Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹13645 Cr.
Stock P/E
43.2
P/B
6.8
Current Price
₹600
Book Value
₹ 88
Face Value
2
52W High
₹1327
52W Low
₹ 580.1
Dividend Yield
0%

Jyoti CNC Automation Overview

Business

Jyoti CNC Automation Ltd. is a leading manufacturer of Computer Numerical Control (CNC) metal-cutting machines in India. The company designs, develops, manufactures, and markets a wide range of high-precision CNC machines, including CNC turning centers, CNC machining centers (vertical and horizontal), multi-tasking machines, and CNC grinding machines. Its core business model revolves around selling these sophisticated industrial machines, which are critical for various manufacturing processes, along with providing after-sales service, spare parts, and automation solutions. The company makes money primarily through the sale of new machines and recurring revenue from service contracts and spare parts.

Revenue Mix

While specific percentage breakdowns of revenue are not consistently disclosed publicly, Jyoti CNC's business can generally be segmented by product type:

Standard CNC Machines: This forms the bulk of their business, encompassing various turning and machining centers for general industrial applications.

High-End / Advanced CNC Machines: Includes 5-axis machines, horizontal machining centers (HMCs), and multi-tasking machines catering to more complex and precision-demanding applications.

Special Purpose Machines (SPMs) / Automation Solutions: Customized machines and integrated automation lines designed for specific customer requirements or industry applications.

After-Sales Service & Spares: A crucial segment providing maintenance, repairs, and spare parts, generating recurring revenue.

The company caters to a diverse set of industries including automotive, aerospace, defence, dies & moulds, medical, and general engineering.

Industry

The company operates in the industrial equipment sector, specifically the machine tools industry. This industry is critical for manufacturing and is cyclical, closely tied to capital expenditure cycles. Globally, the machine tool market is highly competitive with dominant players from Germany, Japan, and Taiwan known for advanced technology. In India, Jyoti CNC is positioned as one of the largest domestic manufacturers of CNC machines. It benefits from a strong domestic brand and extensive sales and service network, competing with both other Indian players and international imports. Its positioning is enhanced by its focus on R&D and ability to offer a range of machines from standard to high-end.

MOAT

Jyoti CNC Automation possesses several competitive advantages:

Brand Reputation & Trust: A long operating history (since 1989) and a track record of delivering reliable machines have built strong brand recognition and trust within the Indian manufacturing sector.

R&D Capabilities: Consistent investment in research and development allows the company to develop advanced machine tools, adapt to evolving technologies, and offer a wide product portfolio, reducing reliance on licensed technology.

Extensive Sales & Service Network: A widespread network across India provides superior after-sales support, which is critical for industrial machinery and contributes to customer loyalty.

Customer Switching Costs: For complex industrial machinery, switching costs can be high due to integration into production lines, operator training, and established workflow, creating sticky customer relationships.

Growth Drivers

"Make in India" Initiative: Government focus on boosting domestic manufacturing and reducing import dependence directly drives demand for indigenous machine tools.

Industrial Capital Expenditure (Capex) Cycle: A revival in private sector capex across key manufacturing industries (automotive, aerospace, defence) will fuel demand for new machines.

Automation and Precision Manufacturing Adoption: Increasing adoption of automation and demand for higher precision in manufacturing processes across industries.

Diversification into High-Growth Sectors: Expanding presence in sectors like aerospace, defence, and medical devices that require advanced and specialized CNC machines.

Export Opportunities: Leveraging its product range and competitive pricing to increase exports to global markets.

Risks

Economic Downturn and Cyclicality: Demand for machine tools is highly sensitive to overall economic health and industrial capital expenditure, making the company susceptible to economic slowdowns.

Intense Competition: Face competition from both domestic players and technologically advanced international manufacturers, which can impact pricing power and market share.

Technological Obsolescence: Rapid advancements in machine tool technology require continuous R&D investment; failure to keep pace can lead to obsolescence.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., steel, electronic components) can impact manufacturing costs and margins.

Exchange Rate Volatility: Given its import of certain components and export activities, adverse currency movements can impact profitability.

Management & Ownership

Jyoti CNC Automation Ltd. is primarily promoter-driven. Mr. Parakramsinh Ghanshyamsinh Jadeja is the Chairman & Managing Director, leading the company with a long-standing vision since its inception. The management team has extensive experience in the machine tools industry, focusing on innovation, quality, and market expansion. The ownership structure typically features a significant stake held by the promoter family, ensuring long-term strategic alignment.

Outlook

Jyoti CNC Automation is well-positioned to capitalize on India's manufacturing growth story and the "Make in India" thrust, which encourages domestic capital expenditure. Its strong brand, extensive product portfolio, and R&D capabilities provide a foundation for continued growth. However, the company operates in a cyclical industry heavily reliant on industrial capex, making it susceptible to macroeconomic downturns. Competition from global players, technological advancements, and raw material price volatility remain ongoing challenges. The ability to continually innovate, expand into high-growth sectors, and manage its cost structure will be key to sustaining its market position and driving profitability in the long term.

Jyoti CNC Automation Share Price

Live · BSE / NSE · Inception: 1991
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Jyoti CNC Automation Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 378 450 362 431 450 576 410 508 576 599
Other Income 3 3 4 11 -0 -0 21 9 6 25
Total Income 381 453 366 442 449 575 431 517 582 624
Total Expenditure 282 316 268 324 337 398 310 383 421 452
Operating Profit 99 137 98 118 112 177 121 134 161 172
Interest 24 21 11 9 11 11 12 14 24 20
Depreciation 9 8 8 9 9 10 12 10 13 14
Exceptional Income / Expenses 0 0 -9 0 0 0 0 0 0 0
Profit Before Tax 67 108 70 99 93 156 96 109 124 138
Provision for Tax 19 8 19 24 13 47 25 24 35 48
Profit After Tax 48 100 51 76 80 109 71 86 89 91
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 48 100 51 76 80 109 71 86 89 91
Adjusted Earnings Per Share 2.4 4.4 2.2 3.3 3.5 4.8 3.1 3.8 3.9 4

Jyoti CNC Automation Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 684 666 774 848 965 687 580 746 929 1338 1818 2093
Other Income 17 1 12 10 14 12 10 4 23 7 14 61
Total Income 701 667 786 858 979 698 590 750 953 1345 1832 2154
Total Expenditure 586 541 699 778 874 680 548 674 852 1038 1327 1566
Operating Profit 115 126 87 80 106 19 42 76 100 307 505 588
Interest 69 71 78 78 73 71 76 82 90 90 42 70
Depreciation 26 25 31 33 36 37 38 36 34 33 36 49
Exceptional Income / Expenses 0 0 -28 28 41 32 0 0 30 0 -9 0
Profit Before Tax 20 31 -50 -3 38 -58 -72 -42 7 185 418 467
Provision for Tax 11 8 6 9 20 -7 -2 7 13 34 102 132
Profit After Tax 9 23 -56 -12 18 -50 -70 -48 -5 151 316 337
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 9 23 -56 -12 18 -50 -70 -48 -5 151 316 337
Adjusted Earnings Per Share 0.6 1.6 -3.9 -0.8 1.3 -3.4 -4.8 -3.3 -0.3 6.6 13.9 14.8

Jyoti CNC Automation Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 177 218 230 244 245 190 113 41 82 1365 1686
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 203 209 209 152 144 138 119 140 127 85 103
Other Non-Current Liabilities 34 39 34 38 47 44 44 33 33 15 15
Total Current Liabilities 649 774 769 924 811 935 1112 1072 1273 714 985
Total Liabilities 1062 1240 1241 1358 1247 1307 1388 1286 1515 2178 2789
Fixed Assets 301 329 414 353 344 344 321 293 283 322 469
Other Non-Current Assets 18 21 26 32 57 72 78 37 53 93 200
Total Current Assets 743 890 801 973 846 891 989 957 1179 1762 2120
Total Assets 1062 1240 1241 1358 1247 1307 1388 1286 1515 2178 2789

Jyoti CNC Automation Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 32 16 17 14 8 16 3 10 2 16 302
Cash Flow from Operating Activities 108 32 225 119 144 25 26 39 42 -48 -105
Cash Flow from Investing Activities -39 -41 -124 -82 54 -36 -18 -31 -32 -170 -329
Cash Flow from Financing Activities -92 3 -103 -44 -191 -2 -2 -15 3 505 145
Net Cash Inflow / Outflow -23 -6 -2 -6 8 -13 7 -8 14 286 -289
Closing Cash & Cash Equivalent 16 28 14 8 16 3 10 2 16 302 13

Jyoti CNC Automation Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.63 1.6 -3.93 -0.83 1.25 -3.41 -4.75 -3.28 -0.33 6.63 13.9
CEPS(Rs) 2.43 3.33 -1.78 1.4 3.67 -0.88 -2.19 -0.85 1.71 8.07 15.5
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 12.32 15.21 16.06 16.57 16.65 12.87 7.64 2.79 4.98 60.01 74.15
Core EBITDA Margin(%) 13.55 17.54 9.66 8.3 9.49 1.02 5.46 9.73 8.27 22.46 27
EBIT Margin(%) 12.26 14.24 3.67 8.91 11.48 1.92 0.68 5.42 10.44 20.52 25.3
Pre Tax Margin(%) 2.8 4.29 -6.47 -0.34 3.96 -8.38 -12.34 -5.59 0.79 13.82 22.98
PAT Margin (%) 1.24 3.22 -7.28 -1.45 1.92 -7.33 -12.07 -6.47 -0.59 11.27 17.39
Cash Profit Margin (%) 4.79 6.7 -3.3 2.43 5.6 -1.9 -5.56 -1.68 3.03 13.72 19.39
ROA(%) 0.83 2 -4.54 -0.94 1.42 -3.94 -5.2 -3.61 -0.39 8.17 12.73
ROE(%) 5.12 11.65 -25.11 -5.17 7.55 -23.12 -46.33 -62.83 -8.87 20.86 20.72
ROCE(%) 11.16 12.01 3.16 8.22 12.53 1.59 0.47 4.86 11.12 21.26 23.88
Receivable days 102 110.34 101.72 83.58 72.9 99.03 130.33 101.91 67.97 53.86 73.86
Inventory Days 245.77 277.69 265.71 245.21 222.97 323.14 399.34 312.63 285.54 229.87 177.36
Payable days 179.31 204.62 190.29 174.94 169.53 246.2 333.78 264.08 234.36 212.53 164.19
PER(x) 0 0 0 0 0 0 0 0 0 123.72 76.11
Price/Book(x) 0 0 0 0 0 0 0 0 0 13.68 14.26
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.89 1.03 0.86 0.84 0.61 0.96 1.26 1.06 0.9 13.88 13.44
EV/Core EBITDA(x) 5.31 5.43 7.65 8.92 5.53 35.22 17.47 10.42 8.37 60.44 48.33
Net Sales Growth(%) 2.07 -2.68 16.13 9.65 13.8 -28.85 -15.54 28.69 24.48 44.04 35.8
EBIT Growth(%) 28.09 13.85 -72.06 166.25 46.59 -88.1 -70.13 926.89 139.88 183.08 67.41
PAT Growth(%) 390.07 155.59 -344.69 78.21 250.7 -372.16 -39.2 31.03 88.69 2860.98 109.47
EPS Growth(%) 390.06 155.57 -344.69 78.8 250.7 -372.16 -39.2 31.03 89.87 2098.82 109.47
Debt/Equity(x) 3.46 3.15 2.88 2.87 2.36 3.42 6.41 19.14 10.16 0.22 0.29
Current Ratio(x) 1.15 1.15 1.04 1.05 1.04 0.95 0.89 0.89 0.93 2.47 2.15
Quick Ratio(x) 0.36 0.41 0.32 0.42 0.31 0.29 0.31 0.3 0.28 1.26 1.24
Interest Cover(x) 1.3 1.43 0.36 0.96 1.53 0.19 0.05 0.49 1.08 3.06 10.93
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0.02 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +36% +35% +21% +10%
Operating Profit CAGR +64% +88% +93% +16%
PAT CAGR +109% +43%
Share Price CAGR -54%
ROE Average +21% +11% -15% -10%
ROCE Average +24% +19% +12% +10%

Jyoti CNC Automation Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 62.55 %
FII 8.94 %
DII (MF + Insurance) 13.68 %
Public (retail) 37.45 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 62.5562.5562.5562.5562.5562.5562.5562.5562.55
FII 5.764.915.85.927.27.459.929.698.94
DII 5.886.5410.9911.410.4210.3312.913.3913.68
Public 37.4537.4537.4537.4537.4537.4537.4537.4537.45
Others 000000000
Total 100100100100100100100100100

Jyoti CNC Automation Peer Comparison

Engineering - Industrial Equipments Edit Columns

Jyoti CNC Automation Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Jyoti CNC Automation Pros & Cons

Pros

  • Debtor days have improved from 212.53 to 164.19days.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Company has a low return on equity of 11% over the last 3 years.
  • Stock is trading at 6.8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp