Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1010 Cr.
Stock P/E
8.8
P/B
—
Current Price
₹206.7
Book Value
₹ 0
Face Value
10
52W High
₹234
52W Low
₹ 128.5
Dividend Yield
0%

Manoj Vaibhav Gems Overview

Business

Manoj Vaibhav Gems 'N' Jewellers Ltd. is an Indian jewellery retailer primarily engaged in the design, manufacture, and sale of gold, diamond, precious stone, and silver jewellery. The company operates through a network of retail showrooms, predominantly in the states of Andhra Pradesh and Telangana. Its core business model revolves around sourcing raw materials (gold, diamonds, etc.), designing and manufacturing a wide range of jewellery articles, and then selling these directly to end consumers through its branded stores. The company makes money through the retail sale of its jewellery, adding value through design, craftsmanship, and branding, which is reflected in its selling price over and above the cost of materials and making charges.

Revenue Mix

MVGJL's revenue is primarily derived from the sale of jewellery. While exact segment-wise revenue percentages are not consistently detailed publicly, the vast majority of its sales come from:

Gold Jewellery: This is typically the dominant segment for Indian jewellers, driven by cultural significance and investment value.

Diamond Jewellery: A growing segment, catering to evolving consumer preferences.

Silver Articles and Precious Stones: Smaller contributions, offering diversification.

Given the Indian market context and the company's regional focus, gold jewellery is expected to contribute the largest portion of its revenue.

Industry

The Indian jewellery industry is highly fragmented, comprising a large number of unorganized local players, alongside organized regional and national chains. MVGJL operates in the organized segment, positioning itself as a prominent regional player, particularly strong in parts of Andhra Pradesh and Telangana. It competes with other regional jewellers, as well as larger national chains like Tanishq, Malabar Gold & Diamonds, Joyalukkas, and Kalyan Jewellers. The company differentiates itself through its regional brand recall, focus on local designs and craftsmanship, and established customer relationships in its operating areas.

MOAT

MVGJL's competitive advantages are primarily derived from:

Regional Brand Recognition & Trust: Having operated for a significant period, the company has built a reputable brand name and customer trust within its primary markets. This trust is crucial in the jewellery sector.

Localized Design Expertise: Understanding and catering to specific regional tastes and traditions in jewellery design helps it resonate with local customers more effectively than some pan-India players.

Established Retail Network: Its existing network of showrooms in key locations provides a physical presence and customer touchpoints.

Customer Relationships: Long-standing relationships with repeat customers contribute to loyalty.

Growth Drivers

Key factors that can drive MVGJL's growth over the next 3-5 years include:

Increasing Disposable Income: Rising incomes in India, particularly in its operating regions, can lead to higher discretionary spending on jewellery.

Cultural Significance & Festival Demand: Jewellery remains an integral part of Indian culture, especially for weddings and festivals, ensuring consistent demand.

Shift from Unorganized to Organized Sector: Government regulations (e.g., mandatory hallmarking) and consumer preference for trust and transparency are pushing sales towards organized players like MVGJL.

Store Expansion: Organic expansion by opening new showrooms in existing or new geographies can directly increase sales volumes and market reach.

Product Diversification & Innovation: Introducing new designs, lighter jewellery, or expanding into different price points can attract a broader customer base.

Risks

Gold Price Volatility: Fluctuations in gold prices directly impact inventory valuation, cost of goods, margins, and consumer buying sentiment.

Economic Slowdown: A downturn in the economy can reduce consumer discretionary spending, adversely affecting demand for luxury items like jewellery.

Intense Competition: The jewellery market is highly competitive, facing challenges from both large national chains and numerous local players.

Regulatory Changes: Changes in government policies such as import duties on gold, GST rates, or hallmarking norms can impact operational costs and profitability.

Inventory Management: Holding significant inventory of precious metals and finished jewellery exposes the company to price risks and working capital challenges.

Changing Consumer Preferences: Shifts in fashion trends or investment preferences (e.g., towards digital gold or other assets) could impact demand.

Management & Ownership

Manoj Vaibhav Gems 'N' Jewellers Ltd. is promoted by the Vaibhav family, a common structure for businesses in the Indian jewellery sector. The promoters, including Mr. Grandhi Amarendra and Mr. Grandhi Sai Ram, hold a significant stake in the company, aligning their interests with the company's long-term performance. The management typically comprises experienced individuals from the family and professional managers with deep understanding of the jewellery retail business and regional markets. The promoter holding generally remains high, reflecting a family-managed enterprise ethos.

Outlook

MVGJL presents a balanced outlook as a well-established regional player in the Indian jewellery market. The company benefits from a strong brand presence and customer loyalty in its core markets of Andhra Pradesh and Telangana, coupled with the tailwinds of India's growing economy and the ongoing formalization of the jewellery sector. Its localized design strategy provides a competitive edge against pan-India players. However, the company operates in a highly competitive industry susceptible to gold price volatility and discretionary spending patterns. Its ability to expand strategically beyond its core regions, adapt to evolving consumer preferences, and effectively manage inventory and working capital will be crucial for sustained growth. While it may not possess the scale advantages of national chains, its focused regional approach and established trust base offer a stable foundation in a growing market.

Manoj Vaibhav Gems Share Price

Live · BSE / NSE · Inception: 1989
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Manoj Vaibhav Gems Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Manoj Vaibhav Gems Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 TTM
Net Sales 798 915 1231 1046
Other Income 1 1 1 1
Total Income 799 916 1232 1047
Total Expenditure 758 871 1180 990
Operating Profit 40 45 52 57
Interest 21 25 31 32
Depreciation 2 3 4 5
Exceptional Income / Expenses -1 0 0 0
Profit Before Tax 16 18 17 20
Provision for Tax 5 6 7 9
Profit After Tax 11 13 10 11
Adjustments 0 0 0 0
Profit After Adjustments 11 13 10 11
Adjusted Earnings Per Share 2.9 3.2 2.6 2.9

Manoj Vaibhav Gems Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017
Shareholder's Funds 100 112 122 134
Minority's Interest 5 5 5 5
Borrowings 31 37 36 33
Other Non-Current Liabilities 4 4 5 5
Total Current Liabilities 199 236 269 348
Total Liabilities 339 394 436 525
Fixed Assets 42 55 54 59
Other Non-Current Assets 40 35 40 39
Total Current Assets 257 304 342 427
Total Assets 339 394 436 525

Manoj Vaibhav Gems Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017
Opening Cash & Cash Equivalents 6 6 3 5
Cash Flow from Operating Activities -60 -7 35 29
Cash Flow from Investing Activities 3 -10 -11 -11
Cash Flow from Financing Activities 57 15 -22 -18
Net Cash Inflow / Outflow -0 -3 2 1
Closing Cash & Cash Equivalent 6 3 5 6

Manoj Vaibhav Gems Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017
Earnings Per Share (Rs) 2.85 3.22 2.59 2.94
CEPS(Rs) 3.36 3.88 3.67 4.16
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 25.64 28.64 31.23 34.17
Core EBITDA Margin(%) 4.91 4.84 4.14 5.38
EBIT Margin(%) 4.74 4.68 3.88 4.99
Pre Tax Margin(%) 2.05 1.99 1.39 1.93
PAT Margin (%) 1.4 1.38 0.82 1.1
Cash Profit Margin (%) 1.65 1.65 1.17 1.56
ROA(%) 3.29 3.44 2.44 2.39
ROE(%) 11.12 11.88 8.65 8.98
ROCE(%) 12.16 12.75 12.89 13.28
Receivable days 8.33 4.71 1.49 1.54
Inventory Days 98.24 99.13 88.08 123.67
Payable days 1.87 2.09 5.84 23.92
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.26 0.28 0.21 0.26
EV/Core EBITDA(x) 5.2 5.6 4.92 4.69
Net Sales Growth(%) 0 14.75 34.51 -15
EBIT Growth(%) 0 13.4 11.65 9.09
PAT Growth(%) 0 13.07 -19.63 13.35
EPS Growth(%) 0 13.07 -19.63 13.35
Debt/Equity(x) 2.1 2.23 2.12 2.03
Current Ratio(x) 1.29 1.29 1.27 1.23
Quick Ratio(x) 0.21 0.09 0.11 0.08
Interest Cover(x) 1.77 1.74 1.56 1.63
Total Debt/Mcap(x) 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -15% +9% — —
Operating Profit CAGR +10% +13% — —
PAT CAGR +10% 0% — —
Share Price CAGR +9% -1% — —
ROE Average +9% +10% +10% +10%
ROCE Average +13% +13% +13% +13%

Manoj Vaibhav Gems Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 74.27 %
FII 0.64 %
DII (MF + Insurance) 1.02 %
Public (retail) 24.06 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 74.2774.2774.2774.2774.2774.2774.2774.2774.2774.27
FII 8.047.962.861.750.690.780.60.60.60.64
DII 1.231.231.161.161.111.111.111.111.111.02
Public 16.4516.5421.7122.8223.9323.8524.0224.0224.0224.06
Others 0000000000
Total 100100100100100100100100100100

Manoj Vaibhav Gems Peer Comparison

Manoj Vaibhav Gems Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Manoj Vaibhav Gems Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from 5.84 to 23.92days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp