Last updated: 15:31
No Notes Added Yet
On Door Concepts Limited (ODCL) is an e-commerce company that offers online grocery and home essentials delivery services in India. ODCL operates under the brand name Ondoor and has a website and a mobile app for customers to place orders. ODCL was incorporated in 2014 by NSB BPO Solutions Private Limited, Mr. Narendra Singh Bapna, Mr. Pramod Ramdas Ingle, Mrs. Swati Bapna and Mrs. Vaishali Ingle. ODCL is headquartered in Bhopal, Madhya Pradesh, and has a network of warehouses, delivery hubs, and vehicles across various cities. Provides various...Read More
On Door Concepts Limited (ODCL) is an e-commerce company that offers online grocery and home essentials delivery services in India. ODCL operates under the brand name Ondoor and has a website and a mobile app for customers to place orders. ODCL was incorporated in 2014 by NSB BPO Solutions Private Limited, Mr. Narendra Singh Bapna, Mr. Pramod Ramdas Ingle, Mrs. Swati Bapna and Mrs. Vaishali Ingle. ODCL is headquartered in Bhopal, Madhya Pradesh, and has a network of warehouses, delivery hubs, and vehicles across various cities. Provides various value-added services, such as cakes and flowers delivery, gift cards, loyalty programs, and corporate orders. ODCL is listed on the NSE SME platform and had an IPO in October 2023. ODCL’s promoters hold 49.22% of the total shareholding of the company, out of which 66.47% is pledged. ODCL’s management team is led by Sridhar Kamineni, the Managing Director. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹104 Cr.
Stock P/E 13.4
P/B 1
Current Price ₹185
Book Value ₹ 176.7
Face Value 10
52W High ₹209.2
Dividend Yield 0%
52W Low ₹ 100
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 183 | 173 | 180 | 234 | 273 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | |
| Total Income | 183 | 173 | 180 | 234 | 273 | |
| Total Expenditure | 182 | 172 | 176 | 224 | 261 | |
| Operating Profit | 1 | 2 | 4 | 9 | 12 | |
| Interest | 4 | 3 | 1 | 0 | 0 | |
| Depreciation | 3 | 4 | 3 | 4 | 4 | |
| Exceptional Income / Expenses | 0 | 0 | 13 | -0 | 0 | |
| Profit Before Tax | -5 | -6 | 13 | 5 | 8 | |
| Provision for Tax | -0 | -0 | 0 | -1 | -0 | |
| Profit After Tax | -5 | -5 | 13 | 6 | 8 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | -5 | -5 | 13 | 6 | 8 | |
| Adjusted Earnings Per Share | -27.7 | -28.5 | 33.1 | 10.7 | 13.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 17% | 16% | 0% | 0% |
| Operating Profit CAGR | 33% | 82% | 0% | 0% |
| PAT CAGR | 33% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 7% | NA% | NA% | NA% |
| ROE Average | 8% | 6% | 3% | 3% |
| ROCE Average | 8% | 14% | 7% | 7% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | -61 | -66 | 51 | 92 | 100 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 111 | 111 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -1 | -1 | -1 | -2 | -2 |
| Total Current Liabilities | 15 | 33 | 39 | 22 | 30 |
| Total Liabilities | 65 | 77 | 89 | 112 | 128 |
| Fixed Assets | 31 | 36 | 48 | 47 | 47 |
| Other Non-Current Assets | 3 | 3 | 2 | 2 | 3 |
| Total Current Assets | 31 | 38 | 40 | 63 | 79 |
| Total Assets | 65 | 77 | 89 | 112 | 128 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 0 | 0 | 1 | 7 |
| Cash Flow from Operating Activities | -4 | 12 | 21 | -25 | 5 |
| Cash Flow from Investing Activities | -7 | -8 | -14 | -4 | -9 |
| Cash Flow from Financing Activities | 9 | -3 | -8 | 35 | -0 |
| Net Cash Inflow / Outflow | -1 | 0 | 0 | 6 | -4 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 | 7 | 3 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -27.75 | -28.46 | 33.14 | 10.72 | 13.77 |
| CEPS(Rs) | -11.58 | -7.58 | 41.83 | 17.91 | 20.77 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -323.47 | -351.93 | 132.5 | 162.94 | 176.71 |
| Core EBITDA Margin(%) | 0.4 | 0.8 | 2.24 | 4.06 | 4.36 |
| EBIT Margin(%) | -1.04 | -1.36 | 7.48 | 2.3 | 2.94 |
| Pre Tax Margin(%) | -2.97 | -3.37 | 7.11 | 2.27 | 2.79 |
| PAT Margin (%) | -2.87 | -3.1 | 7.11 | 2.59 | 2.85 |
| Cash Profit Margin (%) | -1.2 | -0.83 | 8.97 | 4.33 | 4.3 |
| ROA(%) | -8.04 | -7.57 | 15.44 | 6.01 | 6.47 |
| ROE(%) | 0 | 0 | 0 | 8.46 | 8.11 |
| ROCE(%) | -3.73 | -4.88 | 27.49 | 7.4 | 7.87 |
| Receivable days | 2.3 | 3.36 | 13.32 | 21.3 | 21.64 |
| Inventory Days | 46.82 | 56.37 | 55.36 | 45.65 | 53.1 |
| Payable days | 31.1 | 39.99 | 51.96 | 34.47 | 16.6 |
| PER(x) | 0 | 0 | 0 | 25.65 | 10.91 |
| Price/Book(x) | 0 | 0 | 0 | 1.69 | 0.85 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.62 | 0.66 | 0.03 | 0.64 | 0.33 |
| EV/Core EBITDA(x) | 99.15 | 71.79 | 1.12 | 15.77 | 7.45 |
| Net Sales Growth(%) | 0 | -5.21 | 4.05 | 29.63 | 16.91 |
| EBIT Growth(%) | 0 | -24.04 | 671.09 | -60.08 | 49.1 |
| PAT Growth(%) | 0 | -2.59 | 338.51 | -52.7 | 28.42 |
| EPS Growth(%) | 0 | -2.59 | 216.43 | -67.64 | 28.42 |
| Debt/Equity(x) | -1.84 | -1.69 | 0.02 | 0.01 | 0.11 |
| Current Ratio(x) | 2.04 | 1.16 | 1.02 | 2.86 | 2.6 |
| Quick Ratio(x) | 0.49 | 0.24 | 0.39 | 1.33 | 1.09 |
| Interest Cover(x) | -0.54 | -0.68 | 20.37 | 61.39 | 19.59 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.01 | 0.13 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 38.14 | 38.14 | 37.3 | 33.54 | 35.53 |
| FII | 0 | 0.01 | 0.01 | 0 | 0 |
| DII | 10.95 | 10.95 | 11.46 | 11.46 | 11.46 |
| Public | 50.9 | 50.89 | 51.23 | 55 | 53.01 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 0.22 | 0.22 | 0.21 | 0.19 | 0.2 |
| FII | 0 | 0 | 0 | 0 | 0 |
| DII | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Public | 0.29 | 0.29 | 0.29 | 0.31 | 0.3 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
