Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Orkla India IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size 1167.93 Cr
Profile
Price Range 695  to  730 per share
Profile
Min Investment ₹730
Profile
Lot Size 1
Profile
Face Value ₹1
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

We are a multi-category Indian food company with a legacy spanning several decades, offering a diverse rangeof products that cater to every meal occasion, from breakfast and lunch to dinner, snacks and beverages anddesserts. According to the Technopak Report, in Fiscal 2024, we were one of the top four companies in terms ofrevenue from operations among select leading spices and convenience food peers. Our products, under our brandsMTR and Eastern, are crafted with authenticity and tradition, and are deeply rooted in the South Indian culinaryheritage. The key product categories we offer are Spices (comprising blended and pure spices), and ConvenienceFoods (comprising ready-to-cook (“RTC”), ready-to-eat (“RTE”) foods and Vermicelli, among others). Read More

Basic Info

Face Value 1 per share

Price 695  to  730 per share

P/E (x) 39

Sales( Cr.) 2395

PAT( Cr.) 256

EPS 18.7

Draft Prospectus

Exchange BSE-NSE

Promoter

Company Promoters

Orkla Asa Orkla Asia Holding As Orkla Asia Pacific Pte. Ltd

Pre Issue Share Holding 90%

Post Issue Share Holding 75%

Listing Details:

Listing Price: 751.5

Listing Gain: 2.86%

Current Price: 613.9

Gain On Issue: 613.9 | 0%

GMP: 66

GMP %: 9 %

IPO Tentative Timetable

Opening Date Oct 29, 2025
Closing Date Oct 31, 2025
Allotment Nov 03, 2025
Refund Nov 04, 2025
Delivery of Shares Nov 04, 2025
Listing Date Nov 05, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 20 14,600
Retail (Max) 13 260 189,800
S-HNI (Min) 14 280 204,400
S-HNI (Max) 68 1360 992,800
B-HNI (Min) 69 1380 1,007,400

Objective of the Issue

Issue

Category Nos Bid Bid (x)
QIB 4562601 536711380 117.6x
NII 3421951 186220760 54.4x
Retail 7984552 56276360 7x
EMP 30000 453840 15.1x
Total 15999104 779662340 48.7x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Orkla India Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 572 648 705 716 784 820 967 1838 2172 2356 2395
Other Income 4 4 5 3 5 6 11 17 29 32 65
Total Income 575 651 710 719 789 826 978 1854 2201 2388 2460
Total Expenditure 523 580 615 619 675 682 776 1601 1861 2015 2003
Operating Profit 52 72 95 100 114 144 202 253 340 373 457
Interest 2 1 2 2 1 7 5 29 27 7 7
Depreciation 18 17 17 20 23 32 31 56 55 62 62
Exceptional Income / Expenses 0 0 0 -2 2 -9 0 0 -2 0 -34
Profit Before Tax 32 54 76 76 90 94 165 167 257 307 355
Provision for Tax 11 20 24 27 29 25 41 50 -82 81 99
Profit After Tax 21 34 52 48 61 69 123 117 339 226 256
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 21 34 52 48 61 69 123 117 339 226 256
Adjusted Earnings Per Share 1.6 2.5 4.6 4.3 6.2 7.1 10 9.5 27.5 16.9 17.7

Orkla India Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 151 184 186 234 213 278 1784 1901 2240 2807 2460
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 3 3 2 1 0 0 10 4 4 4 0
Other Non-Current Liabilities -3 -5 -4 0 2 26 507 234 133 152 163
Total Current Liabilities 88 118 144 130 163 153 386 654 726 412 549
Total Liabilities 239 300 327 366 378 456 2688 2793 3102 3375 3171
Fixed Assets 158 153 199 239 247 248 2036 2045 2013 2055 1981
Other Non-Current Assets 7 29 34 24 14 24 52 58 197 151 162
Total Current Assets 74 118 95 103 116 184 593 690 892 1169 999
Total Assets 239 300 327 366 378 456 2688 2793 3102 3375 3171

Orkla India Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 3 14 3 2 1 6 59 14 25 40
Cash Flow from Operating Activities 57 58 67 72 87 96 148 180 190 296 392
Cash Flow from Investing Activities -13 -55 -44 -53 -33 -68 -1203 -168 -165 -237 263
Cash Flow from Financing Activities -43 7 -34 -19 -54 -23 1109 -57 -15 -45 -613
Net Cash Inflow / Outflow 1 11 -11 -1 -1 5 53 -45 10 15 42
Closing Cash & Cash Equivalent 3 14 3 2 1 6 59 14 25 40 81

Orkla India Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.61 2.54 4.61 4.33 6.21 7.07 10 9.5 27.5 16.89 17.69
CEPS(Rs) 2.96 3.81 6.15 6.09 8.57 10.28 12.53 14.08 32 21.53 23.17
DPS(Rs) 0 0.01 0 0 0 0 0 0 0 0 43.8
Book NAV/Share(Rs) 11.45 13.97 16.6 20.92 21.69 28.28 144.61 154.1 181.64 209.46 179.53
Core EBITDA Margin(%) 8.39 10.4 12.43 13.32 13.61 15.64 18.8 11.94 13.37 13.42 15.03
EBIT Margin(%) 5.92 8.41 10.79 10.62 11.46 11.47 16.66 9.9 12.2 12.33 13.87
Pre Tax Margin(%) 5.51 8.22 10.46 10.32 11.31 10.72 16.17 8.41 11.03 12.07 13.62
PAT Margin (%) 3.68 5.14 7.14 6.6 7.63 7.88 12.11 5.91 14.56 8.9 9.81
Cash Profit Margin (%) 6.78 7.7 9.52 9.29 10.53 11.46 15.17 8.75 16.94 11.34 12.17
ROA(%) 8.84 12.45 16.45 13.96 16.38 16.63 7.85 4.28 11.51 6.99 7.81
ROE(%) 14.02 20.02 27.89 23.06 27.26 28.28 11.97 6.36 16.38 8.97 9.71
ROCE(%) 21.78 30.98 37.7 33.62 37.61 38.05 15.74 10.33 13.49 12.33 13.72
Receivable days 7.79 7.32 7.97 8.94 9.19 7.93 19.9 17.84 16.86 20.42 23.18
Inventory Days 32.65 30.02 28.85 30.61 27.53 26.95 68.4 56.84 51.75 46.43 42.39
Payable days 63 74.5 69.3 70.75 77.2 74.07 120.78 79.09 62.84 58.71 75.42
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.03 -0.02 0.04 0.03 0.05 0.02 0.02 0.02 -0.01 -0.04 -0.07
EV/Core EBITDA(x) 0.31 -0.15 0.33 0.22 0.32 0.11 0.11 0.13 -0.08 -0.26 -0.39
Net Sales Growth(%) 0 13.3 8.82 1.62 9.43 4.63 17.93 90.04 18.23 8.45 1.64
EBIT Growth(%) 0 60.92 42.2 -0.25 17.66 10.25 68.06 15.77 44.64 10.38 15.35
PAT Growth(%) 0 58.51 53.74 -6.18 25.85 13.84 77.95 -4.99 189.41 -33.26 12.97
EPS Growth(%) 0 58.52 81.23 -6.18 43.47 13.83 41.57 -4.99 189.41 -38.59 4.72
Debt/Equity(x) 0.04 0.07 0.16 0.05 0.13 0.05 0.05 0.02 0.02 0 0
Current Ratio(x) 0.84 1 0.66 0.79 0.71 1.2 1.53 1.06 1.23 2.84 1.82
Quick Ratio(x) 0.26 0.55 0.26 0.31 0.37 0.72 0.74 0.58 0.75 2.12 1.26
Interest Cover(x) 14.56 45.02 32.24 36.07 72.26 15.34 34.05 6.66 10.49 47.21 55.21
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 2% 9% 24% 15%
Operating Profit CAGR 23% 22% 26% 24%
PAT CAGR 13% 30% 30% 28%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 10% 12% 11% 18%
ROCE Average 14% 13% 13% 24%

Company Contact Information

Orkla India Ltd.

Kaushik Seshadri

+91 80 4081 2100

investors@orklaindia.com

No.1 2nd & 3rd Floor 100 Feet Inner Ring Road Ejipura Ashwini Layout, Vivek Nagar

IPO Lead Manager(s)

Orkla India Ltd.

ICICI Securities Ltd

Citigroup Global Markets India Pvt Ltd.

JP Morgan India Pvt Ltd

Kotak Mahindra Capital Co Ltd

Registrar Info

Orkla India Ltd.

KFIN Technologies Ltd.

301, The Centrium, 3rd Floor, 57, Lal Bahadur Shastri Road, Nav Pada, Kurla (West), Kurla, Mumbai, Mumbai, Maharashtra, India, 400070

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp