Engineering - Industrial Equipments · Founded 1991 · www.jyoti.co.in · BSE 544081 · NSE JYOTICNC · ISIN INE980O01024
No Notes Added Yet
Business
Jyoti CNC Automation Ltd. is a leading manufacturer of Computer Numerical Control (CNC) metal-cutting machines in India. The company designs, develops, manufactures, and markets a wide range of high-precision CNC machines, including CNC turning centers, CNC machining centers (vertical and horizontal), multi-tasking machines, and CNC grinding machines. Its core business model revolves around selling these sophisticated industrial machines, which are critical for various manufacturing processes, along with providing after-sales service, spare parts, and automation solutions. The company makes money primarily through the sale of new machines and recurring revenue from service contracts and spare parts.
Revenue Mix
While specific percentage breakdowns of revenue are not consistently disclosed publicly, Jyoti CNC's business can generally be segmented by product type:
Standard CNC Machines: This forms the bulk of their business, encompassing various turning and machining centers for general industrial applications.
High-End / Advanced CNC Machines: Includes 5-axis machines, horizontal machining centers (HMCs), and multi-tasking machines catering to more complex and precision-demanding applications.
Special Purpose Machines (SPMs) / Automation Solutions: Customized machines and integrated automation lines designed for specific customer requirements or industry applications.
After-Sales Service & Spares: A crucial segment providing maintenance, repairs, and spare parts, generating recurring revenue.
The company caters to a diverse set of industries including automotive, aerospace, defence, dies & moulds, medical, and general engineering.
Industry
The company operates in the industrial equipment sector, specifically the machine tools industry. This industry is critical for manufacturing and is cyclical, closely tied to capital expenditure cycles. Globally, the machine tool market is highly competitive with dominant players from Germany, Japan, and Taiwan known for advanced technology. In India, Jyoti CNC is positioned as one of the largest domestic manufacturers of CNC machines. It benefits from a strong domestic brand and extensive sales and service network, competing with both other Indian players and international imports. Its positioning is enhanced by its focus on R&D and ability to offer a range of machines from standard to high-end.
MOAT
Jyoti CNC Automation possesses several competitive advantages:
Brand Reputation & Trust: A long operating history (since 1989) and a track record of delivering reliable machines have built strong brand recognition and trust within the Indian manufacturing sector.
R&D Capabilities: Consistent investment in research and development allows the company to develop advanced machine tools, adapt to evolving technologies, and offer a wide product portfolio, reducing reliance on licensed technology.
Extensive Sales & Service Network: A widespread network across India provides superior after-sales support, which is critical for industrial machinery and contributes to customer loyalty.
Customer Switching Costs: For complex industrial machinery, switching costs can be high due to integration into production lines, operator training, and established workflow, creating sticky customer relationships.
Growth Drivers
"Make in India" Initiative: Government focus on boosting domestic manufacturing and reducing import dependence directly drives demand for indigenous machine tools.
Industrial Capital Expenditure (Capex) Cycle: A revival in private sector capex across key manufacturing industries (automotive, aerospace, defence) will fuel demand for new machines.
Automation and Precision Manufacturing Adoption: Increasing adoption of automation and demand for higher precision in manufacturing processes across industries.
Diversification into High-Growth Sectors: Expanding presence in sectors like aerospace, defence, and medical devices that require advanced and specialized CNC machines.
Export Opportunities: Leveraging its product range and competitive pricing to increase exports to global markets.
Risks
Economic Downturn and Cyclicality: Demand for machine tools is highly sensitive to overall economic health and industrial capital expenditure, making the company susceptible to economic slowdowns.
Intense Competition: Face competition from both domestic players and technologically advanced international manufacturers, which can impact pricing power and market share.
Technological Obsolescence: Rapid advancements in machine tool technology require continuous R&D investment; failure to keep pace can lead to obsolescence.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., steel, electronic components) can impact manufacturing costs and margins.
Exchange Rate Volatility: Given its import of certain components and export activities, adverse currency movements can impact profitability.
Management & Ownership
Jyoti CNC Automation Ltd. is primarily promoter-driven. Mr. Parakramsinh Ghanshyamsinh Jadeja is the Chairman & Managing Director, leading the company with a long-standing vision since its inception. The management team has extensive experience in the machine tools industry, focusing on innovation, quality, and market expansion. The ownership structure typically features a significant stake held by the promoter family, ensuring long-term strategic alignment.
Outlook
Jyoti CNC Automation is well-positioned to capitalize on India's manufacturing growth story and the "Make in India" thrust, which encourages domestic capital expenditure. Its strong brand, extensive product portfolio, and R&D capabilities provide a foundation for continued growth. However, the company operates in a cyclical industry heavily reliant on industrial capex, making it susceptible to macroeconomic downturns. Competition from global players, technological advancements, and raw material price volatility remain ongoing challenges. The ability to continually innovate, expand into high-growth sectors, and manage its cost structure will be key to sustaining its market position and driving profitability in the long term.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 378 | 450 | 362 | 431 | 450 | 576 | 410 | 508 | 576 | 599 |
| Other Income | 3 | 3 | 4 | 11 | -0 | -0 | 21 | 9 | 6 | 25 |
| Total Income | 381 | 453 | 366 | 442 | 449 | 575 | 431 | 517 | 582 | 624 |
| Total Expenditure | 282 | 316 | 268 | 324 | 337 | 398 | 310 | 383 | 421 | 452 |
| Operating Profit | 99 | 137 | 98 | 118 | 112 | 177 | 121 | 134 | 161 | 172 |
| Interest | 24 | 21 | 11 | 9 | 11 | 11 | 12 | 14 | 24 | 20 |
| Depreciation | 9 | 8 | 8 | 9 | 9 | 10 | 12 | 10 | 13 | 14 |
| Exceptional Income / Expenses | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 67 | 108 | 70 | 99 | 93 | 156 | 96 | 109 | 124 | 138 |
| Provision for Tax | 19 | 8 | 19 | 24 | 13 | 47 | 25 | 24 | 35 | 48 |
| Profit After Tax | 48 | 100 | 51 | 76 | 80 | 109 | 71 | 86 | 89 | 91 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 48 | 100 | 51 | 76 | 80 | 109 | 71 | 86 | 89 | 91 |
| Adjusted Earnings Per Share | 2.4 | 4.4 | 2.2 | 3.3 | 3.5 | 4.8 | 3.1 | 3.8 | 3.9 | 4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 684 | 666 | 774 | 848 | 965 | 687 | 580 | 746 | 929 | 1338 | 1818 | 2093 |
| Other Income | 17 | 1 | 12 | 10 | 14 | 12 | 10 | 4 | 23 | 7 | 14 | 61 |
| Total Income | 701 | 667 | 786 | 858 | 979 | 698 | 590 | 750 | 953 | 1345 | 1832 | 2154 |
| Total Expenditure | 586 | 541 | 699 | 778 | 874 | 680 | 548 | 674 | 852 | 1038 | 1327 | 1566 |
| Operating Profit | 115 | 126 | 87 | 80 | 106 | 19 | 42 | 76 | 100 | 307 | 505 | 588 |
| Interest | 69 | 71 | 78 | 78 | 73 | 71 | 76 | 82 | 90 | 90 | 42 | 70 |
| Depreciation | 26 | 25 | 31 | 33 | 36 | 37 | 38 | 36 | 34 | 33 | 36 | 49 |
| Exceptional Income / Expenses | 0 | 0 | -28 | 28 | 41 | 32 | 0 | 0 | 30 | 0 | -9 | 0 |
| Profit Before Tax | 20 | 31 | -50 | -3 | 38 | -58 | -72 | -42 | 7 | 185 | 418 | 467 |
| Provision for Tax | 11 | 8 | 6 | 9 | 20 | -7 | -2 | 7 | 13 | 34 | 102 | 132 |
| Profit After Tax | 9 | 23 | -56 | -12 | 18 | -50 | -70 | -48 | -5 | 151 | 316 | 337 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 9 | 23 | -56 | -12 | 18 | -50 | -70 | -48 | -5 | 151 | 316 | 337 |
| Adjusted Earnings Per Share | 0.6 | 1.6 | -3.9 | -0.8 | 1.3 | -3.4 | -4.8 | -3.3 | -0.3 | 6.6 | 13.9 | 14.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 36% | 35% | 21% | 10% |
| Operating Profit CAGR | 64% | 88% | 93% | 16% |
| PAT CAGR | 109% | 0% | 0% | 43% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -54% | NA% | NA% | NA% |
| ROE Average | 21% | 11% | -15% | -10% |
| ROCE Average | 24% | 19% | 12% | 10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 177 | 218 | 230 | 244 | 245 | 190 | 113 | 41 | 82 | 1365 | 1686 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 203 | 209 | 209 | 152 | 144 | 138 | 119 | 140 | 127 | 85 | 103 |
| Other Non-Current Liabilities | 34 | 39 | 34 | 38 | 47 | 44 | 44 | 33 | 33 | 15 | 15 |
| Total Current Liabilities | 649 | 774 | 769 | 924 | 811 | 935 | 1112 | 1072 | 1273 | 714 | 985 |
| Total Liabilities | 1062 | 1240 | 1241 | 1358 | 1247 | 1307 | 1388 | 1286 | 1515 | 2178 | 2789 |
| Fixed Assets | 301 | 329 | 414 | 353 | 344 | 344 | 321 | 293 | 283 | 322 | 469 |
| Other Non-Current Assets | 18 | 21 | 26 | 32 | 57 | 72 | 78 | 37 | 53 | 93 | 200 |
| Total Current Assets | 743 | 890 | 801 | 973 | 846 | 891 | 989 | 957 | 1179 | 1762 | 2120 |
| Total Assets | 1062 | 1240 | 1241 | 1358 | 1247 | 1307 | 1388 | 1286 | 1515 | 2178 | 2789 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 32 | 16 | 17 | 14 | 8 | 16 | 3 | 10 | 2 | 16 | 302 |
| Cash Flow from Operating Activities | 108 | 32 | 225 | 119 | 144 | 25 | 26 | 39 | 42 | -48 | -105 |
| Cash Flow from Investing Activities | -39 | -41 | -124 | -82 | 54 | -36 | -18 | -31 | -32 | -170 | -329 |
| Cash Flow from Financing Activities | -92 | 3 | -103 | -44 | -191 | -2 | -2 | -15 | 3 | 505 | 145 |
| Net Cash Inflow / Outflow | -23 | -6 | -2 | -6 | 8 | -13 | 7 | -8 | 14 | 286 | -289 |
| Closing Cash & Cash Equivalent | 16 | 28 | 14 | 8 | 16 | 3 | 10 | 2 | 16 | 302 | 13 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.63 | 1.6 | -3.93 | -0.83 | 1.25 | -3.41 | -4.75 | -3.28 | -0.33 | 6.63 | 13.9 |
| CEPS(Rs) | 2.43 | 3.33 | -1.78 | 1.4 | 3.67 | -0.88 | -2.19 | -0.85 | 1.71 | 8.07 | 15.5 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 12.32 | 15.21 | 16.06 | 16.57 | 16.65 | 12.87 | 7.64 | 2.79 | 4.98 | 60.01 | 74.15 |
| Core EBITDA Margin(%) | 13.55 | 17.54 | 9.66 | 8.3 | 9.49 | 1.02 | 5.46 | 9.73 | 8.27 | 22.46 | 27 |
| EBIT Margin(%) | 12.26 | 14.24 | 3.67 | 8.91 | 11.48 | 1.92 | 0.68 | 5.42 | 10.44 | 20.52 | 25.3 |
| Pre Tax Margin(%) | 2.8 | 4.29 | -6.47 | -0.34 | 3.96 | -8.38 | -12.34 | -5.59 | 0.79 | 13.82 | 22.98 |
| PAT Margin (%) | 1.24 | 3.22 | -7.28 | -1.45 | 1.92 | -7.33 | -12.07 | -6.47 | -0.59 | 11.27 | 17.39 |
| Cash Profit Margin (%) | 4.79 | 6.7 | -3.3 | 2.43 | 5.6 | -1.9 | -5.56 | -1.68 | 3.03 | 13.72 | 19.39 |
| ROA(%) | 0.83 | 2 | -4.54 | -0.94 | 1.42 | -3.94 | -5.2 | -3.61 | -0.39 | 8.17 | 12.73 |
| ROE(%) | 5.12 | 11.65 | -25.11 | -5.17 | 7.55 | -23.12 | -46.33 | -62.83 | -8.87 | 20.86 | 20.72 |
| ROCE(%) | 11.16 | 12.01 | 3.16 | 8.22 | 12.53 | 1.59 | 0.47 | 4.86 | 11.12 | 21.26 | 23.88 |
| Receivable days | 102 | 110.34 | 101.72 | 83.58 | 72.9 | 99.03 | 130.33 | 101.91 | 67.97 | 53.86 | 73.86 |
| Inventory Days | 245.77 | 277.69 | 265.71 | 245.21 | 222.97 | 323.14 | 399.34 | 312.63 | 285.54 | 229.87 | 177.36 |
| Payable days | 179.31 | 204.62 | 190.29 | 174.94 | 169.53 | 246.2 | 333.78 | 264.08 | 234.36 | 212.53 | 164.19 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.72 | 76.11 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.68 | 14.26 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.89 | 1.03 | 0.86 | 0.84 | 0.61 | 0.96 | 1.26 | 1.06 | 0.9 | 13.88 | 13.44 |
| EV/Core EBITDA(x) | 5.31 | 5.43 | 7.65 | 8.92 | 5.53 | 35.22 | 17.47 | 10.42 | 8.37 | 60.44 | 48.33 |
| Net Sales Growth(%) | 2.07 | -2.68 | 16.13 | 9.65 | 13.8 | -28.85 | -15.54 | 28.69 | 24.48 | 44.04 | 35.8 |
| EBIT Growth(%) | 28.09 | 13.85 | -72.06 | 166.25 | 46.59 | -88.1 | -70.13 | 926.89 | 139.88 | 183.08 | 67.41 |
| PAT Growth(%) | 390.07 | 155.59 | -344.69 | 78.21 | 250.7 | -372.16 | -39.2 | 31.03 | 88.69 | 2860.98 | 109.47 |
| EPS Growth(%) | 390.06 | 155.57 | -344.69 | 78.8 | 250.7 | -372.16 | -39.2 | 31.03 | 89.87 | 2098.82 | 109.47 |
| Debt/Equity(x) | 3.46 | 3.15 | 2.88 | 2.87 | 2.36 | 3.42 | 6.41 | 19.14 | 10.16 | 0.22 | 0.29 |
| Current Ratio(x) | 1.15 | 1.15 | 1.04 | 1.05 | 1.04 | 0.95 | 0.89 | 0.89 | 0.93 | 2.47 | 2.15 |
| Quick Ratio(x) | 0.36 | 0.41 | 0.32 | 0.42 | 0.31 | 0.29 | 0.31 | 0.3 | 0.28 | 1.26 | 1.24 |
| Interest Cover(x) | 1.3 | 1.43 | 0.36 | 0.96 | 1.53 | 0.19 | 0.05 | 0.49 | 1.08 | 3.06 | 10.93 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.55 | 62.55 | 62.55 | 62.55 | 62.55 | 62.55 | 62.55 | 62.55 | 62.55 |
| FII | 5.76 | 4.91 | 5.8 | 5.92 | 7.2 | 7.45 | 9.92 | 9.69 | 8.94 |
| DII | 5.88 | 6.54 | 10.99 | 11.4 | 10.42 | 10.33 | 12.9 | 13.39 | 13.68 |
| Public | 25.81 | 26 | 20.66 | 20.14 | 19.83 | 19.67 | 14.63 | 14.37 | 14.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Promoter | 14.22 | 14.22 | 14.22 | 14.22 | 14.22 | 14.22 | 14.22 | 14.22 | 14.22 |
| FII | 1.31 | 1.12 | 1.32 | 1.35 | 1.64 | 1.69 | 2.26 | 2.2 | 2.03 |
| DII | 1.34 | 1.49 | 2.5 | 2.59 | 2.37 | 2.35 | 2.93 | 3.05 | 3.11 |
| Public | 5.87 | 5.91 | 4.7 | 4.58 | 4.51 | 4.47 | 3.33 | 3.27 | 3.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 22.74 | 22.74 | 22.74 | 22.74 | 22.74 | 22.74 | 22.74 | 22.74 | 22.74 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +36% | +35% | +21% | +10% |
| Operating Profit CAGR | +64% | +88% | +93% | +16% |
| PAT CAGR | +109% | — | — | +43% |
| Share Price CAGR | -54% | — | — | — |
| ROE Average | +21% | +11% | -15% | -10% |
| ROCE Average | +24% | +19% | +12% | +10% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.55 | 62.55 | 62.55 | 62.55 | 62.55 | 62.55 | 62.55 | 62.55 | 62.55 |
| FII | 5.76 | 4.91 | 5.8 | 5.92 | 7.2 | 7.45 | 9.92 | 9.69 | 8.94 |
| DII | 5.88 | 6.54 | 10.99 | 11.4 | 10.42 | 10.33 | 12.9 | 13.39 | 13.68 |
| Public | 37.45 | 37.45 | 37.45 | 37.45 | 37.45 | 37.45 | 37.45 | 37.45 | 37.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Promoter | 14.22 | 14.22 | 14.22 | 14.22 | 14.22 | 14.22 | 14.22 | 14.22 | 14.22 |
| FII | 1.31 | 1.12 | 1.32 | 1.35 | 1.64 | 1.69 | 2.26 | 2.2 | 2.03 |
| DII | 1.34 | 1.49 | 2.5 | 2.59 | 2.37 | 2.35 | 2.93 | 3.05 | 3.11 |
| Public | 8.52 | 8.52 | 8.52 | 8.52 | 8.52 | 8.52 | 8.52 | 8.52 | 8.52 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 22.74 | 22.74 | 22.74 | 22.74 | 22.74 | 22.74 | 22.74 | 22.74 | 22.74 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.