Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Manoj Vaibhav Gems IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 1989 Industry: Trading Listed Page

Profile
Issue Size --
Profile
Price Range 204  to  215 per share
Profile
Min Investment ₹215
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Manoj Vaibhav Gems N Jewellers Ltd is a distinguished jewelry company renowned for its exquisite craftsmanship and exceptional gemstones. Established with a commitment to timeless elegance and quality, the company has flourished into a leading name in the jewelry industry. Specializing in both traditional and contemporary designs, Manoj Vaibhav Gems N Jewellers Ltd offers a diverse range of fine jewelry, including intricately crafted diamond pieces, stunning gemstone jewelry, and exquisite gold and silver creations. With a focus on ethical sourcing and sustainable practices, the company takes pride in delivering ethically sourced gemstones and precious metals. Their experienced artisans combine traditional techniques with modern innovation to produce jewelry that reflects timeless beauty and innovation. Whether it's engagement rings, bridal sets, or bespoke creations, Manoj Vaibhav Gems N Jewellers Ltd is dedicated to helping customers celebrate life's special moments with elegance and style. Read More

Basic Info

Face Value 10 per share

Price 204  to  215 per share

P/E (x) 10.4

Sales( Cr.) 2384

PAT( Cr.) 100

EPS 20.6

Draft Prospectus

Exchange BSE-NSE

Promoter

Company Promoters

Grandhi Bharata Mallika Ratna Kumari (HUF) Bharata Mallika Ratna Kumari Grandhi Grandhi Sai Keerthana

Pre Issue Share Holding 100%

Post Issue Share Holding 70%

Listing Details:

Listing Price: 215

Listing Gain: 0%

Current Price: 152.5

Gain On Issue: 152.5 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 22, 2023
Closing Date Sep 26, 2023
Allotment Sep 27, 2023
Refund Sep 28, 2023
Delivery of Shares Sep 28, 2023
Listing Date Sep 29, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 69 14,835
Retail (Max) 13 897 192,855
S-HNI (Min) 14 966 207,690
S-HNI (Max) 67 4623 993,945
B-HNI (Min) 68 4692 1,008,780

Objective of the Issue

1. To Finance the Establishment of the proposed 8 new showrooms, i.e. (a) Capital expenditure cost for the proposed eight (8) new showrooms, (b) Inventory cost for the proposed eight (8) new showrooms, 2. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 6283721 3833070 0.6x
NII 1885116 1413837 0.8x
Retail 4398605 4002731 0.9x
EMP 0 0 0x
Total 12567442 9928279 0.8x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Manoj Vaibhav Gems Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 915 1231 1044 1320 1247 1279 1434 1694 2027 2150 2384
Other Income 1 1 4 5 6 5 10 4 4 11 13
Total Income 916 1232 1047 1326 1253 1284 1443 1698 2031 2161 2397
Total Expenditure 871 1179 990 1256 1164 1199 1352 1586 1880 1995 2215
Operating Profit 45 53 57 70 90 85 91 112 151 166 183
Interest 25 30 30 35 35 41 43 45 47 49 45
Depreciation 3 4 5 7 7 7 9 9 9 8 8
Exceptional Income / Expenses 0 0 0 0 0 0 -11 0 0 0 0
Profit Before Tax 18 19 22 28 48 37 28 58 96 109 130
Provision for Tax 6 7 9 10 17 10 7 15 24 28 29
Profit After Tax 13 12 14 18 31 27 21 44 72 81 100
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 13 12 14 18 31 27 21 44 72 81 100
Adjusted Earnings Per Share 3.2 3.2 3.5 4.7 7.9 6.9 5.3 11.2 18.3 16.6 20.6

Manoj Vaibhav Gems Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 109 121 135 153 184 211 229 273 345 618 719
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 27 29 33 41 45 45 114 104 107 39 12
Other Non-Current Liabilities 4 5 5 3 4 4 25 24 23 22 28
Total Current Liabilities 219 247 343 414 451 515 434 497 601 717 738
Total Liabilities 359 402 516 611 684 775 802 897 1075 1396 1497
Fixed Assets 48 47 44 48 60 54 73 68 63 58 69
Other Non-Current Assets 14 19 30 30 36 43 31 27 24 28 25
Total Current Assets 297 335 441 533 588 678 698 802 987 1309 1404
Total Assets 359 402 516 611 684 775 802 897 1075 1396 1497

Manoj Vaibhav Gems Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 6 3 5 6 17 27 18 22 6 13 41
Cash Flow from Operating Activities -5 36 2 -36 18 28 -12 9 69 60 -67
Cash Flow from Investing Activities -11 -12 -32 3 -8 -6 11 1 -4 -126 127
Cash Flow from Financing Activities 13 -22 31 44 1 -31 4 -26 -59 94 -76
Net Cash Inflow / Outflow -3 2 1 11 11 -9 4 -15 7 28 -15
Closing Cash & Cash Equivalent 3 5 6 17 27 18 22 6 13 41 25

Manoj Vaibhav Gems Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.22 3.2 3.5 4.66 7.86 6.87 5.31 11.18 18.32 16.57 20.56
CEPS(Rs) 3.88 4.28 4.72 6.33 9.69 8.69 7.56 13.4 20.51 18.29 22.26
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 27.84 31.04 34.53 39.19 47.05 53.92 58.59 69.82 88.17 126.47 147.15
Core EBITDA Margin(%) 4.84 4.24 5.11 4.87 6.71 6.26 5.66 6.38 7.25 7.19 7.09
EBIT Margin(%) 4.68 3.98 4.99 4.77 6.61 6.05 4.93 6.09 7.02 7.33 7.31
Pre Tax Margin(%) 1.99 1.58 2.14 2.16 3.84 2.86 1.94 3.45 4.73 5.06 5.44
PAT Margin (%) 1.38 1.01 1.31 1.38 2.46 2.1 1.45 2.58 3.53 3.76 4.21
Cash Profit Margin (%) 1.65 1.36 1.77 1.87 3.03 2.66 2.06 3.09 3.95 4.16 4.56
ROA(%) 3.8 3.28 2.98 3.23 4.74 3.68 2.63 5.14 7.26 6.55 6.94
ROE(%) 12.25 10.86 10.66 12.65 18.22 13.62 9.43 17.41 23.19 16.82 15.03
ROCE(%) 13.93 14.33 13.09 12.85 14.55 12.63 10.7 14.31 18.31 17.25 16.52
Receivable days 4.91 1.68 1.71 1.01 3.56 4.18 3.5 4.29 4 4.33 4.3
Inventory Days 99.13 88.08 124 122.05 146.46 163.87 162.22 151.73 153.1 171 183.56
Payable days 2.09 5.84 16.04 15.51 18.22 26.5 22.85 18.11 13.11 13.44 21.11
PER(x) 0 0 0 0 0 0 0 0 0 15.2 9.62
Price/Book(x) 0 0 0 0 0 0 0 0 0 1.99 1.34
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.25 0.19 0.27 0.27 0.3 0.32 0.31 0.28 0.24 0.68 0.55
EV/Core EBITDA(x) 5.02 4.29 4.98 5.09 4.25 4.79 4.94 4.28 3.19 8.79 7.15
Net Sales Growth(%) 14.75 34.51 -15.23 26.54 -5.53 2.54 12.07 18.16 19.68 6.03 10.9
EBIT Growth(%) 13.4 14.45 6.27 20.99 30.75 -6.05 -8.63 45.93 37.95 13.06 10.57
PAT Growth(%) 13.07 -0.86 9.38 33.35 68.57 -12.51 -22.81 110.63 63.91 13.03 24.09
EPS Growth(%) 13.07 -0.86 9.38 33.35 68.57 -12.51 -22.81 110.63 63.91 -9.57 24.09
Debt/Equity(x) 2.05 1.9 2.29 2.51 2.24 1.99 2.02 1.75 1.34 0.65 0.51
Current Ratio(x) 1.36 1.36 1.29 1.29 1.3 1.32 1.61 1.62 1.64 1.83 1.9
Quick Ratio(x) 0.07 0.1 0.13 0.11 0.16 0.09 0.13 0.07 0.09 0.32 0.12
Interest Cover(x) 1.74 1.66 1.75 1.82 2.39 1.9 1.65 2.3 3.06 3.22 3.91
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0.33 0.38

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 11% 12% 13% 10%
Operating Profit CAGR 10% 18% 17% 15%
PAT CAGR 23% 31% 30% 23%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -39% NA% NA% NA%
ROE Average 15% 18% 16% 15%
ROCE Average 17% 17% 15% 14%

Company Contact Information

Manoj Vaibhav Gems 'N' Jewellers Ltd.

47-15-8, V Square, Zone- A Opp: T S R Complex, Station Road Dwarakanagar

IPO Lead Manager(s)

Manoj Vaibhav Gems 'N' Jewellers Ltd.

Elara Capital (India) Pvt Ltd

Bajaj Capital Limited

Registrar Info

Manoj Vaibhav Gems 'N' Jewellers Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!