Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Master Components IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 1999 Industry: Plastic Products Listed Page

Profile
Issue Size --
Profile
Price Range 140  to  140 per share
Profile
Min Investment ₹140
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Master Components Ltd is a leading company specializing in the design, manufacturing, and distribution of high-quality electronic components and solutions. With a history of excellence spanning several decades, Master Components has established itself as an industry leader in the field of electronic components. The company's comprehensive product portfolio includes a wide range of components such as semiconductors, capacitors, resistors, connectors, and more. These components are integral to the functioning of various electronic devices and systems across industries like telecommunications, automotive, aerospace, and consumer electronics. Master Components Ltd is renowned for its commitment to innovation, quality, and customer satisfaction. Their team of experienced engineers and technicians work tirelessly to provide cutting-edge solutions that meet the evolving needs of the electronics industry. With a global presence and a reputation for reliability, Master Components Ltd continues to be a trusted partner for businesses seeking top-notch electronic components. Read More

Basic Info

Face Value 10 per share

Price 140  to  140 per share

P/E (x) 8.6

Sales( Cr.) 42

PAT( Cr.) 6

EPS 16.2

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Mudduraj Kulkarni Shrikant Joshi Rajeshwari Kulkarni Anagha Joshi

Pre Issue Share Holding 100%

Post Issue Share Holding 64.92%

Listing Details:

Listing Price: 140.4

Listing Gain: 0.28%

Current Price: 340.3

Gain On Issue: 340.3 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 18, 2023
Closing Date Sep 21, 2023
Allotment Sep 22, 2023
Refund Sep 25, 2023
Delivery of Shares Sep 25, 2023
Listing Date Sep 26, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1000 140,000
Retail (Max) 1 1000 140,000
S-HNI (Min) 2 2000 280,000
S-HNI (Max) 7 7000 980,000
B-HNI (Min) 8 8000 1,120,000

Objective of the Issue

1. Funding Working capital requirements. 2. General Corporate Purpose.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 551000 3245390 5.9x
Retail 551000 5570610 10.1x
EMP 0 0 0x
Total 1102000 9036400 8.2x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Master Components Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 15 13 18 21 25 42
Other Income 0 0 0 0 0 0
Total Income 15 13 18 21 26 43
Total Expenditure 12 11 16 18 21 36
Operating Profit 3 2 2 3 5 7
Interest 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 3
Profit Before Tax 2 1 1 2 4 9
Provision for Tax 1 0 0 1 1 2
Profit After Tax 1 1 1 2 3 6
Adjustments 0 0 0 0 0 0
Profit After Adjustments 1 1 1 2 3 6
Adjusted Earnings Per Share 4 2.3 2.8 5.2 6.7 16.2

Master Components Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 8 9 10 12 23 29
Minority's Interest 0 0 0 0 0 0
Borrowings 2 1 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 1
Total Current Liabilities 4 4 4 4 3 12
Total Liabilities 15 14 15 17 26 43
Fixed Assets 8 8 7 7 10 24
Other Non-Current Assets 0 0 0 1 1 0
Total Current Assets 7 6 8 8 15 19
Total Assets 15 14 15 17 26 43

Master Components Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 0 0 0 6
Cash Flow from Operating Activities 2 2 1 3 2 2
Cash Flow from Investing Activities -0 -1 -0 -2 -4 -11
Cash Flow from Financing Activities -2 -2 -1 -1 8 4
Net Cash Inflow / Outflow -0 -1 -0 0 6 -6
Closing Cash & Cash Equivalent 1 0 0 0 6 0

Master Components Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.01 2.31 2.84 5.18 6.69 16.23
CEPS(Rs) 6.9 5.09 5.43 7.71 9.05 19.29
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 25 27.3 30.14 35.31 57.49 73.73
Core EBITDA Margin(%) 19.77 16.63 11.76 15.26 16.92 15.32
EBIT Margin(%) 15.51 9.89 8.11 12.21 14.34 20.93
Pre Tax Margin(%) 12.66 7.87 7.14 11.69 14.06 20.47
PAT Margin (%) 8.79 5.75 5.14 8.26 10.58 15.31
Cash Profit Margin (%) 15.14 12.67 9.82 12.28 14.32 18.2
ROA(%) 9.05 5.29 6.45 10.88 12.47 18.72
ROE(%) 16.03 8.82 9.89 15.84 15.44 24.74
ROCE(%) 19.42 11.3 12.94 20.83 20.45 31.49
Receivable days 84.07 103.35 81.51 76.4 72.64 63.34
Inventory Days 41.54 50.63 51.09 51.66 35.49 37.27
Payable days 48.86 71.46 60.58 63.5 52.06 50.53
PER(x) 0 0 0 0 20.41 17.62
Price/Book(x) 0 0 0 0 2.37 3.88
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.23 0.18 0.11 0.2 1.91 2.79
EV/Core EBITDA(x) 1.07 1.1 0.87 1.22 10.59 17.12
Net Sales Growth(%) 0 -11.9 37.61 13.51 22.16 67.66
EBIT Growth(%) 0 -43.85 12.85 71.04 43.38 144.75
PAT Growth(%) 0 -42.41 23.1 82.47 56.44 142.67
EPS Growth(%) 0 -42.41 23.1 82.47 29.06 142.67
Debt/Equity(x) 0.46 0.24 0.17 0.08 -0.01 0.14
Current Ratio(x) 1.78 1.74 1.84 2.03 5.31 1.52
Quick Ratio(x) 1.31 1.2 1.08 1.38 4.55 0.99
Interest Cover(x) 5.44 4.9 8.43 23.48 51.87 45.86
Total Debt/Mcap(x) 0 0 0 0 -0 0.04

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 68% 33% 23% 0%
Operating Profit CAGR 40% 52% 18% 0%
PAT CAGR 100% 82% 43% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -2% NA% NA% NA%
ROE Average 25% 19% 15% 15%
ROCE Average 31% 24% 19% 19%

Company Contact Information

Master Components Ltd.

Plot No. D-10/ A & D-10/ B M. I. D. C, Ambad

IPO Lead Manager(s)

Master Components Ltd.

Aryaman Financial Services Ltd.

Registrar Info

Master Components Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!