Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Jyoti CNC Automation IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 315  to  331 per share
Profile
Min Investment ₹331
Profile
Lot Size 1
Profile
Face Value ₹2
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Jyoti CNC Automation Ltd is a prominent Indian company specializing in manufacturing CNC (Computer Numerical Control) machines and automation solutions. The company has emerged as a leading player in the global machine tool industry. Jyoti CNC offers a diverse range of precision machining solutions, including vertical machining centers, turning centers, and multi-axis machining centers, catering to various industries such as aerospace, automotive, and die-mold. Known for its commitment to innovation and quality, Jyoti CNC has gained a strong reputation for delivering cutting-edge technology and reliable products. With a customer-centric approach, the company continues to be a driving force in advancing the capabilities of CNC technology for efficient and precise manufacturing. Read More

Basic Info

Face Value 2 per share

Price 315  to  331 per share

P/E (x) 23.8

Sales( Cr.) 1818

PAT( Cr.) 316

EPS 13.9

Draft Prospectus --

Exchange BSE-NSE

Promoter

Company Promoters

Parakramsinh Ghanshyamsinh Jadeja Sahdevsinh Lalubha Jadeja Vikramsinh Raghuvirsinh Rana Jyoti International LLP.

Pre Issue Share Holding 72.66%

Post Issue Share Holding --%

Listing Details:

Listing Price: 372

Listing Gain: 11.02%

Current Price: 596

Gain On Issue: 596 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jan 09, 2024
Closing Date Jan 11, 2024
Allotment Jan 12, 2024
Refund Jan 15, 2024
Delivery of Shares Jan 15, 2024
Listing Date Jan 16, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 45 14,895
Retail (Max) 13 585 193,635
S-HNI (Min) 14 630 208,530
S-HNI (Max) 67 3015 997,965
B-HNI (Min) 68 3060 1,012,860

Objective of the Issue

1. Repayment and/ or pre-payment, in full or part, of certain borrowings availed by the company 2. Funding long-term working capital requirements of the company 3. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 22658610 1050679746 46.4x
NII 4531722 173700904 38.3x
Retail 3021148 83081570 27.5x
EMP 0 0 0x
Total 30211480 1223262825 40.5x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Jyoti CNC Automation Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 684 666 774 848 965 687 580 746 929 1338 1818
Other Income 17 1 12 10 14 12 10 4 23 7 14
Total Income 701 667 786 858 979 698 590 750 953 1345 1832
Total Expenditure 586 541 699 778 874 680 548 674 852 1038 1327
Operating Profit 115 126 87 80 106 19 42 76 100 307 505
Interest 69 71 78 78 73 71 76 82 90 90 42
Depreciation 26 25 31 33 36 37 38 36 34 33 36
Exceptional Income / Expenses 0 0 -28 28 41 32 0 0 30 0 -9
Profit Before Tax 20 31 -50 -3 38 -58 -72 -42 7 185 418
Provision for Tax 11 8 6 9 20 -7 -2 7 13 34 102
Profit After Tax 9 23 -56 -12 18 -50 -70 -48 -5 151 316
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 9 23 -56 -12 18 -50 -70 -48 -5 151 316
Adjusted Earnings Per Share 0.6 1.6 -3.9 -0.8 1.3 -3.4 -4.8 -3.3 -0.3 6.6 13.9

Jyoti CNC Automation Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 177 218 230 244 245 190 113 41 82 1365 1686
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 203 209 209 152 144 138 119 140 127 85 103
Other Non-Current Liabilities 34 39 34 38 47 44 44 33 33 15 15
Total Current Liabilities 649 774 769 924 811 935 1112 1072 1273 714 985
Total Liabilities 1062 1240 1241 1358 1247 1307 1388 1286 1515 2178 2789
Fixed Assets 301 329 414 353 344 344 321 293 283 322 469
Other Non-Current Assets 18 21 26 32 57 72 78 37 53 93 200
Total Current Assets 743 890 801 973 846 891 989 957 1179 1762 2120
Total Assets 1062 1240 1241 1358 1247 1307 1388 1286 1515 2178 2789

Jyoti CNC Automation Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 32 16 17 14 8 16 3 10 2 16 302
Cash Flow from Operating Activities 108 32 225 119 144 25 26 39 42 -48 -105
Cash Flow from Investing Activities -39 -41 -124 -82 54 -36 -18 -31 -32 -170 -329
Cash Flow from Financing Activities -92 3 -103 -44 -191 -2 -2 -15 3 505 145
Net Cash Inflow / Outflow -23 -6 -2 -6 8 -13 7 -8 14 286 -289
Closing Cash & Cash Equivalent 16 28 14 8 16 3 10 2 16 302 13

Jyoti CNC Automation Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.63 1.6 -3.93 -0.83 1.25 -3.41 -4.75 -3.28 -0.33 6.63 13.9
CEPS(Rs) 2.43 3.33 -1.78 1.4 3.67 -0.88 -2.19 -0.85 1.71 8.07 15.5
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 12.32 15.21 16.06 16.57 16.65 12.87 7.64 2.79 4.98 60.01 74.15
Core EBITDA Margin(%) 13.55 17.54 9.66 8.3 9.49 1.02 5.46 9.73 8.27 22.46 27
EBIT Margin(%) 12.26 14.24 3.67 8.91 11.48 1.92 0.68 5.42 10.44 20.52 25.3
Pre Tax Margin(%) 2.8 4.29 -6.47 -0.34 3.96 -8.38 -12.34 -5.59 0.79 13.82 22.98
PAT Margin (%) 1.24 3.22 -7.28 -1.45 1.92 -7.33 -12.07 -6.47 -0.59 11.27 17.39
Cash Profit Margin (%) 4.79 6.7 -3.3 2.43 5.6 -1.9 -5.56 -1.68 3.03 13.72 19.39
ROA(%) 0.83 2 -4.54 -0.94 1.42 -3.94 -5.2 -3.61 -0.39 8.17 12.73
ROE(%) 5.12 11.65 -25.11 -5.17 7.55 -23.12 -46.33 -62.83 -8.87 20.86 20.72
ROCE(%) 11.16 12.01 3.16 8.22 12.53 1.59 0.47 4.86 11.12 21.26 23.88
Receivable days 102 110.34 101.72 83.58 72.9 99.03 130.33 101.91 67.97 53.86 73.86
Inventory Days 245.77 277.69 265.71 245.21 222.97 323.14 399.34 312.63 285.54 229.87 177.36
Payable days 179.31 204.62 190.29 174.94 169.53 246.2 333.78 264.08 234.36 212.53 164.19
PER(x) 0 0 0 0 0 0 0 0 0 123.72 76.11
Price/Book(x) 0 0 0 0 0 0 0 0 0 13.68 14.26
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.89 1.03 0.86 0.84 0.61 0.96 1.26 1.06 0.9 13.88 13.44
EV/Core EBITDA(x) 5.31 5.43 7.65 8.92 5.53 35.22 17.47 10.42 8.37 60.44 48.33
Net Sales Growth(%) 2.07 -2.68 16.13 9.65 13.8 -28.85 -15.54 28.69 24.48 44.04 35.8
EBIT Growth(%) 28.09 13.85 -72.06 166.25 46.59 -88.1 -70.13 926.89 139.88 183.08 67.41
PAT Growth(%) 390.07 155.59 -344.69 78.21 250.7 -372.16 -39.2 31.03 88.69 2860.98 109.47
EPS Growth(%) 390.06 155.57 -344.69 78.8 250.7 -372.16 -39.2 31.03 89.87 2098.82 109.47
Debt/Equity(x) 3.46 3.15 2.88 2.87 2.36 3.42 6.41 19.14 10.16 0.22 0.29
Current Ratio(x) 1.15 1.15 1.04 1.05 1.04 0.95 0.89 0.89 0.93 2.47 2.15
Quick Ratio(x) 0.36 0.41 0.32 0.42 0.31 0.29 0.31 0.3 0.28 1.26 1.24
Interest Cover(x) 1.3 1.43 0.36 0.96 1.53 0.19 0.05 0.49 1.08 3.06 10.93
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0.02 0.02

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 36% 35% 21% 10%
Operating Profit CAGR 64% 88% 93% 16%
PAT CAGR 109% 0% 0% 43%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -52% NA% NA% NA%
ROE Average 21% 11% -15% -10%
ROCE Average 24% 19% 12% 10%

Company Contact Information

Jyoti CNC Automation Ltd.

G -506 Lodhika G I D C Vill: Metoda

IPO Lead Manager(s)

Jyoti CNC Automation Ltd.

Equirus Capital Pvt Ltd

ICICI Securities Ltd

SBI Capital Markets Ltd

Registrar Info

Jyoti CNC Automation Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp