Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

On Door Concepts IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 208  to  208 per share
Profile
Min Investment ₹208
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

On Door Concepts Ltd is a dynamic and innovative company specializing in cutting-edge door solutions. With a commitment to quality and design, they provide a diverse range of door-related products and services. Whether it's traditional, contemporary, or bespoke doors, On Door Concepts excels in delivering top-notch craftsmanship and aesthetics. Their extensive product line includes interior and exterior doors, sliding doors, and smart door technologies. The company is known for its dedication to customer satisfaction, offering tailored solutions that cater to individual needs. On Door Concepts Ltd continues to push the boundaries of door design, integrating the latest trends and technologies to meet the ever-evolving demands of the modern world, making them a trusted name in the industry. Read More

Basic Info

Face Value 10 per share

Price 208  to  208 per share

P/E (x) 15.1

Sales( Cr.) 273

PAT( Cr.) 8

EPS 13.8

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

NSB BPO Solutions Private Limited Mr. Narendra Singh Bapna Mr. Pramod Ramdas Ingle Mrs. Swati Bapna

Pre Issue Share Holding 51.92%

Post Issue Share Holding 38.14%

Listing Details:

Listing Price: 214

Listing Gain: 2.8%

Current Price: 173.5

Gain On Issue: 173.5 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Oct 23, 2023
Closing Date Oct 27, 2023
Allotment Oct 30, 2023
Refund Oct 31, 2023
Delivery of Shares Oct 31, 2023
Listing Date Nov 01, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 600 124,800
Retail (Max) 1 600 124,800
S-HNI (Min) 2 1200 249,600
S-HNI (Max) 8 4800 998,400
B-HNI (Min) 9 5400 1,123,200

Objective of the Issue

1. Augmenting additional working capital requirements 2. General Corporate Purpose

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 749400 2368104 3.2x
Retail 749400 5897778 7.9x
EMP 0 0 0x
Total 1498800 8378292 5.6x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

On Door Concepts Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 183 173 180 234 273
Other Income 0 0 0 0 0
Total Income 183 173 180 234 273
Total Expenditure 182 172 176 224 261
Operating Profit 1 2 4 9 12
Interest 4 3 1 0 0
Depreciation 3 4 3 4 4
Exceptional Income / Expenses 0 0 13 -0 0
Profit Before Tax -5 -6 13 5 8
Provision for Tax -0 -0 0 -1 -0
Profit After Tax -5 -5 13 6 8
Adjustments 0 0 0 0 0
Profit After Adjustments -5 -5 13 6 8
Adjusted Earnings Per Share -27.7 -28.5 33.1 10.7 13.8

On Door Concepts Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -61 -66 51 92 100
Minority's Interest 0 0 0 0 0
Borrowings 111 111 0 0 0
Other Non-Current Liabilities -1 -1 -1 -2 -2
Total Current Liabilities 15 33 39 22 30
Total Liabilities 65 77 89 112 128
Fixed Assets 31 36 48 47 47
Other Non-Current Assets 3 3 2 2 3
Total Current Assets 31 38 40 63 79
Total Assets 65 77 89 112 128

On Door Concepts Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 0 0 1 7
Cash Flow from Operating Activities -4 12 21 -25 5
Cash Flow from Investing Activities -7 -8 -14 -4 -9
Cash Flow from Financing Activities 9 -3 -8 35 -0
Net Cash Inflow / Outflow -1 0 0 6 -4
Closing Cash & Cash Equivalent 0 0 1 7 3

On Door Concepts Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -27.75 -28.46 33.14 10.72 13.77
CEPS(Rs) -11.58 -7.58 41.83 17.91 20.77
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) -323.47 -351.93 132.5 162.94 176.71
Core EBITDA Margin(%) 0.4 0.8 2.24 4.06 4.36
EBIT Margin(%) -1.04 -1.36 7.48 2.3 2.94
Pre Tax Margin(%) -2.97 -3.37 7.11 2.27 2.79
PAT Margin (%) -2.87 -3.1 7.11 2.59 2.85
Cash Profit Margin (%) -1.2 -0.83 8.97 4.33 4.3
ROA(%) -8.04 -7.57 15.44 6.01 6.47
ROE(%) 0 0 0 8.46 8.11
ROCE(%) -3.73 -4.88 27.49 7.4 7.87
Receivable days 2.3 3.36 13.32 21.3 21.64
Inventory Days 46.82 56.37 55.36 45.65 53.1
Payable days 31.1 39.99 51.96 34.47 16.6
PER(x) 0 0 0 25.65 10.91
Price/Book(x) 0 0 0 1.69 0.85
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.62 0.66 0.03 0.64 0.33
EV/Core EBITDA(x) 99.15 71.79 1.12 15.77 7.45
Net Sales Growth(%) 0 -5.21 4.05 29.63 16.91
EBIT Growth(%) 0 -24.04 671.09 -60.08 49.1
PAT Growth(%) 0 -2.59 338.51 -52.7 28.42
EPS Growth(%) 0 -2.59 216.43 -67.64 28.42
Debt/Equity(x) -1.84 -1.69 0.02 0.01 0.11
Current Ratio(x) 2.04 1.16 1.02 2.86 2.6
Quick Ratio(x) 0.49 0.24 0.39 1.33 1.09
Interest Cover(x) -0.54 -0.68 20.37 61.39 19.59
Total Debt/Mcap(x) 0 0 0 0.01 0.13

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 17% 16% 0% 0%
Operating Profit CAGR 33% 82% 0% 0%
PAT CAGR 33% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 18% NA% NA% NA%
ROE Average 8% 6% 3% 3%
ROCE Average 8% 14% 7% 7%

Company Contact Information

On Door Concepts Ltd.

1st & 2nd Floor Plot No. 13 Railway Colony E-8 Arera Colony

IPO Lead Manager(s)

On Door Concepts Ltd.

First Overseas Capital Limited

Registrar Info

On Door Concepts Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp