non-Current Liabilities | 6 | 6 | 6 | 7 | 8 | 10 | 15 |
| Total Current Liabilities | 68 | 77 | 91 | 94 | 71 | 81 | 162 |
| Total Liabilities | 125 | 153 | 184 | 226 | 303 | 369 | 527 |
| Fixed Assets | 49 | 51 | 49 | 62 | 92 | 113 | 229 |
| Other Non-Current Assets | 3 | 6 | 6 | 12 | 26 | 65 | 17 |
| Total Current Assets | 73 | 96 | 128 | 152 | 185 | 190 | 281 |
| Total Assets | 125 | 153 | 184 | 226 | 303 | 369 | 527 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 2 | 5 | 3 | 6 | 6 | 6 |
| Cash Flow from Operating Activities | 12 | 8 | -6 | 39 | -4 | 35 | -41 |
| Cash Flow from Investing Activities | -7 | -7 | -4 | -24 | -44 | -68 | -79 |
| Cash Flow from Financing Activities | -6 | 1 | 9 | -13 | 49 | 32 | 120 |
| Net Cash Inflow / Outflow | -0 | 2 | -1 | 2 | 1 | -1 | 0 |
| Closing Cash & Cash Equivalent | 2 | 5 | 3 | 6 | 6 | 6 | 6 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.77 | 5.43 | 8.36 | 10.15 | 7.98 | 7.25 | 7.83 |
| CEPS(Rs) | 2.95 | 6.84 | 9.77 | 11.73 | 9.7 | 9.41 | 11.08 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 |
| Book NAV/Share(Rs) | 10.21 | 15.61 | 24.04 | 34.28 | 60.41 | 67.78 | 75.21 |
| Core EBITDA Margin(%) | 6.86 | 9.51 | 10.54 | 10.38 | 8.27 | 7.27 | 8.23 |
| EBIT Margin(%) | 5.78 | 8.97 | 9.99 | 9.76 | 7.97 | 6.57 | 6.9 |
| Pre Tax Margin(%) | 3.05 | 7.3 | 8.78 | 8.92 | 7.53 | 6.11 | 5.8 |
| PAT Margin (%) | 2.14 | 5.42 | 6.53 | 6.62 | 5.51 | 4.51 | 4.23 |
| Cash Profit Margin (%) | 3.56 | 6.82 | 7.63 | 7.64 | 6.7 | 5.85 | 5.98 |
| ROA(%) | 4.43 | 12.2 | 15.51 | 15.51 | 11.09 | 7.94 | 6.43 |
| ROE(%) | 17.38 | 42.07 | 42.15 | 34.82 | 17.81 | 11.31 | 10.96 |
| ROCE(%) | 19.11 | 31.5 | 33.33 | 30.98 | 20.97 | 14.23 | 12.31 |
| Receivable days | 69.01 | 66 | 63.56 | 57.82 | 60.43 | 66.23 | 69.22 |
| Inventory Days | 19.89 | 20.78 | 26.9 | 31.54 | 35.73 | 36.94 | 45.04 |
| Payable days | 68.14 | 61.25 | 44.66 | 40.75 | 42.8 | 35.65 | 31.25 |
| PER(x) | 0 | 0 | 0 | 0 | 18.15 | 18.89 | 17.11 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 2.4 | 2.02 | 1.78 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0.37 | 0.37 |
| EV/Net Sales(x) | 0.18 | 0.16 | 0.16 | 0.17 | 1.03 | 0.93 | 0.98 |
| EV/Core EBITDA(x) | 2.57 | 1.56 | 1.47 | 1.56 | 11.19 | 11.81 | 11.38 |
| Net Sales Growth(%) | 0 | 20.92 | 27.72 | 19.88 | 10.92 | 11.07 | 15.15 |
| EBIT Growth(%) | 0 | 87.73 | 42.29 | 17.14 | -9.45 | -8.51 | 21.05 |
| PAT Growth(%) | 0 | 206.16 | 53.87 | 21.47 | -7.62 | -9.1 | 8.04 |
| EPS Growth(%) | 0 | 206.16 | 53.87 | 21.47 | -21.43 | -9.1 | 8.04 |
| Debt/Equity(x) | 1.45 | 1.05 | 0.86 | 0.52 | 0.09 | 0.22 | 0.66 |
| Current Ratio(x) | 1.07 | 1.26 | 1.41 | 1.61 | 2.59 | 2.34 | 1.73 |
| Quick Ratio(x) | 0.87 | 0.98 | 1 | 1.12 | 1.77 | 1.59 | 1.07 |
| Interest Cover(x) | 2.12 | 5.38 | 8.25 | 11.56 | 18.15 | 14.4 | 6.24 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.04 | 0.11 | 0.37 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 |
| FII | 0.89 | 0.54 | 0.63 | 0.95 | 1.03 | 0.96 | 1.04 | 0.96 | 0.97 | 0.97 |
| DII | 2.77 | 2.77 | 2.77 | 2.77 | 2.77 | 2.95 | 3.17 | 3.26 | 3.26 | 3.14 |
| Public | 21.4 | 21.75 | 21.66 | 21.34 | 21.26 | 21.16 | 20.85 | 20.85 | 20.84 | 20.95 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 |
| FII | 0.03 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| DII | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 |
| Public | 0.79 | 0.8 | 0.8 | 0.78 | 0.78 | 0.78 | 0.77 | 0.77 | 0.77 | 0.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +15% | +12% | +17% | — |
| Operating Profit CAGR | +26% | +4% | +13% | — |
| PAT CAGR | +7% | -3% | +11% | — |
| Share Price CAGR | -10% | -11% | — | — |
| ROE Average | +11% | +13% | +23% | +25% |
| ROCE Average | +12% | +16% | +22% | +23% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 | 74.94 |
| FII | 0.89 | 0.54 | 0.63 | 0.95 | 1.03 | 0.96 | 1.04 | 0.96 | 0.97 | 0.97 |
| DII | 2.77 | 2.77 | 2.77 | 2.77 | 2.77 | 2.95 | 3.17 | 3.26 | 3.26 | 3.14 |
| Public | 21.4 | 21.75 | 21.66 | 21.34 | 21.26 | 21.16 | 20.85 | 20.85 | 20.84 | 20.95 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 |
| FII | 0.03 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| DII | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 |
| Public | 0.79 | 0.8 | 0.8 | 0.78 | 0.78 | 0.78 | 0.77 | 0.77 | 0.77 | 0.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.