WEBSITE BSE:544256 NSE: PNGJL Inc. Year: 2013 Industry: Retailing My Bucket: Add Stock
Last updated: 15:57
PN Gadgil Jewellers Limited is a renowned Indian jewelry brand with roots dating back to 1832. Headquartered in Pune, Maharashtra, the company has built a strong reputation for its finely crafted, high-quality gold, diamond, and silver jewelry. With a legacy spanning nearly two centuries, PN Gadgil has become a trusted name in the industry, celebrated for its traditional Maharashtrian jewelry designs as well as contemporary collections that appeal to modern tastes. The brand's offerings include a wide range of jewelry, from wedding and festiv...Read More
PN Gadgil Jewellers Limited is a renowned Indian jewelry brand with roots dating back to 1832. Headquartered in Pune, Maharashtra, the company has built a strong reputation for its finely crafted, high-quality gold, diamond, and silver jewelry. With a legacy spanning nearly two centuries, PN Gadgil has become a trusted name in the industry, celebrated for its traditional Maharashtrian jewelry designs as well as contemporary collections that appeal to modern tastes. The brand's offerings include a wide range of jewelry, from wedding and festive pieces to everyday wear, catering to diverse customer preferences. Known for its craftsmanship and authenticity, PN Gadgil Jewellers has expanded its presence both domestically and internationally, with multiple showrooms in India and the United States. Their commitment to quality, ethical practices, and customer satisfaction has helped them maintain a loyal customer base and continue their legacy as a distinguished name in jewelry. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹9038 Cr.
Stock P/E 41.4
P/B 4.8
Current Price ₹666
Book Value ₹ 137.9
Face Value 10
52W High ₹700
Dividend Yield 0%
52W Low ₹ 498.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1372 | 1972 | 1512 | 1668 | 2001 | 2436 | 1588 | 1715 | 2178 | 3303 |
| Other Income | 2 | 2 | 2 | 2 | 12 | 7 | 15 | 13 | 36 | 27 |
| Total Income | 1374 | 1975 | 1514 | 1670 | 2013 | 2443 | 1603 | 1727 | 2213 | 3330 |
| Total Expenditure | 1326 | 1880 | 1423 | 1604 | 1947 | 2313 | 1494 | 1605 | 2070 | 3058 |
| Operating Profit | 47 | 95 | 91 | 66 | 66 | 130 | 109 | 123 | 143 | 272 |
| Interest | 11 | 11 | 12 | 12 | 13 | 6 | 11 | 19 | 20 | 25 |
| Depreciation | 6 | 6 | 5 | 6 | 7 | 8 | 13 | 11 | 14 | 15 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Profit Before Tax | 30 | 77 | 73 | 48 | 46 | 115 | 85 | 93 | 109 | 228 |
| Provision for Tax | 8 | 20 | 18 | 12 | 11 | 29 | 23 | 23 | 30 | 57 |
| Profit After Tax | 22 | 58 | 55 | 35 | 35 | 86 | 62 | 69 | 79 | 171 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 22 | 58 | 55 | 35 | 35 | 86 | 62 | 69 | 79 | 171 |
| Adjusted Earnings Per Share | 1.9 | 4.9 | 4.7 | 3 | 2.6 | 6.3 | 4.6 | 5.1 | 5.8 | 12.6 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 1930 | 2556 | 4508 | 6112 | 7693 | 8784 |
| Other Income | 19 | 31 | 52 | 7 | 35 | 91 |
| Total Income | 1949 | 2586 | 4559 | 6119 | 7729 | 8873 |
| Total Expenditure | 1877 | 2443 | 4383 | 5839 | 7356 | 8227 |
| Operating Profit | 72 | 144 | 176 | 280 | 372 | 647 |
| Interest | 39 | 37 | 36 | 47 | 44 | 75 |
| Depreciation | 27 | 22 | 22 | 23 | 35 | 53 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -3 |
| Profit Before Tax | 7 | 85 | 118 | 209 | 293 | 515 |
| Provision for Tax | 13 | 16 | 24 | 54 | 75 | 133 |
| Profit After Tax | -7 | 70 | 94 | 155 | 218 | 381 |
| Adjustments | 8 | -12 | -19 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 58 | 74 | 155 | 218 | 381 |
| Adjusted Earnings Per Share | 0.2 | 10.4 | 13.5 | 13.1 | 16.1 | 28.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 26% | 44% | 0% | 0% |
| Operating Profit CAGR | 33% | 37% | 0% | 0% |
| PAT CAGR | 41% | 46% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 26% | NA% | NA% | NA% |
| ROE Average | 21% | 30% | 24% | 24% |
| ROCE Average | 20% | 26% | 21% | 21% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 253 | 309 | 374 | 534 | 1554 |
| Minority's Interest | -39 | -27 | -8 | 0 | 0 |
| Borrowings | 47 | 76 | 94 | 92 | 8 |
| Other Non-Current Liabilities | 34 | 43 | 44 | 58 | 98 |
| Total Current Liabilities | 730 | 726 | 600 | 840 | 1614 |
| Total Liabilities | 1025 | 1127 | 1104 | 1524 | 3274 |
| Fixed Assets | 242 | 234 | 208 | 242 | 322 |
| Other Non-Current Assets | 11 | 11 | 15 | 16 | 154 |
| Total Current Assets | 773 | 883 | 880 | 1267 | 2798 |
| Total Assets | 1025 | 1127 | 1104 | 1524 | 3274 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 14 | 7 | 12 | 18 | 26 |
| Cash Flow from Operating Activities | 147 | 73 | 105 | 6 | -675 |
| Cash Flow from Investing Activities | -26 | -22 | -45 | -49 | -424 |
| Cash Flow from Financing Activities | -128 | -46 | -55 | 51 | 1167 |
| Net Cash Inflow / Outflow | -7 | 5 | 5 | 9 | 68 |
| Closing Cash & Cash Equivalent | 7 | 12 | 18 | 26 | 94 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.19 | 10.44 | 13.46 | 13.15 | 16.08 |
| CEPS(Rs) | 3.62 | 16.54 | 20.88 | 15.11 | 18.65 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 34.47 | 44.64 | 56.29 | 45.29 | 114.51 |
| Core EBITDA Margin(%) | 2.75 | 4.42 | 2.76 | 4.47 | 4.38 |
| EBIT Margin(%) | 2.35 | 4.76 | 3.43 | 4.2 | 4.39 |
| Pre Tax Margin(%) | 0.34 | 3.33 | 2.62 | 3.43 | 3.81 |
| PAT Margin (%) | -0.35 | 2.72 | 2.08 | 2.54 | 2.84 |
| Cash Profit Margin (%) | 1.04 | 3.57 | 2.56 | 2.92 | 3.29 |
| ROA(%) | -0.65 | 6.46 | 8.4 | 11.81 | 9.1 |
| ROE(%) | -3.53 | 31.84 | 33.64 | 36.71 | 20.9 |
| ROCE(%) | 8.23 | 21.07 | 24.5 | 32.36 | 20.4 |
| Receivable days | 6.35 | 4.46 | 2.77 | 2.31 | 2.08 |
| Inventory Days | 120.69 | 95.82 | 52.65 | 46.45 | 70.68 |
| Payable days | 15.45 | 19.28 | 13.27 | 9.15 | 10.56 |
| PER(x) | 0 | 0 | 0 | 0 | 31.47 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 4.42 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.2 | 0.14 | 0.08 | 0.07 | 0.93 |
| EV/Core EBITDA(x) | 5.47 | 2.56 | 2 | 1.55 | 19.24 |
| Net Sales Growth(%) | 0 | 32.41 | 76.38 | 35.6 | 25.87 |
| EBIT Growth(%) | 0 | 168.23 | 26.89 | 66.35 | 31.34 |
| PAT Growth(%) | 0 | 1135.99 | 34.79 | 65.58 | 40.68 |
| EPS Growth(%) | 0 | 5360.65 | 28.96 | -2.3 | 22.33 |
| Debt/Equity(x) | 1.18 | 0.95 | 0.76 | 0.74 | 0.53 |
| Current Ratio(x) | 1.06 | 1.22 | 1.47 | 1.51 | 1.73 |
| Quick Ratio(x) | 0.18 | 0.25 | 0.47 | 0.37 | 0.48 |
| Interest Cover(x) | 1.17 | 3.32 | 4.25 | 5.41 | 7.61 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.12 |
| # | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 83.11 | 83.11 | 83.11 | 83.11 | 83.11 | 83.11 | 83.11 |
| FII | 3.8 | 1.94 | 0.65 | 0.64 | 0.91 | 0.75 | 0.72 |
| DII | 5.8 | 5.35 | 5.48 | 5.34 | 4.99 | 4.8 | 4.71 |
| Public | 7.3 | 9.6 | 10.76 | 10.91 | 10.98 | 11.34 | 11.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 11.28 | 11.28 | 11.28 | 11.28 | 11.28 | 11.28 | 11.28 |
| FII | 0.52 | 0.26 | 0.09 | 0.09 | 0.12 | 0.1 | 0.1 |
| DII | 0.79 | 0.73 | 0.74 | 0.72 | 0.68 | 0.65 | 0.64 |
| Public | 0.99 | 1.3 | 1.46 | 1.48 | 1.49 | 1.54 | 1.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.57 | 13.57 | 13.57 | 13.57 | 13.57 | 13.57 | 13.57 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
