Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹162 Cr.
Stock P/E
21.7
P/B
4.4
Current Price
₹404
Book Value
₹ 92
Face Value
10
52W High
₹502
52W Low
₹ 282.5
Dividend Yield
—

Master Components Overview

Business

Master Components Ltd., operating in the Plastic Products sector and industry in India, is primarily engaged in the manufacturing and sale of various plastic products. While specific product lines are not provided, companies in this sector typically produce items such as industrial plastic components, packaging materials, automotive parts, consumer plastic goods, or plastic construction materials. The core business model likely involves manufacturing these products for B2B clients (e.g., other manufacturers, packaging companies) or B2C markets (e.g., retailers). The company generates revenue by selling its manufactured plastic goods to its customer base.

Revenue Mix

Without specific financial data, the major business segments and their contribution cannot be determined. However, typical segments for a plastic products company could include:

Industrial Components: Plastic parts supplied to industries like automotive, electronics, or machinery.

Packaging Solutions: Plastic containers, films, or other packaging materials for FMCG, food & beverage, or pharmaceutical sectors.

Consumer Goods: Finished plastic products sold directly or indirectly to consumers.

Specialty Plastics: Niche products requiring specific material properties or advanced manufacturing.

Industry

The plastic products industry in India is generally characterized by a mix of organized large-scale manufacturers and numerous unorganized small and medium enterprises (SMEs). It is a highly competitive industry with demand driven by various end-use sectors like automotive, construction, packaging, electronics, and consumer durables, all benefiting from India's economic growth and rising consumption. Master Components Ltd. would likely compete on factors such as product quality, cost-effectiveness, customization capabilities, and delivery timelines. Its positioning could range from a mass-market player focusing on volume and cost leadership to a niche player specializing in specific, higher-value plastic components or solutions.

MOAT

Given the generic nature of the industry details, a specific durable competitive advantage for Master Components Ltd. cannot be confirmed. Potential moats in the plastic products industry could include:

Operational Scale & Efficiency: Ability to achieve lower production costs through large-scale operations and efficient manufacturing processes.

Customer Stickiness/Relationships: Long-term contracts or deep integration with key clients, leading to high switching costs.

Proprietary Technology/Specialization: Expertise in producing specialized plastic compounds or complex components that are difficult for competitors to replicate.

Strong Distribution Network: (More relevant for consumer-facing plastic products) An extensive network ensuring wide product availability.

Without specific information, it is difficult to ascertain if Master Components Ltd. possesses a significant and durable competitive advantage.

Growth Drivers

Key factors that could drive growth for Master Components Ltd. over the next 3-5 years include:

Growing Indian Economy: Expansion of manufacturing, consumer spending, and infrastructure development in India will directly fuel demand for plastic products.

Increasing Demand from End-Use Industries: Growth in sectors like automotive, electronics, FMCG, and construction will lead to higher orders for plastic components and packaging.

Substitution Trend: Continued replacement of traditional materials (metal, wood, glass) with plastics due to advantages in cost, weight, and design flexibility.

Product Innovation & Diversification: Introduction of new products, higher-value plastic solutions, or entry into new application areas.

"Make in India" Initiative: Government focus on boosting domestic manufacturing could create opportunities for local plastic product suppliers.

Risks

Master Components Ltd. faces several business risks:

Raw Material Price Volatility: Plastic products are derived from crude oil. Fluctuations in crude oil prices directly impact polymer prices, affecting profitability if these cannot be passed on to customers.

Intense Competition & Pricing Pressure: The fragmented nature of the industry can lead to aggressive pricing, eroding margins.

Environmental Regulations & Public Perception: Increasing global and domestic focus on sustainability, plastic waste management, and potential bans on single-use plastics could impact demand and necessitate significant operational changes.

Economic Slowdown: A general economic downturn in India or globally could reduce demand from key end-use industries.

Technology & Product Obsolescence: While less common for basic plastics, changes in material science or manufacturing technologies could render certain products or processes less competitive.

Management & Ownership

As an Indian company, Master Components Ltd. is likely promoter-driven, a common structure in India where founding families or individuals maintain significant control and influence over strategic decisions. The management team's quality would be crucial for navigating industry challenges and capitalizing on growth opportunities, typically reflected in operational efficiency, customer relations, and strategic foresight. Without specific details on the promoters or management team, it is difficult to comment on their specific track record or governance practices. Ownership structure would typically involve the promoter group holding a significant stake, alongside institutional and public shareholders.

Outlook

The outlook for Master Components Ltd. is broadly linked to the trajectory of the Indian manufacturing and consumption story. The company stands to benefit from robust demand across various industrial and consumer segments, driven by India's economic expansion and infrastructural growth. However, significant challenges persist, particularly the inherent volatility in raw material costs, the highly competitive landscape that exerts pressure on pricing and margins, and the evolving regulatory environment surrounding plastic usage and waste management. Its ability to innovate, manage costs effectively, and maintain strong customer relationships will be critical for sustainable growth amidst these dynamic conditions.

Master Components Share Price

Live · NSE · Inception: 1999
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Master Components Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Master Components Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 15 13 18 21 25 42 74
Other Income 0 0 0 0 0 0 0
Total Income 15 13 18 21 26 43 75
Total Expenditure 12 11 16 18 21 36 62
Operating Profit 3 2 2 3 5 7 13
Interest 0 0 0 0 0 0 1
Depreciation 1 1 1 1 1 1 2
Exceptional Income / Expenses 0 0 0 0 0 3 0
Profit Before Tax 2 1 1 2 4 9 10
Provision for Tax 1 0 0 1 1 2 3
Profit After Tax 1 1 1 2 3 6 7
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 1 1 1 2 3 6 7
Adjusted Earnings Per Share 4 2.3 2.8 5.2 6.7 16.2 18.6

Master Components Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 8 9 10 12 23 29 37
Minority's Interest 0 0 0 0 0 0 0
Borrowings 2 1 0 0 0 0 3
Other Non-Current Liabilities 0 0 0 0 0 1 2
Total Current Liabilities 4 4 4 4 3 12 18
Total Liabilities 15 14 15 17 26 43 59
Fixed Assets 8 8 7 7 10 24 28
Other Non-Current Assets 0 0 0 1 1 0 1
Total Current Assets 7 6 8 8 15 19 30
Total Assets 15 14 15 17 26 43 59

Master Components Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 1 0 0 0 6 0
Cash Flow from Operating Activities 2 2 1 3 2 2 2
Cash Flow from Investing Activities -0 -1 -0 -2 -4 -11 -6
Cash Flow from Financing Activities -2 -2 -1 -1 8 4 6
Net Cash Inflow / Outflow -0 -1 -0 0 6 -6 3
Closing Cash & Cash Equivalent 1 0 0 0 6 0 3

Master Components Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 4.01 2.31 2.84 5.18 6.69 16.23 18.61
CEPS(Rs) 6.9 5.09 5.43 7.71 9.05 19.29 23.07
DPS(Rs) 0 0 0 0 0 0.5 0.75
Book NAV/Share(Rs) 25 27.3 30.14 35.31 57.49 73.73 91.97
Core EBITDA Margin(%) 19.77 16.63 11.76 15.26 16.92 15.32 16.52
EBIT Margin(%) 15.51 9.89 8.11 12.21 14.34 20.93 14.51
Pre Tax Margin(%) 12.66 7.87 7.14 11.69 14.06 20.47 13.41
PAT Margin (%) 8.79 5.75 5.14 8.26 10.58 15.31 10.01
Cash Profit Margin (%) 15.14 12.67 9.82 12.28 14.32 18.2 12.41
ROA(%) 9.05 5.29 6.45 10.88 12.47 18.72 14.57
ROE(%) 16.03 8.82 9.89 15.84 15.44 24.74 22.46
ROCE(%) 19.42 11.3 12.94 20.83 20.45 31.49 26.6
Receivable days 84.07 103.35 81.51 76.4 72.64 63.34 59.1
Inventory Days 41.54 50.63 51.09 51.66 35.49 37.27 38.05
Payable days 48.86 71.46 60.58 63.5 52.06 50.53 49.88
PER(x) 0 0 0 0 20.41 17.62 16.01
Price/Book(x) 0 0 0 0 2.37 3.88 3.24
Dividend Yield(%) 0 0 0 0 0 0.17 0.25
EV/Net Sales(x) 0.23 0.18 0.11 0.2 1.91 2.79 1.71
EV/Core EBITDA(x) 1.07 1.1 0.87 1.22 10.59 17.12 10.1
Net Sales Growth(%) 0 -11.9 37.61 13.51 22.16 67.66 75.41
EBIT Growth(%) 0 -43.85 12.85 71.04 43.38 144.75 21.61
PAT Growth(%) 0 -42.41 23.1 82.47 56.44 142.67 14.64
EPS Growth(%) 0 -42.41 23.1 82.47 29.06 142.67 14.64
Debt/Equity(x) 0.46 0.24 0.17 0.08 -0.01 0.14 0.3
Current Ratio(x) 1.78 1.74 1.84 2.03 5.31 1.52 1.72
Quick Ratio(x) 1.31 1.2 1.08 1.38 4.55 0.99 1.21
Interest Cover(x) 5.44 4.9 8.43 23.48 51.87 45.86 13.2
Total Debt/Mcap(x) 0 0 0 0 -0 0.04 0.09

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +76% +52% +42% —
Operating Profit CAGR +86% +63% +45% —
PAT CAGR +17% +52% +48% —
Share Price CAGR +17% +42% — —
ROE Average +22% +21% +18% +16%
ROCE Average +27% +26% +22% +20%

Master Components Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 67.1 %
FII 0 %
DII (MF + Insurance) 2.85 %
Public (retail) 30.05 %
# Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 72.4572.4572.4572.6867.167.1
FII 000000
DII 00002.792.85
Public 27.5527.5527.5527.3330.1130.05
Others 000000
Total 100100100100100100

Master Components Peer Comparison

Plastic Products Edit Columns

Master Components Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Master Components Pros & Cons

Pros

  • Company has delivered good profit growth of 47% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Debtor days have improved from 50.53 to 49.88days.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Stock is trading at 4.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp