Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹8566 Cr.
Stock P/E
20.9
P/B
3.1
Current Price
₹582
Book Value
₹ 188
Face Value
10
52W High
₹735
52W Low
₹ 503.3
Dividend Yield
0%

PN Gadgil Jewellers Overview

Business

PN Gadgil Jewellers Ltd. (PNGJL) is an Indian retailing company primarily engaged in the design, manufacture, and sale of a wide range of jewelry products. Its core business model revolves around operating retail showrooms that offer gold, diamond, platinum, and silver jewelry, as well as articles and artifacts. The company also offers related services such as gold exchange and special purchase schemes. PNGJL primarily makes money through the sale of these jewelry items to individual consumers, catering to various occasions from daily wear to weddings and festive events.

Revenue Mix

The company's primary revenue segment is the retail sale of jewelry. This encompasses:

Gold Jewelry: The largest contributor, including traditional, modern, and designer pieces.

Diamond Jewelry: Increasingly popular, featuring various cuts and settings.

Silver Jewelry & Articles: Catering to different price points and gifting needs.

Other Precious Metals/Stones: Including platinum jewelry and precious gemstones.

Specific revenue contribution percentages for these sub-categories are typically not publicly detailed, but the overall business is centered around multi-category jewelry retail.

Industry

The Indian jewelry industry is vast, largely driven by cultural significance, festivals, and weddings. It is characterized by a mix of organized and highly fragmented unorganized players. The organized sector is growing, driven by consumer preference for branded, quality-assured, and hallmarked jewelry. PN Gadgil Jewellers is positioned as a long-standing, trusted brand with a strong heritage, particularly in the Western and Southern regions of India. It competes with other established national and regional players (e.g., Titan Company's Tanishq, Kalyan Jewellers, Malabar Gold & Diamonds, Joyalukkas) by leveraging its brand legacy, design variety, and customer trust.

MOAT

PNGJL's primary competitive advantages include:

Brand Reputation & Trust: A legacy of over 180 years has built significant brand equity and consumer trust, which is crucial in the high-value jewelry market where authenticity and purity are paramount.

Regional Dominance & Legacy: Strong historical presence and customer loyalty in key operational regions.

Design & Craftsmanship: Ability to offer a wide range of designs, from traditional to contemporary, catering to diverse customer preferences.

Customer Relationships: Long-standing relationships built over generations with customers.

Growth Drivers

Rising Disposable Income: Increasing affluence among the Indian middle class is likely to fuel discretionary spending on jewelry.

Cultural Significance: Jewelry demand remains strong due to its deep-rooted cultural and traditional significance in India (weddings, festivals, gifting).

Urbanization & Expansion: Expansion into new geographies, particularly tier-2 and tier-3 cities, and increasing presence in urban centers.

Shift from Unorganized to Organized: Growing consumer preference for branded and hallmarked jewelry favors established organized players.

Digital Adoption: Increasing online sales channels and digital marketing efforts to reach a broader customer base.

Risks

Gold Price Volatility: Fluctuations in international gold prices can impact sales volumes, inventory valuation, and profit margins.

Intense Competition: Highly competitive market with established national chains, regional players, and the unorganized sector.

Regulatory Changes: Changes in government policies regarding gold imports, duties, hallmarking, and taxation (e.g., GST) can affect the business.

Economic Slowdown: Jewelry is a discretionary purchase; an economic downturn or reduced consumer spending power can adversely impact demand.

Changing Consumer Preferences: Evolving tastes, especially among younger demographics, requiring constant innovation in designs and marketing.

Management & Ownership

PN Gadgil Jewellers is a promoter-driven company, characteristic of many established Indian businesses. The Gadgil family has been at the helm for generations, providing long-term strategic direction and maintaining the brand's legacy. This deep family involvement typically ensures a strong focus on traditional values, quality, and customer trust. Ownership is likely concentrated among the promoter family, with a portion potentially held by public shareholders. The management team would consist of both family members and professional executives overseeing various operational aspects.

Outlook

PNGJL operates in a structurally growing market driven by India's demographic advantages and cultural affinity for jewelry. Its strong brand legacy, regional presence, and customer trust provide a solid foundation for continued growth. The shift towards organized retail and increasing disposable incomes are tailwinds. However, the company faces significant challenges from intense competition, the inherent volatility of precious metal prices, and the need to continuously innovate designs to appeal to evolving consumer tastes. Managing inventory risk in a volatile commodity environment and expanding effectively while maintaining brand heritage will be key to its future performance.

PN Gadgil Jewellers Share Price

Live · BSE / NSE · Inception: 2013
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

PN Gadgil Jewellers Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1512 1668 2001 2436 1588 1715 2178 3303 3544 2413
Other Income 2 2 12 7 15 13 36 27 31 10
Total Income 1514 1670 2013 2443 1603 1727 2213 3330 3575 2423
Total Expenditure 1423 1604 1947 2313 1494 1605 2070 3058 3409 2231
Operating Profit 91 66 66 130 109 123 143 272 166 192
Interest 12 12 13 6 11 19 20 25 28 34
Depreciation 5 6 7 8 13 11 14 15 17 18
Exceptional Income / Expenses 0 0 0 0 0 0 0 -3 0 0
Profit Before Tax 73 48 46 115 85 93 109 228 122 141
Provision for Tax 18 12 11 29 23 23 30 57 32 35
Profit After Tax 55 35 35 86 62 69 79 171 90 105
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 55 35 35 86 62 69 79 171 90 105
Adjusted Earnings Per Share 4.7 3 2.6 6.3 4.6 5.1 5.8 12.6 6.7 7.8

PN Gadgil Jewellers Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1930 2556 4508 6112 7693 10739 11438
Other Income 19 31 52 7 29 88 104
Total Income 1949 2586 4559 6119 7723 10827 11541
Total Expenditure 1877 2443 4383 5839 7350 10121 10768
Operating Profit 72 144 176 280 373 706 773
Interest 39 37 36 47 45 93 107
Depreciation 27 22 22 23 35 57 64
Exceptional Income / Expenses 0 0 0 0 0 -3 -3
Profit Before Tax 7 85 118 209 293 552 600
Provision for Tax 13 16 24 54 75 142 154
Profit After Tax -7 70 94 155 218 410 445
Adjustments 8 -12 -19 0 0 0 0
Profit After Adjustments 1 58 74 155 218 410 445
Adjusted Earnings Per Share 0.2 10.4 13.5 13.1 16.1 30.2 32.9

PN Gadgil Jewellers Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 253 309 374 534 1554 1963
Minority's Interest -39 -27 -8 0 0 0
Borrowings 47 76 94 92 8 10
Other Non-Current Liabilities 34 43 44 58 98 138
Total Current Liabilities 730 726 600 840 1614 2984
Total Liabilities 1025 1127 1104 1524 3274 5094
Fixed Assets 242 234 208 242 322 410
Other Non-Current Assets 11 11 15 16 154 189
Total Current Assets 773 883 880 1267 2798 4494
Total Assets 1025 1127 1104 1524 3274 5094

PN Gadgil Jewellers Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 14 7 12 18 26 94
Cash Flow from Operating Activities 147 73 105 6 -675 -717
Cash Flow from Investing Activities -26 -22 -45 -49 -424 -54
Cash Flow from Financing Activities -128 -46 -55 51 1167 719
Net Cash Inflow / Outflow -7 5 5 9 68 -52
Closing Cash & Cash Equivalent 7 12 18 26 94 42

PN Gadgil Jewellers Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.19 10.44 13.46 13.15 16.08 30.2
CEPS(Rs) 3.62 16.54 20.88 15.11 18.65 34.41
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 34.47 44.64 56.29 45.29 114.51 144.63
Core EBITDA Margin(%) 2.75 4.42 2.76 4.47 4.47 5.75
EBIT Margin(%) 2.35 4.76 3.43 4.2 4.39 6.01
Pre Tax Margin(%) 0.34 3.33 2.62 3.43 3.81 5.14
PAT Margin (%) -0.35 2.72 2.08 2.54 2.84 3.82
Cash Profit Margin (%) 1.04 3.57 2.56 2.92 3.29 4.35
ROA(%) -0.65 6.46 8.4 11.81 9.1 9.79
ROE(%) -3.53 31.84 33.64 36.71 20.9 23.31
ROCE(%) 8.23 21.07 24.5 32.36 20.43 21.8
Receivable days 6.35 4.46 2.77 2.31 2.08 1.92
Inventory Days 120.69 95.82 52.65 46.45 70.68 96.46
Payable days 15.45 19.28 13.27 9.15 10.57 16.08
PER(x) 0 0 0 0 31.47 17.45
Price/Book(x) 0 0 0 0 4.42 3.64
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.2 0.14 0.08 0.07 0.93 0.77
EV/Core EBITDA(x) 5.47 2.56 2 1.55 19.22 11.66
Net Sales Growth(%) 0 32.41 76.38 35.6 25.87 39.59
EBIT Growth(%) 0 168.23 26.89 66.35 31.52 90.93
PAT Growth(%) 0 1135.99 34.79 65.58 40.68 87.76
EPS Growth(%) 0 5360.65 28.96 -2.3 22.33 87.76
Debt/Equity(x) 1.18 0.95 0.76 0.74 0.53 0.8
Current Ratio(x) 1.06 1.22 1.47 1.51 1.73 1.51
Quick Ratio(x) 0.18 0.25 0.47 0.37 0.48 0.28
Interest Cover(x) 1.17 3.32 4.25 5.41 7.54 6.92
Total Debt/Mcap(x) 0 0 0 0 0.12 0.22

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +40% +34% +41% —
Operating Profit CAGR +89% +59% +58% —
PAT CAGR +88% +63% — —
Share Price CAGR -4% — — —
ROE Average +23% +27% +29% +24%
ROCE Average +22% +25% +24% +21%

PN Gadgil Jewellers Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 83.11 %
FII 0.49 %
DII (MF + Insurance) 4.76 %
Public (retail) 11.64 %
# Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 83.1183.1183.1183.1183.1183.1183.1183.11
FII 3.81.940.650.640.910.750.720.49
DII 5.85.355.485.344.994.84.714.76
Public 7.39.610.7610.9110.9811.3411.4511.64
Others 00000000
Total 100100100100100100100100

PN Gadgil Jewellers Peer Comparison

Retailing Edit Columns

PN Gadgil Jewellers Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

PN Gadgil Jewellers Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 27%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Debtor days have increased from 10.57 to 16.08days.
  • Stock is trading at 3.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp