Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Pramara Promotions IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 63  to  63 per share
Profile
Min Investment ₹63
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Pramara Promotions Ltd is a dynamic and innovative marketing and promotional solutions company dedicated to helping businesses thrive in the modern marketplace. With a strong focus on creativity and cutting-edge strategies, Pramara Promotions Ltd specializes in developing tailor-made marketing campaigns that drive brand recognition, customer engagement, and revenue growth. Our team of experienced professionals brings a wealth of expertise in digital marketing, event planning, branding, and promotional product development. We collaborate closely with our clients to understand their unique objectives and challenges, crafting effective solutions that deliver measurable results. Pramara Promotions Ltd is committed to staying ahead of industry trends and technologies, ensuring our clients remain competitive in today's fast-paced business landscape. Whether it's launching a product, boosting online presence, or creating unforgettable events, we're dedicated to elevating your brand and achieving lasting success. Read More

Basic Info

Face Value 10 per share

Price 63  to  63 per share

P/E (x) 11.7

Sales( Cr.) 86

PAT( Cr.) 6

EPS 5.4

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Rohit Lamba Sheetal Lamba

Pre Issue Share Holding 95.41%

Post Issue Share Holding 69.81%

Listing Details:

Listing Price: 111

Listing Gain: 43.24%

Current Price: 130.3

Gain On Issue: 130.3 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 01, 2023
Closing Date Sep 05, 2023
Allotment Sep 06, 2023
Refund Sep 07, 2023
Delivery of Shares Sep 07, 2023
Listing Date Sep 08, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 2000 126,000
Retail (Max) 1 2000 126,000
S-HNI (Min) 2 4000 252,000
S-HNI (Max) 7 14000 882,000
B-HNI (Min) 8 16000 1,008,000

Objective of the Issue

1. Funding our working capital requirements 2. General corporate purposes

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 1212000 41195880 34x
Retail 1212000 20773680 17.1x
EMP 0 0 0x
Total 2424000 62321040 25.7x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Pramara Promotions Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 64 41 49 50 63 86
Other Income 0 1 0 1 1 2
Total Income 64 41 49 51 64 89
Total Expenditure 59 37 43 44 53 75
Operating Profit 6 4 6 8 11 14
Interest 3 3 4 4 5 6
Depreciation 1 1 1 1 1 1
Exceptional Income / Expenses 0 -0 0 0 0 0
Profit Before Tax 1 0 2 3 5 7
Provision for Tax 0 0 1 0 1 1
Profit After Tax 1 0 1 2 4 6
Adjustments 0 0 0 0 0 0
Profit After Adjustments 1 0 1 2 4 6
Adjusted Earnings Per Share 1.8 0.5 2 3.4 4.4 5.4

Pramara Promotions Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 12 12 14 16 33 65
Minority's Interest 0 0 0 0 0 0
Borrowings 10 16 16 14 13 16
Other Non-Current Liabilities 0 0 0 -0 0 0
Total Current Liabilities 29 21 33 31 26 24
Total Liabilities 51 49 62 61 72 105
Fixed Assets 6 5 8 6 7 8
Other Non-Current Assets 2 2 2 2 1 1
Total Current Assets 43 42 53 53 64 97
Total Assets 51 49 62 61 72 105

Pramara Promotions Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 6 7 3 4 4 4
Cash Flow from Operating Activities 1 -7 8 6 -10 -20
Cash Flow from Investing Activities -0 -0 -3 0 1 -1
Cash Flow from Financing Activities 1 3 -4 -5 8 23
Net Cash Inflow / Outflow 1 -4 1 0 -1 3
Closing Cash & Cash Equivalent 7 3 4 4 4 6

Pramara Promotions Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.81 0.5 2.04 3.37 4.37 5.38
CEPS(Rs) 3.78 1.81 3.44 4.93 5.26 6.35
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 18.15 18.69 20.78 24.28 36.45 57.15
Core EBITDA Margin(%) 8.54 8.19 12.59 12.92 15.76 13.19
EBIT Margin(%) 6.95 7.37 11.25 13.11 15.53 14.57
Pre Tax Margin(%) 2.2 1.1 3.96 5.16 7.74 8.01
PAT Margin (%) 1.87 0.81 2.74 4.45 6.22 6.83
Cash Profit Margin (%) 3.91 2.93 4.63 6.51 7.48 8.07
ROA(%) 2.36 0.66 2.42 3.61 5.92 6.65
ROE(%) 9.95 2.72 10.31 14.94 16.13 12.35
ROCE(%) 12.4 7.65 12.61 13.89 17 15.23
Receivable days 68.82 105.48 115.84 131.36 103.17 109.07
Inventory Days 119.31 185.14 160.03 178.05 157.03 143.38
Payable days 85.43 82.96 79.12 105.47 50.37 22.73
PER(x) 0 0 0 0 21.29 22.77
Price/Book(x) 0 0 0 0 2.55 2.14
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.29 0.7 0.58 0.71 1.8 1.88
EV/Core EBITDA(x) 3.18 7.14 4.44 4.69 10.7 11.87
Net Sales Growth(%) 0 -36.31 20.53 1.85 26.81 36.13
EBIT Growth(%) 0 -32.49 84.13 18.6 50.27 27.7
PAT Growth(%) 0 -72.22 305.58 65.41 77.51 49.41
EPS Growth(%) 0 -72.22 305.56 65.41 29.89 23.05
Debt/Equity(x) 1.99 2.46 2.28 2.07 1.02 0.54
Current Ratio(x) 1.5 2 1.61 1.7 2.47 3.97
Quick Ratio(x) 0.77 1.04 0.92 0.86 1.37 2.35
Interest Cover(x) 1.46 1.18 1.54 1.65 1.99 2.22
Total Debt/Mcap(x) 0 0 0 0 0.4 0.25

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 37% 21% 6% 0%
Operating Profit CAGR 27% 33% 18% 0%
PAT CAGR 50% 82% 43% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -17% NA% NA% NA%
ROE Average 12% 14% 11% 11%
ROCE Average 15% 15% 13% 13%

Company Contact Information

Pramara Promotions Ltd.

A 208, Boomerang Equity Bussi Park C T S No 4 E T C Chandivali Farm Road Sakinaka, Andheri (East)

IPO Lead Manager(s)

Pramara Promotions Ltd.

Fedex Securities Ltd.

Registrar Info

Pramara Promotions Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp