Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

PN Gadgil Jewellers IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 456  to  480 per share
Profile
Min Investment ₹480
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

P N Gadgil Jewellers Limited is a distinguished name in the Indian jewelry sector, celebrated for its exquisite craftsmanship and timeless designs. Established as a prominent player in the market, the company offers a wide range of high-quality jewelry, including gold, silver, and diamond pieces, known for their intricate detailing and elegance. With a legacy of trust and excellence, P N Gadgil Jewellers Limited has built a strong reputation through its commitment to superior craftsmanship and customer satisfaction. The company’s dedication to using premium materials and adhering to stringent quality standards ensures that each piece meets the highest benchmarks of artistry and durability. By embracing innovation while honoring traditional techniques, P N Gadgil Jewellers Limited continues to captivate a discerning clientele and maintain its esteemed position in the competitive jewelry industry. Its focus on heritage and quality has solidified its status as a leading name in the world of fine jewelry. Read More

Basic Info

Face Value 10 per share

Price 456  to  480 per share

P/E (x) 28.1

Sales( Cr.) 7693

PAT( Cr.) 218

EPS 17.1

Draft Prospectus --

Exchange BSE-NSE

Promoter

Company Promoters

Saurabh Vidyadhar Gadgil Radhika Saurabh Gadgil SVG Business Trust

Pre Issue Share Holding 70.8%

Post Issue Share Holding 55.7%

Listing Details:

Listing Price: 834

Listing Gain: 42.45%

Current Price: 546.1

Gain On Issue: 546.1 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 10, 2024
Closing Date Sep 12, 2024
Allotment Sep 13, 2024
Refund Sep 16, 2024
Delivery of Shares Sep 16, 2024
Listing Date Sep 17, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 31 14,880
Retail (Max) 13 403 193,440
S-HNI (Min) 14 434 208,320
S-HNI (Max) 67 2077 996,960
B-HNI (Min) 68 2108 1,011,840

Objective of the Issue

1. Funding expenditure towards setting up 12 new stores in Maharashtra 2. Repayment or pre-payment, in full or part, of certain borrowings availed by the Company 3. General corporate purposes

Issue

Category Nos Bid Bid (x)
QIB 11458334 1568073008 136.9x
NII 3437500 192775000 56.1x
Retail 8020833 132985411 16.6x
EMP 0 0 0x
Total 22916667 1361479186 59.4x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

PN Gadgil Jewellers Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1930 2556 4508 6112 7693
Other Income 19 31 52 7 35
Total Income 1949 2586 4559 6119 7729
Total Expenditure 1877 2443 4383 5839 7356
Operating Profit 72 144 176 280 372
Interest 39 37 36 47 44
Depreciation 27 22 22 23 35
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 7 85 118 209 293
Provision for Tax 13 16 24 54 75
Profit After Tax -7 70 94 155 218
Adjustments 8 -12 -19 0 0
Profit After Adjustments 1 58 74 155 218
Adjusted Earnings Per Share 0.2 10.4 13.5 13.1 16.1

PN Gadgil Jewellers Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 253 309 374 534 1554
Minority's Interest -39 -27 -8 0 0
Borrowings 47 76 94 92 8
Other Non-Current Liabilities 34 43 44 58 98
Total Current Liabilities 730 726 600 840 1614
Total Liabilities 1025 1127 1104 1524 3274
Fixed Assets 242 234 208 242 322
Other Non-Current Assets 11 11 15 16 154
Total Current Assets 773 883 880 1267 2798
Total Assets 1025 1127 1104 1524 3274

PN Gadgil Jewellers Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 14 7 12 18 26
Cash Flow from Operating Activities 147 73 105 6 -675
Cash Flow from Investing Activities -26 -22 -45 -49 -424
Cash Flow from Financing Activities -128 -46 -55 51 1167
Net Cash Inflow / Outflow -7 5 5 9 68
Closing Cash & Cash Equivalent 7 12 18 26 94

PN Gadgil Jewellers Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.19 10.44 13.46 13.15 16.08
CEPS(Rs) 3.62 16.54 20.88 15.11 18.65
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 34.47 44.64 56.29 45.29 114.51
Core EBITDA Margin(%) 2.75 4.42 2.76 4.47 4.38
EBIT Margin(%) 2.35 4.76 3.43 4.2 4.39
Pre Tax Margin(%) 0.34 3.33 2.62 3.43 3.81
PAT Margin (%) -0.35 2.72 2.08 2.54 2.84
Cash Profit Margin (%) 1.04 3.57 2.56 2.92 3.29
ROA(%) -0.65 6.46 8.4 11.81 9.1
ROE(%) -3.53 31.84 33.64 36.71 20.9
ROCE(%) 8.23 21.07 24.5 32.36 20.4
Receivable days 6.35 4.46 2.77 2.31 2.08
Inventory Days 120.69 95.82 52.65 46.45 70.68
Payable days 15.45 19.28 13.27 9.15 10.56
PER(x) 0 0 0 0 31.47
Price/Book(x) 0 0 0 0 4.42
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.2 0.14 0.08 0.07 0.93
EV/Core EBITDA(x) 5.47 2.56 2 1.55 19.24
Net Sales Growth(%) 0 32.41 76.38 35.6 25.87
EBIT Growth(%) 0 168.23 26.89 66.35 31.34
PAT Growth(%) 0 1135.99 34.79 65.58 40.68
EPS Growth(%) 0 5360.65 28.96 -2.3 22.33
Debt/Equity(x) 1.18 0.95 0.76 0.74 0.53
Current Ratio(x) 1.06 1.22 1.47 1.51 1.73
Quick Ratio(x) 0.18 0.25 0.47 0.37 0.48
Interest Cover(x) 1.17 3.32 4.25 5.41 7.61
Total Debt/Mcap(x) 0 0 0 0 0.12

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 26% 44% 0% 0%
Operating Profit CAGR 33% 37% 0% 0%
PAT CAGR 41% 46% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 1% NA% NA% NA%
ROE Average 21% 30% 24% 24%
ROCE Average 20% 26% 21% 21%

Company Contact Information

PN Gadgil Jewellers Ltd.

Png House, 694 Narayan Peth, Kunte Chowk Laxmi Road

IPO Lead Manager(s)

PN Gadgil Jewellers Ltd.

BOB Capital Markets Ltd

Motilal Oswal Investment Advisors Pvt Ltd

Nuvama Wealth Management Ltd.

Registrar Info

PN Gadgil Jewellers Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp