Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Landmark Cars IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 481  to  506 per share
Profile
Min Investment ₹506
Profile
Lot Size 1
Profile
Face Value ₹5
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Landmark Cars Limited is a leading dealer of luxury cars in India. The company was founded in 2007 and is headquartered in Mumbai, with dealerships across various cities in India. Landmark Cars is an authorized dealer of Mercedes-Benz in India, offering a wide range of luxury cars, including sedans, SUVs, and coupes. The company's focus is on providing a world-class customer experience, with a strong emphasis on after-sales services and support. The company has received several awards and accolades for its customer service and excellence in the automobile industry. The company is committed to sustainability and has implemented several initiatives to reduce its carbon footprint and promote environmental conservation. Read More

Basic Info

Face Value 5 per share

Price 481  to  506 per share

P/E (x) 129.7

Sales( Cr.) 4025

PAT( Cr.) 17

EPS 3.9

Draft Prospectus

Exchange BSE-NSE

Promoter

Company Promoters

Sanjay Karsandas Thakker

Pre Issue Share Holding 60.24%

Post Issue Share Holding 44.61%

Listing Details:

Listing Price: 471.3

Listing Gain: -7.36%

Current Price: 379.4

Gain On Issue: 379.4 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Dec 13, 2022
Closing Date Dec 15, 2022
Allotment Dec 16, 2022
Refund Dec 19, 2022
Delivery of Shares Dec 19, 2022
Listing Date Dec 20, 2022

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 29 14,674
Retail (Max) 13 377 190,762
S-HNI (Min) 14 406 205,436
S-HNI (Max) 68 1972 997,832
B-HNI (Min) 69 2001 1,012,506

Objective of the Issue

1. Repayment/pre-payment, in full or in part, of certain borrowings availed by the Company and Subsidiaries. 2. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 5454546 47509096 8.7x
NII 1636364 2160000 1.3x
Retail 3818182 2252727 0.6x
EMP 0 0 0x
Total 10909091 33381818 3.1x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Landmark Cars Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2827 2219 1956 2977 3382 3288 4025
Other Income 8 10 10 13 12 10 13
Total Income 2835 2229 1966 2989 3394 3298 4039
Total Expenditure 2745 2145 1846 2801 3143 3069 3803
Operating Profit 89 84 121 188 252 229 236
Interest 53 46 38 36 53 55 75
Depreciation 53 63 62 70 87 101 131
Exceptional Income / Expenses 0 0 0 0 -7 -3 -5
Profit Before Tax -18 -25 20 82 104 70 25
Provision for Tax 7 4 9 16 19 12 8
Profit After Tax -24 -29 11 66 85 57 17
Adjustments -1 0 0 -1 -1 -1 -1
Profit After Adjustments -25 -29 11 65 84 56 16
Adjusted Earnings Per Share -6.9 -7.8 3.1 17.9 21.3 13.6 3.9

Landmark Cars Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 188 169 182 247 470 539 554
Minority's Interest 1 1 1 1 2 3 4
Borrowings 46 53 49 45 26 41 42
Other Non-Current Liabilities 127 124 105 190 198 239 321
Total Current Liabilities 638 480 546 596 551 712 938
Total Liabilities 999 827 882 1079 1247 1534 1860
Fixed Assets 392 370 326 497 509 594 762
Other Non-Current Assets 24 61 32 38 41 42 49
Total Current Assets 583 396 524 544 698 898 1049
Total Assets 999 827 882 1079 1247 1534 1860

Landmark Cars Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 43 32 28 15 20 19 11
Cash Flow from Operating Activities 55 210 43 76 71 41 152
Cash Flow from Investing Activities -38 -66 -22 -34 -72 -113 -164
Cash Flow from Financing Activities -28 -148 -33 -38 1 65 23
Net Cash Inflow / Outflow -11 -5 -13 5 -1 -8 11
Closing Cash & Cash Equivalent 32 28 15 20 19 11 23

Landmark Cars Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -6.9 -7.84 3.09 17.88 21.32 13.56 3.85
CEPS(Rs) 7.91 9.29 20.1 37.12 43.51 38.39 35.84
DPS(Rs) 0 0 0.38 0.4 2.25 1.5 0.5
Book NAV/Share(Rs) 49.84 44.66 48.11 65.89 116.94 130.05 132.89
Core EBITDA Margin(%) 2.86 3.29 5.56 5.83 7 6.61 5.51
EBIT Margin(%) 1.26 0.94 2.93 3.93 4.58 3.76 2.48
Pre Tax Margin(%) -0.62 -1.1 1 2.73 3.04 2.1 0.62
PAT Margin (%) -0.86 -1.29 0.56 2.19 2.49 1.73 0.43
Cash Profit Margin (%) 1.02 1.52 3.71 4.51 5.04 4.79 3.67
ROA(%) -2.44 -3.17 1.3 6.75 7.32 4.12 1.02
ROE(%) -13.38 -16.72 6.56 31.7 24.15 11.44 3.19
ROCE(%) 5.39 3.53 11.22 22.27 23.84 14.13 9.19
Receivable days 10.06 8.31 7.3 7.26 8.94 12.91 14.1
Inventory Days 43.61 46.07 47.28 37.43 41.5 56.04 54.86
Payable days 10.41 12.13 17.27 17.81 17.18 15.94 13.96
PER(x) 0 0 0 0 25.49 54.19 97.51
Price/Book(x) 0 0 0 0 4.65 5.65 2.83
Dividend Yield(%) 0 0 0 0 0.41 0.2 0.13
EV/Net Sales(x) 0.16 0.15 0.17 0.1 0.71 1.05 0.53
EV/Core EBITDA(x) 5.15 4.08 2.68 1.58 9.56 15.16 9.07
Net Sales Growth(%) 0 -21.51 -11.83 52.17 13.63 -2.79 22.43
EBIT Growth(%) 0 -41.42 176.14 104.01 32.22 -20.64 -19.36
PAT Growth(%) 0 -18.47 138.52 493.67 28.59 -32.76 -69.7
EPS Growth(%) 0 -13.76 139.44 477.92 19.27 -36.4 -71.61
Debt/Equity(x) 2.62 2.19 1.86 1.28 0.63 0.86 1.14
Current Ratio(x) 0.91 0.83 0.96 0.91 1.27 1.26 1.12
Quick Ratio(x) 0.38 0.36 0.43 0.36 0.45 0.46 0.43
Interest Cover(x) 0.67 0.46 1.52 3.27 2.98 2.27 1.34
Total Debt/Mcap(x) 0 0 0 0 0.13 0.15 0.4

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 22% 11% 13% 0%
Operating Profit CAGR 3% 8% 23% 0%
PAT CAGR -70% -36% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -22% -18% NA% NA%
ROE Average 3% 13% 15% 7%
ROCE Average 9% 16% 16% 13%

Company Contact Information

Landmark Cars Ltd.

Landmark House Opp A E C, S. G. Highway Thaltej Near Gurudwara

IPO Lead Manager(s)

Landmark Cars Ltd.

Axis Capital Ltd.

ICICI Securities Ltd

Registrar Info

Landmark Cars Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp