Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹148 Cr.
Stock P/E
19
P/B
1.5
Current Price
₹262.3
Book Value
₹ 172.7
Face Value
10
52W High
₹340
52W Low
₹ 100
Dividend Yield
—

On Door Concepts Overview

Business

On Door Concepts Ltd. is an Indian retail company primarily engaged in operating a chain of multi-brand retail stores. The company focuses on providing daily essentials, groceries, fruits, vegetables, dairy products, processed foods, and other Fast-Moving Consumer Goods (FMCG). It operates under brand names such as "On Door Fresh" and "On Door Store," aiming to offer a convenient shopping experience with competitive pricing to customers, primarily in Madhya Pradesh and other central Indian regions. The core business model revolves around procuring goods from manufacturers/distributors and selling them directly to consumers through its physical retail outlets.

Revenue Mix

The company's revenue is predominantly generated from the direct sale of retail goods to consumers through its owned and operated stores. While the company operates across various product categories (groceries, fresh produce, FMCG), a detailed breakdown of revenue contribution by specific product category or any secondary business segments (e.g., potential B2B distribution if significant) is not publicly available in detail.

Industry

On Door Concepts operates within the highly competitive Indian Retailing sector, specifically in the organized grocery and daily essentials segment. The industry is characterized by a mix of traditional unorganized 'Kirana' stores, regional organized retailers like ONDOOR, and large national players such as Reliance Retail, D-Mart, More Retail, and various online grocery platforms. On Door Concepts is positioned as a regional organized retailer, primarily focusing on Tier 2 and Tier 3 cities and suburban areas within Madhya Pradesh and neighboring states, where it aims to compete with both local Kirana stores on convenience and value, and larger chains where their presence might be less dense.

MOAT

On Door Concepts possesses a limited but developing competitive advantage, mainly derived from:

Local Market Understanding: Strong knowledge of local consumer preferences, regional supply chains, and operational dynamics in its primary operating geographies.

Proximity & Convenience: Establishing a network of neighborhood stores that offer convenience to local communities.

Regional Brand Recognition: Building a local brand identity and customer loyalty within its specific operational areas.

Focused Approach: By concentrating on specific geographies, they might achieve better cost efficiencies and supply chain management compared to pan-India players in those niche markets.

Growth Drivers

Key factors that can drive growth for On Door Concepts over the next 3-5 years include:

Store Expansion: Opening new retail outlets in existing and new regional markets, leveraging their local market understanding.

Increased Footfall & Same-Store Sales (SSS): Enhancing marketing efforts, product assortment, and customer service to drive higher customer traffic and spending per store.

Operational Efficiencies: Improving supply chain management, inventory optimization, and reducing operational costs to enhance profitability.

Value Proposition: Continuously offering competitive pricing and a good shopping experience to attract and retain customers in price-sensitive markets.

Potential E-commerce Integration: Introducing or expanding online delivery services within their local store catchments to cater to evolving consumer preferences.

Risks

Intense Competition: Significant competition from well-capitalized national organized retailers, a vast network of unorganized Kirana stores, and growing online grocery platforms.

Supply Chain & Inventory Management: Challenges in efficiently managing a complex supply chain for perishable goods and high-turnover FMCG, which can lead to stockouts or wastage.

Consumer Spending Volatility: Economic downturns, inflation, or changes in disposable income can impact consumer spending on daily essentials, affecting sales and margins.

Capital Requirements for Expansion: Retail expansion is capital intensive, and the company's ability to raise sufficient funds for growth without significantly diluting equity or incurring high debt is crucial.

Execution Risk: Difficulties in maintaining consistent operational standards, product quality, and cost control across a growing network of stores.

Management & Ownership

On Door Concepts Ltd. is largely promoter-driven. The key promoters include Mr. Pramod Kumar Sharma (Chairman & Managing Director) and Mrs. Pooja Sharma (Whole Time Director), who have been instrumental in founding and developing the company. The ownership structure typically reflects a significant stake held by the promoter group, which is common in many small to mid-sized Indian companies. Specific details on management quality beyond their operational roles would require deeper analysis of their past performance, corporate governance, and investor communications.

Outlook

On Door Concepts operates in a high-growth but intensely competitive Indian retail market. The company's future hinges on its ability to effectively scale its operations while maintaining operational efficiency and a strong value proposition in its chosen regional markets.

The bull case suggests that by leveraging its local market expertise and disciplined store expansion in underserved or less saturated regional areas, On Door Concepts could carve out a sustainable niche. Success in building a trusted local brand and optimizing its supply chain could lead to consistent revenue growth and improved profitability.

The bear case highlights the significant challenges posed by well-funded national players who possess greater economies of scale, superior technology, and stronger bargaining power with suppliers. Inability to secure adequate capital for expansion, execution risks in managing a growing store network, or intensified price wars could compress margins and hinder growth. The company's ability to differentiate itself and adapt to changing retail landscapes will be critical.

On Door Concepts Share Price

Live · NSE · Inception: 2014
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

On Door Concepts Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

On Door Concepts Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 183 173 180 234 273
Other Income 0 0 0 0 0
Total Income 183 173 180 234 273
Total Expenditure 182 172 176 224 261
Operating Profit 1 2 4 9 12
Interest 4 3 1 0 0
Depreciation 3 4 3 4 4
Exceptional Income / Expenses 0 0 13 -0 0
Profit Before Tax -5 -6 13 5 8
Provision for Tax -0 -0 0 -1 -0
Profit After Tax -5 -5 13 6 8
Adjustments 0 0 0 0 0
Profit After Adjustments -5 -5 13 6 8
Adjusted Earnings Per Share -27.7 -28.5 33.1 10.7 13.8

On Door Concepts Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -61 -66 51 92 100
Minority's Interest 0 0 0 0 0
Borrowings 111 111 0 0 0
Other Non-Current Liabilities -1 -1 -1 -2 -2
Total Current Liabilities 15 33 39 22 30
Total Liabilities 65 77 89 112 128
Fixed Assets 31 36 48 47 47
Other Non-Current Assets 3 3 2 2 3
Total Current Assets 31 38 40 63 79
Total Assets 65 77 89 112 128

On Door Concepts Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 0 0 1 7
Cash Flow from Operating Activities -4 12 21 -25 5
Cash Flow from Investing Activities -7 -8 -14 -4 -9
Cash Flow from Financing Activities 9 -3 -8 35 -0
Net Cash Inflow / Outflow -1 0 0 6 -4
Closing Cash & Cash Equivalent 0 0 1 7 3

On Door Concepts Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -27.75 -28.46 33.14 10.72 13.77
CEPS(Rs) -11.58 -7.58 41.83 17.91 20.77
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) -323.47 -351.93 132.5 162.94 176.71
Core EBITDA Margin(%) 0.4 0.8 2.24 4.06 4.36
EBIT Margin(%) -1.04 -1.36 7.48 2.3 2.94
Pre Tax Margin(%) -2.97 -3.37 7.11 2.27 2.79
PAT Margin (%) -2.87 -3.1 7.11 2.59 2.85
Cash Profit Margin (%) -1.2 -0.83 8.97 4.33 4.3
ROA(%) -8.04 -7.57 15.44 6.01 6.47
ROE(%) 0 0 0 8.46 8.11
ROCE(%) -3.73 -4.88 27.49 7.4 7.87
Receivable days 2.3 3.36 13.32 21.3 21.64
Inventory Days 46.82 56.37 55.36 45.65 53.1
Payable days 31.1 39.99 51.96 34.47 16.6
PER(x) 0 0 0 25.65 10.91
Price/Book(x) 0 0 0 1.69 0.85
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.62 0.66 0.03 0.64 0.33
EV/Core EBITDA(x) 99.15 71.79 1.12 15.77 7.45
Net Sales Growth(%) 0 -5.21 4.05 29.63 16.91
EBIT Growth(%) 0 -24.04 671.09 -60.08 49.1
PAT Growth(%) 0 -2.59 338.51 -52.7 28.42
EPS Growth(%) 0 -2.59 216.43 -67.64 28.42
Debt/Equity(x) -1.84 -1.69 0.02 0.01 0.11
Current Ratio(x) 2.04 1.16 1.02 2.86 2.6
Quick Ratio(x) 0.49 0.24 0.39 1.33 1.09
Interest Cover(x) -0.54 -0.68 20.37 61.39 19.59
Total Debt/Mcap(x) 0 0 0 0.01 0.13

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +17% +16% — —
Operating Profit CAGR +33% +82% — —
PAT CAGR +33% — — —
Share Price CAGR +81% — — —
ROE Average +8% +6% +3% +3%
ROCE Average +8% +14% +7% +7%

On Door Concepts Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 35.53 %
FII 0 %
DII (MF + Insurance) 11.46 %
Public (retail) 53.01 %
# Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 38.1438.1437.333.5435.53
FII 00.010.0100
DII 10.9510.9511.4611.4611.46
Public 50.950.8951.235553.01
Others 00000
Total 100100100100100

On Door Concepts Peer Comparison

Retailing Edit Columns

On Door Concepts Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

On Door Concepts Pros & Cons

Pros

  • Debtor days have improved from 34.47 to 16.6days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 35.53%.
  • Company has a low return on equity of 6% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp