Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

JNK India IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 395  to  415 per share
Profile
Min Investment ₹415
Profile
Lot Size 1
Profile
Face Value ₹2
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

JNK India Ltd is a dynamic conglomerate with diversified interests spanning various sectors including infrastructure, real estate, energy, and hospitality. Established on principles of innovation and sustainability, the company has emerged as a key player in India's corporate landscape. With a focus on excellence and customer satisfaction, JNK India Ltd is committed to delivering high-quality projects and services that meet global standards. Their portfolio includes landmark developments such as residential complexes, commercial spaces, power plants, and hospitality ventures. By leveraging cutting-edge technology and fostering strategic partnerships, the company continually strives for growth and expansion while contributing positively to the socio-economic development of the nation. Read More

Basic Info

Face Value 2 per share

Price 395  to  415 per share

P/E (x) 75.5

Sales( Cr.) 477

PAT( Cr.) 30

EPS 5.5

Draft Prospectus --

Exchange BSE-NSE

Promoter

Company Promoters

Mascot Capital and Marketing Pvt. Ltd. JNK Heaters Co. Ltd Arvind Kamath Gaoutam Rampelli

Pre Issue Share Holding 100%

Post Issue Share Holding 83.09%

Listing Details:

Listing Price: 620

Listing Gain: 33.06%

Current Price: 369.8

Gain On Issue: 369.8 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Apr 23, 2024
Closing Date Apr 25, 2024
Allotment Apr 26, 2024
Refund Apr 29, 2024
Delivery of Shares Apr 29, 2024
Listing Date Apr 30, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 36 14,940
Retail (Max) 13 468 194,220
S-HNI (Min) 14 504 209,160
S-HNI (Max) 66 2376 986,040
B-HNI (Min) 67 2412 1,000,980

Objective of the Issue

1. Working capital requirements 2. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 8007994 595794754 74.4x
NII 2402398 57177072 23.8x
Retail 5605596 23543503 4.2x
EMP 0 0 0x
Total 16015988 455815018 28.5x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

JNK India Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 138 296 407 480 477
Other Income 1 1 4 5 22
Total Income 138 297 412 485 499
Total Expenditure 112 243 338 381 434
Operating Profit 26 55 74 104 65
Interest 1 4 4 10 14
Depreciation 2 3 7 6 6
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 23 48 63 89 44
Provision for Tax 6 12 16 26 14
Profit After Tax 16 36 47 63 30
Adjustments 0 0 0 0 -0
Profit After Adjustments 16 36 47 63 30
Adjusted Earnings Per Share 3.4 7.5 9.7 12.9 5.4

JNK India Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 37 72 122 195 504
Minority's Interest 0 0 0 0 0
Borrowings 0 3 3 3 3
Other Non-Current Liabilities 5 8 23 13 7
Total Current Liabilities 83 184 187 300 268
Total Liabilities 125 268 335 511 782
Fixed Assets 3 20 21 23 29
Other Non-Current Assets 0 8 9 30 25
Total Current Assets 121 239 305 458 729
Total Assets 125 268 335 511 782

JNK India Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 5 8 23 15 5
Cash Flow from Operating Activities 20 34 -9 -10 -65
Cash Flow from Investing Activities -17 -25 -25 -15 -14
Cash Flow from Financing Activities -0 6 27 14 218
Net Cash Inflow / Outflow 3 15 -7 -10 139
Closing Cash & Cash Equivalent 8 23 15 5 144

JNK India Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.43 7.5 9.7 12.95 5.36
CEPS(Rs) 3.82 8.12 11.07 14.11 6.55
DPS(Rs) 0.13 2 0.3 0.3 0.3
Book NAV/Share(Rs) 7.67 15.04 24.44 37.88 89.92
Core EBITDA Margin(%) 18.35 18.16 17.06 20.72 8.98
EBIT Margin(%) 17.54 17.41 16.48 20.58 12.29
Pre Tax Margin(%) 16.56 16.14 15.45 18.5 9.24
PAT Margin (%) 11.96 12.14 11.43 13.04 6.34
Cash Profit Margin (%) 13.31 13.15 13.05 14.21 7.66
ROA(%) 13.17 18.33 15.45 14.8 4.67
ROE(%) 44.75 66.03 49.16 41.68 8.82
ROCE(%) 52.78 83.25 57.3 48.67 15.43
Receivable days 143.17 101 100.53 130.77 217.93
Inventory Days 13.72 41.63 64.74 62.76 48.24
Payable days 357.65 137.8 110.44 152.97 186.14
PER(x) 0 0 0 0 63.94
Price/Book(x) 0 0 0 0 3.81
Dividend Yield(%) 0 0 0 0 0.09
EV/Net Sales(x) -0.13 -0.03 -0.01 0.07 3.63
EV/Core EBITDA(x) -0.68 -0.19 -0.05 0.34 26.69
Net Sales Growth(%) 0 115.21 37.42 17.96 -0.79
EBIT Growth(%) 0 113.57 30.13 47.28 -40.78
PAT Growth(%) 0 118.4 29.43 34.52 -51.79
EPS Growth(%) 0 118.4 29.43 33.43 -58.57
Debt/Equity(x) 0.24 0.08 0.29 0.3 0.01
Current Ratio(x) 1.46 1.3 1.64 1.53 2.72
Quick Ratio(x) 1.39 0.96 1.2 1.25 2.56
Interest Cover(x) 17.93 13.7 15.94 9.91 4.04
Total Debt/Mcap(x) 0 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -1% 17% 0% 0%
Operating Profit CAGR -38% 6% 0% 0%
PAT CAGR -52% -6% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -1% NA% NA% NA%
ROE Average 9% 33% 42% 42%
ROCE Average 15% 40% 51% 51%

Company Contact Information

JNK India Ltd.

Unit No. 203, 204, 205 & 206 Plot No. C-3, S. G, Barve Road, Wagle Estate Thane (West)

IPO Lead Manager(s)

JNK India Ltd.

ICICI Securities Ltd

IIFL Securities Ltd.

Registrar Info

JNK India Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp