WEBSITE BSE:0 NSE: Inc. Year: 2006 Industry: Plastic Products My Bucket: Add Stock
Last updated: 15:45
No Notes Added Yet
1. Business Overview
Pramara Promotions Ltd. is an Indian company primarily engaged in the design, manufacturing, and marketing of promotional products and gift items. Its core business model is B2B, serving corporate clients with end-to-end solutions for their branding, marketing, employee engagement, and client relationship needs. This includes conceptualization, designing, sourcing (or in-house manufacturing for specific items like plastic products), quality control, customization, packaging, and logistics. The company makes money by selling these customized promotional products and gifts to other businesses.
2. Key Segments / Revenue Mix
The company's primary focus is the integrated provision of promotional merchandise and corporate gifting solutions. While they offer a diverse range of products made from various materials (plastic, metal, textile, paper, etc.), all fall under this singular business umbrella. They do not report distinct revenue segments like "manufacturing" vs. "trading" or by specific material types in public financial statements in a manner that allows for a detailed revenue mix breakdown for this overview. Plastic products, as indicated by its sector, form a significant component of their offering, leveraging in-house manufacturing capabilities for certain items.
3. Industry & Positioning
Pramara Promotions operates in the Indian corporate gifting and promotional products market, which is largely fragmented with a mix of unorganized players and a growing number of organized companies. This market is driven by increasing corporate spending on brand building, marketing campaigns, employee recognition, and client retention. Pramara positions itself as an integrated solutions provider, offering services from design to delivery, which differentiates it from pure trading entities. Being listed on the NSE Emerge platform suggests it is a relatively smaller but growing player aiming for professionalization and increased market presence within this competitive landscape.
4. Competitive Advantage (Moat)
Pramara's competitive advantages are moderate. They include:
Integrated Service Model: Offering comprehensive services from conceptualization to logistics can provide a one-stop solution for clients, potentially leading to stickier relationships.
Client Relationships: Developing long-term relationships with corporate clients is crucial in this B2B sector.
Design & Customization Capability: The ability to offer innovative designs and precise customization helps in meeting diverse client requirements.
In-house Manufacturing (for Plastic Products): This capability for certain plastic items can offer better control over quality, cost, and lead times compared to pure outsourcing, particularly for high-volume orders in this segment.
The industry generally faces low switching costs, making service quality and reliability critical for retention.
5. Growth Drivers
Growth of Indian Corporate Gifting Market: Increased corporate spending on branding, employee engagement, and client outreach programs.
Expansion of Client Base: Acquisition of new corporate clients across various industries.
Diversification of Product Portfolio: Introducing new and innovative promotional products and exploring new material categories.
Brand Building Focus: Companies' continued emphasis on enhancing brand visibility and recall through promotional merchandise.
Digitalization & E-commerce: Leveraging online platforms to expand reach and streamline order processing.
6. Risks
Intense Competition: The market is highly fragmented with numerous players, leading to price competition and margin pressure.
Raw Material Price Volatility: Fluctuations in the prices of raw materials, particularly plastics, can impact manufacturing costs and profitability.
Dependency on Corporate Spending: The company's revenues are sensitive to economic cycles and corporate marketing budgets, which can be cut during downturns.
Supply Chain Disruptions: Reliance on various suppliers for raw materials and finished goods can expose the company to supply chain risks.
Changing Client Preferences: The need to constantly innovate and adapt to evolving trends in corporate gifting and promotional products.
SME Listing Risks: As an NSE Emerge listed company, it may experience higher stock price volatility and lower liquidity compared to mainboard-listed entities.
7. Management & Ownership
Pramara Promotions Ltd. is promoter-driven, founded by Mr. Rohit Lamba and Mr. Sanjeev Kumar, who bring experience in the promotional products industry. As of December 2023, the promoter holding stands at 72.93%, indicating strong control and alignment of interests with the company's long-term vision. Management quality, for an SME, is typically heavily tied to the execution capabilities and strategic vision of its founders.
8. Outlook
Pramara Promotions operates in a growing market driven by increasing corporate marketing and employee engagement activities in India. Its integrated service model and in-house capabilities for plastic products provide a competitive edge. The ability to innovate and maintain strong client relationships will be crucial for capturing a larger share of this market. However, the company faces significant competition, potential volatility in raw material prices, and dependency on broader economic conditions affecting corporate spending. Successful expansion of its client base and efficient supply chain management will be key to navigating these challenges and realizing its growth potential, while its SME listing means investors should consider the inherent liquidity and volatility risks.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹471 Cr.
Stock P/E 79.8
P/B 4.3
Current Price ₹337.9
Book Value ₹ 79
Face Value 10
52W High ₹374.8
Dividend Yield 0%
52W Low ₹ 155.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 64 | 41 | 49 | 50 | 63 | 86 | |
| Other Income | 0 | 1 | 0 | 1 | 1 | 2 | |
| Total Income | 64 | 41 | 49 | 51 | 64 | 89 | |
| Total Expenditure | 59 | 37 | 43 | 44 | 53 | 75 | |
| Operating Profit | 6 | 4 | 6 | 8 | 11 | 14 | |
| Interest | 3 | 3 | 4 | 4 | 5 | 6 | |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | -0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 0 | 2 | 3 | 5 | 7 | |
| Provision for Tax | 0 | 0 | 1 | 0 | 1 | 1 | |
| Profit After Tax | 1 | 0 | 1 | 2 | 4 | 6 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 0 | 1 | 2 | 4 | 6 | |
| Adjusted Earnings Per Share | 1.8 | 0.5 | 2 | 3.4 | 4.4 | 5.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 37% | 21% | 6% | 0% |
| Operating Profit CAGR | 27% | 33% | 18% | 0% |
| PAT CAGR | 50% | 82% | 43% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 112% | NA% | NA% | NA% |
| ROE Average | 12% | 14% | 11% | 11% |
| ROCE Average | 15% | 15% | 13% | 13% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 12 | 12 | 14 | 16 | 33 | 65 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 10 | 16 | 16 | 14 | 13 | 16 |
| Other Non-Current Liabilities | 0 | 0 | 0 | -0 | 0 | 0 |
| Total Current Liabilities | 29 | 21 | 33 | 31 | 26 | 24 |
| Total Liabilities | 51 | 49 | 62 | 61 | 72 | 105 |
| Fixed Assets | 6 | 5 | 8 | 6 | 7 | 8 |
| Other Non-Current Assets | 2 | 2 | 2 | 2 | 1 | 1 |
| Total Current Assets | 43 | 42 | 53 | 53 | 64 | 97 |
| Total Assets | 51 | 49 | 62 | 61 | 72 | 105 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 7 | 3 | 4 | 4 | 4 |
| Cash Flow from Operating Activities | 1 | -7 | 8 | 6 | -10 | -20 |
| Cash Flow from Investing Activities | -0 | -0 | -3 | 0 | 1 | -1 |
| Cash Flow from Financing Activities | 1 | 3 | -4 | -5 | 8 | 23 |
| Net Cash Inflow / Outflow | 1 | -4 | 1 | 0 | -1 | 3 |
| Closing Cash & Cash Equivalent | 7 | 3 | 4 | 4 | 4 | 6 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.81 | 0.5 | 2.04 | 3.37 | 4.37 | 5.38 |
| CEPS(Rs) | 3.78 | 1.81 | 3.44 | 4.93 | 5.26 | 6.35 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 18.15 | 18.69 | 20.78 | 24.28 | 36.45 | 57.15 |
| Core EBITDA Margin(%) | 8.54 | 8.19 | 12.59 | 12.92 | 15.76 | 13.19 |
| EBIT Margin(%) | 6.95 | 7.37 | 11.25 | 13.11 | 15.53 | 14.57 |
| Pre Tax Margin(%) | 2.2 | 1.1 | 3.96 | 5.16 | 7.74 | 8.01 |
| PAT Margin (%) | 1.87 | 0.81 | 2.74 | 4.45 | 6.22 | 6.83 |
| Cash Profit Margin (%) | 3.91 | 2.93 | 4.63 | 6.51 | 7.48 | 8.07 |
| ROA(%) | 2.36 | 0.66 | 2.42 | 3.61 | 5.92 | 6.65 |
| ROE(%) | 9.95 | 2.72 | 10.31 | 14.94 | 16.13 | 12.35 |
| ROCE(%) | 12.4 | 7.65 | 12.61 | 13.89 | 17 | 15.23 |
| Receivable days | 68.82 | 105.48 | 115.84 | 131.36 | 103.17 | 109.07 |
| Inventory Days | 119.31 | 185.14 | 160.03 | 178.05 | 157.03 | 143.38 |
| Payable days | 85.43 | 82.96 | 79.12 | 105.47 | 50.37 | 22.73 |
| PER(x) | 0 | 0 | 0 | 0 | 21.29 | 22.77 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 2.55 | 2.14 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.29 | 0.7 | 0.58 | 0.71 | 1.8 | 1.88 |
| EV/Core EBITDA(x) | 3.18 | 7.14 | 4.44 | 4.69 | 10.7 | 11.87 |
| Net Sales Growth(%) | 0 | -36.31 | 20.53 | 1.85 | 26.81 | 36.13 |
| EBIT Growth(%) | 0 | -32.49 | 84.13 | 18.6 | 50.27 | 27.7 |
| PAT Growth(%) | 0 | -72.22 | 305.58 | 65.41 | 77.51 | 49.41 |
| EPS Growth(%) | 0 | -72.22 | 305.56 | 65.41 | 29.89 | 23.05 |
| Debt/Equity(x) | 1.99 | 2.46 | 2.28 | 2.07 | 1.02 | 0.54 |
| Current Ratio(x) | 1.5 | 2 | 1.61 | 1.7 | 2.47 | 3.97 |
| Quick Ratio(x) | 0.77 | 1.04 | 0.92 | 0.86 | 1.37 | 2.35 |
| Interest Cover(x) | 1.46 | 1.18 | 1.54 | 1.65 | 1.99 | 2.22 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.4 | 0.25 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 69.81 | 69.81 | 69.81 | 57.49 | 50.54 | 39.37 | 32.2 |
| FII | 0 | 0 | 0 | 0.37 | 0.37 | 0.29 | 1.35 |
| DII | 2.26 | 0 | 0 | 0 | 0.63 | 0.49 | 0.49 |
| Public | 27.93 | 30.19 | 30.19 | 42.14 | 48.46 | 59.85 | 65.96 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 0.63 | 0.63 | 0.63 | 0.63 | 0.55 | 0.55 | 0.45 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 |
| DII | 0.02 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 |
| Public | 0.25 | 0.27 | 0.27 | 0.46 | 0.53 | 0.83 | 0.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.9 | 0.9 | 0.9 | 1.1 | 1.1 | 1.39 | 1.39 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.