WEBSITE BSE:544595 NSE: ORKLAINDIA Inc. Year: 1996 Industry: Consumer Food My Bucket: Add Stock
Last updated: 15:57
Orkla India Ltd. is the Indian subsidiary of Orkla ASA, a leading Nordic branded consumer goods company. In India, Orkla operates primarily through its well-known food brands such as MTR Foods and Eastern Condiments, providing packaged foods portfolio that includes spices, masalas, ready-to-eat meals, breakfast mixes, snacks and beverages. With strong brand recall, broad distribution footprint, and quality, authenticity and taste, Orkla India serves both domestic and international markets. Orkla India continues to grow through expanding product...Read More
Orkla India Ltd. is the Indian subsidiary of Orkla ASA, a leading Nordic branded consumer goods company. In India, Orkla operates primarily through its well-known food brands such as MTR Foods and Eastern Condiments, providing packaged foods portfolio that includes spices, masalas, ready-to-eat meals, breakfast mixes, snacks and beverages. With strong brand recall, broad distribution footprint, and quality, authenticity and taste, Orkla India serves both domestic and international markets. Orkla India continues to grow through expanding product portfolio, scaling up and strengthening supply chain, and leveraging Orkla’s international expertise to enter the fast-growing packaged food and culinary products sector in India. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹8873 Cr.
Stock P/E 34.7
P/B 3.3
Current Price ₹647.8
Book Value ₹ 195.1
Face Value 1
52W High ₹755
Dividend Yield 6.76%
52W Low ₹ 533
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2024 | Dec 2024 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Net Sales | 620 | 615 | 650 | 636 |
| Other Income | 15 | 20 | 10 | 8 |
| Total Income | 635 | 635 | 661 | 644 |
| Total Expenditure | 506 | 529 | 544 | 533 |
| Operating Profit | 129 | 106 | 117 | 111 |
| Interest | 2 | 2 | 2 | 2 |
| Depreciation | 15 | 17 | 13 | 17 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -16 |
| Profit Before Tax | 111 | 88 | 102 | 76 |
| Provision for Tax | 29 | 22 | 26 | 20 |
| Profit After Tax | 83 | 67 | 77 | 57 |
| Adjustments | -0 | -1 | -0 | 0 |
| Profit After Adjustments | 83 | 66 | 77 | 57 |
| Adjusted Earnings Per Share | 0.6 | 0.5 | 5.6 | 4.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 572 | 648 | 705 | 716 | 784 | 820 | 967 | 1838 | 2172 | 2356 | 2395 | 2521 |
| Other Income | 4 | 4 | 5 | 3 | 5 | 6 | 11 | 17 | 29 | 32 | 65 | 53 |
| Total Income | 575 | 651 | 710 | 719 | 789 | 826 | 978 | 1854 | 2201 | 2388 | 2460 | 2575 |
| Total Expenditure | 523 | 580 | 615 | 619 | 675 | 682 | 776 | 1601 | 1861 | 2015 | 2003 | 2112 |
| Operating Profit | 52 | 72 | 95 | 100 | 114 | 144 | 202 | 253 | 340 | 373 | 457 | 463 |
| Interest | 2 | 1 | 2 | 2 | 1 | 7 | 5 | 29 | 27 | 7 | 7 | 8 |
| Depreciation | 18 | 17 | 17 | 20 | 23 | 32 | 31 | 56 | 55 | 62 | 62 | 62 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -2 | 2 | -9 | 0 | 0 | -2 | 0 | -34 | -16 |
| Profit Before Tax | 32 | 54 | 76 | 76 | 90 | 94 | 165 | 167 | 257 | 307 | 355 | 377 |
| Provision for Tax | 11 | 20 | 24 | 27 | 29 | 25 | 41 | 50 | -82 | 81 | 99 | 97 |
| Profit After Tax | 21 | 34 | 52 | 48 | 61 | 69 | 123 | 117 | 339 | 226 | 256 | 284 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit After Adjustments | 21 | 34 | 52 | 48 | 61 | 69 | 123 | 117 | 339 | 226 | 256 | 283 |
| Adjusted Earnings Per Share | 1.6 | 2.5 | 4.6 | 4.3 | 6.2 | 7.1 | 10 | 9.5 | 27.5 | 16.9 | 17.7 | 10.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 2% | 9% | 24% | 15% |
| Operating Profit CAGR | 23% | 22% | 26% | 24% |
| PAT CAGR | 13% | 30% | 30% | 28% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 10% | 12% | 11% | 18% |
| ROCE Average | 14% | 13% | 13% | 24% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 151 | 184 | 186 | 234 | 213 | 278 | 1784 | 1901 | 2240 | 2807 | 2460 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 3 | 3 | 2 | 1 | 0 | 0 | 10 | 4 | 4 | 4 | 0 |
| Other Non-Current Liabilities | -3 | -5 | -4 | 0 | 2 | 26 | 507 | 234 | 133 | 152 | 163 |
| Total Current Liabilities | 88 | 118 | 144 | 130 | 163 | 153 | 386 | 654 | 726 | 412 | 549 |
| Total Liabilities | 239 | 300 | 327 | 366 | 378 | 456 | 2688 | 2793 | 3102 | 3375 | 3171 |
| Fixed Assets | 158 | 153 | 199 | 239 | 247 | 248 | 2036 | 2045 | 2013 | 2055 | 1981 |
| Other Non-Current Assets | 7 | 29 | 34 | 24 | 14 | 24 | 52 | 58 | 197 | 151 | 162 |
| Total Current Assets | 74 | 118 | 95 | 103 | 116 | 184 | 593 | 690 | 892 | 1169 | 999 |
| Total Assets | 239 | 300 | 327 | 366 | 378 | 456 | 2688 | 2793 | 3102 | 3375 | 3171 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 3 | 14 | 3 | 2 | 1 | 6 | 59 | 14 | 25 | 40 |
| Cash Flow from Operating Activities | 57 | 58 | 67 | 72 | 87 | 96 | 148 | 180 | 190 | 296 | 392 |
| Cash Flow from Investing Activities | -13 | -55 | -44 | -53 | -33 | -68 | -1203 | -168 | -165 | -237 | 263 |
| Cash Flow from Financing Activities | -43 | 7 | -34 | -19 | -54 | -23 | 1109 | -57 | -15 | -45 | -613 |
| Net Cash Inflow / Outflow | 1 | 11 | -11 | -1 | -1 | 5 | 53 | -45 | 10 | 15 | 42 |
| Closing Cash & Cash Equivalent | 3 | 14 | 3 | 2 | 1 | 6 | 59 | 14 | 25 | 40 | 81 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.61 | 2.54 | 4.61 | 4.33 | 6.21 | 7.07 | 10 | 9.5 | 27.5 | 16.89 | 17.69 |
| CEPS(Rs) | 2.96 | 3.81 | 6.15 | 6.09 | 8.57 | 10.28 | 12.53 | 14.08 | 32 | 21.53 | 23.17 |
| DPS(Rs) | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.8 |
| Book NAV/Share(Rs) | 11.45 | 13.97 | 16.6 | 20.92 | 21.69 | 28.28 | 144.61 | 154.1 | 181.64 | 209.46 | 179.53 |
| Core EBITDA Margin(%) | 8.39 | 10.4 | 12.43 | 13.32 | 13.61 | 15.64 | 18.8 | 11.94 | 13.37 | 13.42 | 15.03 |
| EBIT Margin(%) | 5.92 | 8.41 | 10.79 | 10.62 | 11.46 | 11.47 | 16.66 | 9.9 | 12.2 | 12.33 | 13.87 |
| Pre Tax Margin(%) | 5.51 | 8.22 | 10.46 | 10.32 | 11.31 | 10.72 | 16.17 | 8.41 | 11.03 | 12.07 | 13.62 |
| PAT Margin (%) | 3.68 | 5.14 | 7.14 | 6.6 | 7.63 | 7.88 | 12.11 | 5.91 | 14.56 | 8.9 | 9.81 |
| Cash Profit Margin (%) | 6.78 | 7.7 | 9.52 | 9.29 | 10.53 | 11.46 | 15.17 | 8.75 | 16.94 | 11.34 | 12.17 |
| ROA(%) | 8.84 | 12.45 | 16.45 | 13.96 | 16.38 | 16.63 | 7.85 | 4.28 | 11.51 | 6.99 | 7.81 |
| ROE(%) | 14.02 | 20.02 | 27.89 | 23.06 | 27.26 | 28.28 | 11.97 | 6.36 | 16.38 | 8.97 | 9.71 |
| ROCE(%) | 21.78 | 30.98 | 37.7 | 33.62 | 37.61 | 38.05 | 15.74 | 10.33 | 13.49 | 12.33 | 13.72 |
| Receivable days | 7.79 | 7.32 | 7.97 | 8.94 | 9.19 | 7.93 | 19.9 | 17.84 | 16.86 | 20.42 | 23.18 |
| Inventory Days | 32.65 | 30.02 | 28.85 | 30.61 | 27.53 | 26.95 | 68.4 | 56.84 | 51.75 | 46.43 | 42.39 |
| Payable days | 63 | 74.5 | 69.3 | 70.75 | 77.2 | 74.07 | 120.78 | 79.09 | 62.84 | 58.71 | 75.42 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.03 | -0.02 | 0.04 | 0.03 | 0.05 | 0.02 | 0.02 | 0.02 | -0.01 | -0.04 | -0.07 |
| EV/Core EBITDA(x) | 0.31 | -0.15 | 0.33 | 0.22 | 0.32 | 0.11 | 0.11 | 0.13 | -0.08 | -0.26 | -0.39 |
| Net Sales Growth(%) | 0 | 13.3 | 8.82 | 1.62 | 9.43 | 4.63 | 17.93 | 90.04 | 18.23 | 8.45 | 1.64 |
| EBIT Growth(%) | 0 | 60.92 | 42.2 | -0.25 | 17.66 | 10.25 | 68.06 | 15.77 | 44.64 | 10.38 | 15.35 |
| PAT Growth(%) | 0 | 58.51 | 53.74 | -6.18 | 25.85 | 13.84 | 77.95 | -4.99 | 189.41 | -33.26 | 12.97 |
| EPS Growth(%) | 0 | 58.52 | 81.23 | -6.18 | 43.47 | 13.83 | 41.57 | -4.99 | 189.41 | -38.59 | 4.72 |
| Debt/Equity(x) | 0.04 | 0.07 | 0.16 | 0.05 | 0.13 | 0.05 | 0.05 | 0.02 | 0.02 | 0 | 0 |
| Current Ratio(x) | 0.84 | 1 | 0.66 | 0.79 | 0.71 | 1.2 | 1.53 | 1.06 | 1.23 | 2.84 | 1.82 |
| Quick Ratio(x) | 0.26 | 0.55 | 0.26 | 0.31 | 0.37 | 0.72 | 0.74 | 0.58 | 0.75 | 2.12 | 1.26 |
| Interest Cover(x) | 14.56 | 45.02 | 32.24 | 36.07 | 72.26 | 15.34 | 34.05 | 6.66 | 10.49 | 47.21 | 55.21 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Nov 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 75 | 75 | 75 |
| FII | 3.62 | 3.24 | 2.42 |
| DII | 4.17 | 8.11 | 8.74 |
| Public | 17.22 | 13.65 | 13.85 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Nov 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 10.27 | 10.27 | 10.27 |
| FII | 0.5 | 0.44 | 0.33 |
| DII | 0.57 | 1.11 | 1.2 |
| Public | 2.36 | 1.87 | 1.9 |
| Others | 0 | 0 | 0 |
| Total | 13.7 | 13.7 | 13.7 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
