Market Cap ₹3066 Cr.
Stock P/E 43.0
P/B 5.8
Current Price ₹742
Book Value ₹ 127.1
Face Value 5
52W High ₹902
Dividend Yield 0.3%
52W Low ₹ 638.8
Landmark Cars Ltd is a company that operates in the automotive industry, specializing in the sales and servicing of luxury vehicles. The company offers a wide range of high-end cars from various prestigious brands such as Rolls-Royce, Bentley, Aston Martin, Lamborghini, and Ferrari. In addition to sales, Landmark Cars also provides after-sales services such as maintenance, repairs, and customization to meet the specific needs of their customers. The company's focus on delivering exceptional customer service and attention to detail has helped it establish a reputation as a leading luxury car dealership in the region. With a team of experienced professionals, Landmark Cars is committed to providing a personalized experience for its customers and maintaining its position as a premier provider of luxury cars and services.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 837 | 727 | 800 | 852 | 876 | 854 | 694 | 771 | 959 |
| Other Income | 2 | 4 | 2 | 3 | 5 | 3 | 2 | 3 | 2 |
| Total Income | 839 | 730 | 802 | 855 | 881 | 857 | 696 | 773 | 961 |
| Total Expenditure | 785 | 674 | 749 | 791 | 811 | 793 | 650 | 716 | 894 |
| Operating Profit | 54 | 56 | 53 | 64 | 70 | 64 | 47 | 57 | 67 |
| Interest | 9 | 8 | 12 | 15 | 14 | 10 | 11 | 14 | 15 |
| Depreciation | 17 | 21 | 21 | 22 | 22 | 23 | 23 | 25 | 26 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -3 | -3 | -2 | -2 | 0 | -1 |
| Profit Before Tax | 28 | 26 | 20 | 24 | 31 | 29 | 10 | 19 | 25 |
| Provision for Tax | 9 | 7 | 2 | 7 | 6 | 5 | 3 | -2 | 7 |
| Profit After Tax | 19 | 19 | 18 | 17 | 26 | 24 | 7 | 21 | 18 |
| Adjustments | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 |
| Profit After Adjustments | 19 | 19 | 18 | 17 | 26 | 24 | 7 | 20 | 18 |
| Adjusted Earnings Per Share | 5.2 | 5.1 | 4.9 | 4.6 | 6.5 | 6.1 | 1.7 | 5 | 4.4 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 2827 | 2219 | 1956 | 2977 | 3382 | 3278 |
| Other Income | 8 | 10 | 10 | 13 | 12 | 10 |
| Total Income | 2835 | 2229 | 1966 | 2989 | 3394 | 3287 |
| Total Expenditure | 2745 | 2145 | 1846 | 2801 | 3143 | 3053 |
| Operating Profit | 89 | 84 | 121 | 188 | 252 | 235 |
| Interest | 53 | 46 | 38 | 36 | 53 | 50 |
| Depreciation | 53 | 63 | 62 | 70 | 87 | 97 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -7 | -5 |
| Profit Before Tax | -18 | -25 | 20 | 82 | 104 | 83 |
| Provision for Tax | 7 | 4 | 9 | 16 | 19 | 13 |
| Profit After Tax | -24 | -29 | 11 | 66 | 85 | 70 |
| Adjustments | -1 | 0 | 0 | -1 | -1 | 0 |
| Profit After Adjustments | -25 | -29 | 11 | 65 | 84 | 69 |
| Adjusted Earnings Per Share | -6.9 | -7.8 | 3.1 | 17.9 | 21.3 | 17.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 14% | 15% | 0% | 0% |
| Operating Profit CAGR | 34% | 44% | 0% | 0% |
| PAT CAGR | 29% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 15% | NA% | NA% | NA% |
| ROE Average | 24% | 21% | 6% | 6% |
| ROCE Average | 24% | 19% | 13% | 13% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Shareholder's Funds | 188 | 169 | 182 | 247 | 470 |
| Minority's Interest | 1 | 1 | 1 | 1 | 2 |
| Borrowings | 46 | 53 | 49 | 45 | 26 |
| Other Non-Current Liabilities | 127 | 124 | 105 | 190 | 198 |
| Total Current Liabilities | 638 | 480 | 546 | 596 | 551 |
| Total Liabilities | 999 | 827 | 882 | 1079 | 1247 |
| Fixed Assets | 392 | 370 | 326 | 497 | 509 |
| Other Non-Current Assets | 24 | 61 | 32 | 38 | 41 |
| Total Current Assets | 583 | 396 | 524 | 544 | 698 |
| Total Assets | 999 | 827 | 882 | 1079 | 1247 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 43 | 32 | 28 | 15 | 20 |
| Cash Flow from Operating Activities | 55 | 210 | 43 | 76 | 71 |
| Cash Flow from Investing Activities | -38 | -66 | -22 | -34 | -72 |
| Cash Flow from Financing Activities | -28 | -148 | -33 | -38 | 1 |
| Net Cash Inflow / Outflow | -11 | -5 | -13 | 5 | -1 |
| Closing Cash & Cash Equivalent | 32 | 28 | 15 | 20 | 19 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -6.9 | -7.84 | 3.09 | 17.88 | 21.32 |
| CEPS(Rs) | 7.91 | 9.29 | 20.1 | 37.12 | 43.51 |
| DPS(Rs) | 0 | 0 | 0.38 | 0.4 | 2.25 |
| Book NAV/Share(Rs) | 49.84 | 44.66 | 48.11 | 65.89 | 116.94 |
| Core EBITDA Margin(%) | 2.86 | 3.29 | 5.56 | 5.83 | 7 |
| EBIT Margin(%) | 1.26 | 0.94 | 2.93 | 3.93 | 4.58 |
| Pre Tax Margin(%) | -0.62 | -1.1 | 1 | 2.73 | 3.04 |
| PAT Margin (%) | -0.86 | -1.29 | 0.56 | 2.19 | 2.49 |
| Cash Profit Margin (%) | 1.02 | 1.52 | 3.71 | 4.51 | 5.04 |
| ROA(%) | -2.44 | -3.17 | 1.3 | 6.75 | 7.32 |
| ROE(%) | -13.38 | -16.72 | 6.56 | 31.7 | 24.15 |
| ROCE(%) | 5.39 | 3.53 | 11.22 | 22.27 | 23.84 |
| Receivable days | 10.06 | 8.31 | 7.3 | 7.26 | 8.94 |
| Inventory Days | 43.61 | 46.07 | 47.28 | 37.43 | 41.5 |
| Payable days | 10.41 | 12.13 | 17.27 | 17.81 | 17.18 |
| PER(x) | 0 | 0 | 0 | 0 | 25.49 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 4.65 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0.41 |
| EV/Net Sales(x) | 0.16 | 0.15 | 0.17 | 0.1 | 0.71 |
| EV/Core EBITDA(x) | 5.15 | 4.08 | 2.68 | 1.58 | 9.56 |
| Net Sales Growth(%) | 0 | -21.51 | -11.83 | 52.17 | 13.63 |
| EBIT Growth(%) | 0 | -41.42 | 176.14 | 104.01 | 32.22 |
| PAT Growth(%) | 0 | -18.47 | 138.52 | 493.67 | 28.59 |
| EPS Growth(%) | 0 | -13.76 | 139.44 | 477.92 | 19.27 |
| Debt/Equity(x) | 2.62 | 2.19 | 1.86 | 1.28 | 0.63 |
| Current Ratio(x) | 0.91 | 0.83 | 0.96 | 0.91 | 1.27 |
| Quick Ratio(x) | 0.38 | 0.36 | 0.43 | 0.36 | 0.45 |
| Interest Cover(x) | 0.67 | 0.46 | 1.52 | 3.27 | 2.98 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.13 |
| # | Sep 2014 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|
| Promoter | 0 | 55.23 | 55.18 | 53.05 | 52.87 | 51.82 | 51.59 |
| FII | 0 | 7.75 | 6.97 | 10.46 | 8.61 | 8.4 | 8.74 |
| DII | 0 | 7.64 | 7.53 | 14.29 | 15.47 | 15.19 | 15.86 |
| Public | 100 | 29.38 | 30.32 | 22.19 | 23.05 | 24.59 | 23.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2014 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|
| Promoter | 0 | 2.19 | 2.19 | 2.13 | 2.13 | 2.13 | 2.13 |
| FII | 0 | 0.31 | 0.28 | 0.42 | 0.35 | 0.35 | 0.36 |
| DII | 0 | 0.3 | 0.3 | 0.57 | 0.62 | 0.62 | 0.65 |
| Public | 0.09 | 1.16 | 1.2 | 0.89 | 0.93 | 1.01 | 0.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.09 | 3.96 | 3.96 | 4.02 | 4.03 | 4.11 | 4.13 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
