Market Cap ₹158 Cr.
Stock P/E 0.0
P/B 1.8
Current Price ₹280.4
Book Value ₹ 158.9
Face Value 10
52W High ₹411.9
Dividend Yield 0%
52W Low ₹ 165.9
On Door Concepts Limited (ODCL) is an e-commerce company that offers online grocery and home essentials delivery services in India. ODCL operates under the brand name Ondoor and has a website and a mobile app for customers to place orders. ODCL was incorporated in 2014 by NSB BPO Solutions Private Limited, Mr. Narendra Singh Bapna, Mr. Pramod Ramdas Ingle, Mrs. Swati Bapna and Mrs. Vaishali Ingle. ODCL is headquartered in Bhopal, Madhya Pradesh, and has a network of warehouses, delivery hubs, and vehicles across various cities. Provides various value-added services, such as cakes and flowers delivery, gift cards, loyalty programs, and corporate orders. ODCL is listed on the NSE SME platform and had an IPO in October 2023. ODCL’s promoters hold 49.22% of the total shareholding of the company, out of which 66.47% is pledged. ODCL’s management team is led by Sridhar Kamineni, the Managing Director.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 183 | 173 | 180 | |
| Other Income | 0 | 0 | 0 | |
| Total Income | 183 | 173 | 180 | |
| Total Expenditure | 182 | 172 | 176 | |
| Operating Profit | 1 | 2 | 4 | |
| Interest | 4 | 3 | 1 | |
| Depreciation | 3 | 4 | 3 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | -5 | -6 | 0 | |
| Provision for Tax | -0 | -0 | -0 | |
| Profit After Tax | -5 | -5 | 0 | |
| Adjustments | 0 | 0 | 13 | |
| Profit After Adjustments | -5 | -5 | 13 | |
| Adjusted Earnings Per Share | -27.7 | -28.5 | 0.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 4% | 0% | 0% | 0% |
| Operating Profit CAGR | 100% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | 1% | -2% | -2% | -2% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | -61 | -66 | 51 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 111 | 111 | 0 |
| Other Non-Current Liabilities | -1 | -1 | -1 |
| Total Current Liabilities | 15 | 33 | 39 |
| Total Liabilities | 65 | 77 | 89 |
| Fixed Assets | 31 | 36 | 48 |
| Other Non-Current Assets | 3 | 3 | 2 |
| Total Current Assets | 31 | 38 | 40 |
| Total Assets | 65 | 77 | 89 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 0 | 0 |
| Cash Flow from Operating Activities | -4 | 12 | 21 |
| Cash Flow from Investing Activities | -7 | -8 | -14 |
| Cash Flow from Financing Activities | 9 | -3 | -7 |
| Net Cash Inflow / Outflow | -1 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | -27.75 | -28.46 | 0.16 |
| CEPS(Rs) | -11.58 | -7.58 | 8.84 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -323.47 | -351.93 | 132.5 |
| Core EBITDA Margin(%) | 0.4 | 0.8 | 2.24 |
| EBIT Margin(%) | -1.04 | -1.36 | 0.37 |
| Pre Tax Margin(%) | -2.97 | -3.37 | 0.01 |
| PAT Margin (%) | -2.87 | -3.1 | 0.03 |
| Cash Profit Margin (%) | -1.2 | -0.83 | 1.9 |
| ROA(%) | -8.04 | -7.57 | 0.07 |
| ROE(%) | 0 | 0 | 0 |
| ROCE(%) | -3.73 | -4.88 | 1.38 |
| Receivable days | 2.3 | 3.36 | 13.32 |
| Inventory Days | 46.82 | 56.37 | 55.36 |
| Payable days | 31.1 | 39.99 | 51.96 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.62 | 0.66 | 0.02 |
| EV/Core EBITDA(x) | 99.15 | 71.79 | 1.12 |
| Net Sales Growth(%) | 0 | -5.21 | 4.05 |
| EBIT Growth(%) | 0 | -24.04 | 128.62 |
| PAT Growth(%) | 0 | -2.59 | 101.15 |
| EPS Growth(%) | 0 | -2.59 | 100.56 |
| Debt/Equity(x) | -1.84 | -1.69 | 0.02 |
| Current Ratio(x) | 2.04 | 1.16 | 1.02 |
| Quick Ratio(x) | 0.49 | 0.24 | 0.39 |
| Interest Cover(x) | -0.54 | -0.68 | 1.02 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Mar 2024 |
|---|---|
| Promoter | 38.14 |
| FII | 0 |
| DII | 10.95 |
| Public | 50.9 |
| Others | 0 |
| Total | 100 |
| # | Mar 2024 |
|---|---|
| Promoter | 0.22 |
| FII | 0 |
| DII | 0.06 |
| Public | 0.29 |
| Others | 0 |
| Total | 0.56 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
