Engineering - Industrial Equipments · Founded 2010 · www.jnkindia.com · BSE 544167 · NSE JNKINDIA · ISIN INE0OAF01028
No Notes Added Yet
Business
JNK India Ltd. is an engineering, procurement, and construction (EPC) company specializing in heating equipment for process industries. The company designs, manufactures, supplies, installs, and commissions a range of industrial heating equipment such as reformer furnaces, cracking furnaces, and waste heat recovery units. They primarily serve clients in the oil & gas, petrochemicals, fertilizer, and power sectors. JNK India also provides after-sales services including maintenance, refurbishment, and supply of spare parts. Their core business model involves securing large, custom-engineered projects and executing them, generating revenue from project milestones and equipment sales.
Revenue Mix
JNK India's core business revolves around providing industrial heating equipment and related services. While specific revenue breakdown by individual equipment type is not publicly disclosed, their operations can broadly be categorized into:
EPC (Engineering, Procurement, Construction) Services: For new industrial heating equipment projects.
Manufacturing & Supply: Of specialized heating equipment.
After-sales Services: Including maintenance, refurbishment, and spare parts.
Their revenue is largely project-based, serving a concentrated client base in heavy industries.
Industry
JNK India operates in the specialized segment of the industrial equipment sector, focusing on thermal engineering solutions for critical process industries. This industry is characterized by high entry barriers due to the need for specialized engineering expertise, advanced manufacturing capabilities, and a proven track record. The company positions itself as a provider of advanced and efficient heating solutions, often competing with both domestic and international players that possess similar niche capabilities. Their strong client relationships with major public sector undertakings (PSUs) and large private players in India highlight their established standing in this specialized market.
MOAT
Specialized Expertise & Technology: JNK India possesses deep engineering knowledge and technical capabilities in designing and executing complex industrial heating equipment projects, often with proprietary or licensed technology, supported by its collaboration with JNK Heaters Co. Ltd. (South Korea).
Proven Track Record: A history of successful project execution for major industrial clients in critical sectors (oil & gas, petrochemicals, fertilizers) builds credibility and trust, which is crucial for securing large, high-value contracts.
Strong Client Relationships: Established relationships with key clients, many of whom are large PSUs and private conglomerates, provide a stable base of potential future orders and repeat business.
Customization Capabilities: Ability to engineer and deliver tailor-made solutions for specific client requirements and complex industrial processes.
Growth Drivers
Industrial Capital Expenditure (Capex): Increased investment and expansion plans in core sectors like oil & gas, petrochemicals, and fertilizers in India will drive demand for new heating equipment and upgrades.
Energy Transition & Efficiency: Growing focus on energy efficiency and sustainability could drive demand for Waste Heat Recovery Units (WHRUs) and more efficient heating solutions.
Government Initiatives: "Make in India" and infrastructure development push could favor domestic manufacturers like JNK India.
Technology Upgrades & Modernization: As existing plants age, demand for replacement or modernization of heating equipment will arise.
Leveraging Korean Partnership: Potential for technology transfer, expanded product offerings, or market access through their collaboration with JNK Heaters Co. Ltd.
Risks
Project-Based Volatility: Revenue generation is inherently lumpy and dependent on securing and executing large, infrequent contracts, leading to potential fluctuations in financial performance.
Raw Material Price Fluctuations: Volatility in prices of key raw materials like specialized steel alloys can impact project costs and profitability if not adequately hedged or passed on to clients.
Intense Competition: The niche market for specialized heating equipment faces competition from established domestic and international players.
Execution Risk: Delays, cost overruns, or performance issues in complex, large-scale projects can lead to financial penalties and reputational damage.
Cyclicality of End-User Industries: Economic downturns or slowdowns in the oil & gas, petrochemicals, and fertilizer sectors can reduce industrial capex, impacting order inflow.
Client Concentration: Reliance on a few large clients for a significant portion of revenue could pose a risk if one or more clients scale back investments.
Management & Ownership
JNK India Ltd. is promoted by individuals like Goutam Chakravarthy and Rupali Goutam Chakravarthy, along with JNK Heaters Co. Ltd. from South Korea. The involvement of the Korean entity as a co-promoter suggests a strategic alliance that likely brings technological expertise and international best practices to the company. The management team typically comprises experienced professionals with backgrounds in engineering, project management, and finance, crucial for navigating the complexities of the EPC sector. Promoter holding is generally substantial, aligning management's interests with long-term company growth.
Outlook
JNK India Ltd. operates in a specialized and critical segment of industrial equipment, benefiting from India's industrial growth and ongoing capital expenditure in core sectors like oil & gas and petrochemicals. The company's established track record, specialized technical expertise, and strong client relationships provide a solid foundation for future growth.
The bull case is supported by a robust industrial capex cycle in India, increasing demand for energy-efficient solutions (e.g., WHRUs), and the potential to leverage its Korean partnership for technological advancements and market expansion. Successful execution of its order book and ability to secure new high-value projects will be key to realizing its growth potential.
Conversely, the bear case highlights risks such as the cyclical nature of its end-user industries, potential volatility in raw material prices, intense competition, and the inherent execution risks associated with large, complex projects. Any significant slowdown in industrial investments or failure to successfully bid and execute new orders could impact its revenue and profitability. The company's performance will be closely tied to the broader economic health and investment climate within India's heavy industries.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 120 | 227 | 88 | 104 | 94 | 191 | 99 | 178 | 203 | 338 |
| Other Income | 1 | -3 | 3 | 3 | 3 | 13 | 4 | 6 | 4 | 6 |
| Total Income | 121 | 224 | 91 | 107 | 97 | 204 | 103 | 184 | 206 | 345 |
| Total Expenditure | 79 | 192 | 79 | 92 | 87 | 176 | 96 | 162 | 177 | 292 |
| Operating Profit | 41 | 33 | 12 | 15 | 10 | 28 | 7 | 22 | 30 | 52 |
| Interest | 4 | 3 | 4 | 2 | 5 | 4 | 4 | 3 | 4 | 7 |
| Depreciation | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 36 | 28 | 7 | 12 | 3 | 22 | 2 | 18 | 23 | 43 |
| Provision for Tax | 6 | 12 | 1 | 4 | 0 | 9 | 1 | 5 | 5 | 10 |
| Profit After Tax | 30 | 17 | 6 | 8 | 3 | 13 | 1 | 13 | 18 | 33 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 30 | 17 | 6 | 8 | 3 | 13 | 1 | 13 | 18 | 33 |
| Adjusted Earnings Per Share | 6.2 | 3.4 | 1.1 | 1.4 | 0.5 | 2.4 | 0.2 | 2.3 | 3.2 | 5.8 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 138 | 296 | 407 | 480 | 477 | 818 |
| Other Income | 1 | 1 | 4 | 5 | 22 | 20 |
| Total Income | 138 | 297 | 412 | 485 | 499 | 838 |
| Total Expenditure | 112 | 243 | 338 | 381 | 434 | 727 |
| Operating Profit | 26 | 55 | 74 | 104 | 65 | 111 |
| Interest | 1 | 4 | 4 | 10 | 14 | 18 |
| Depreciation | 2 | 3 | 7 | 6 | 6 | 9 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 23 | 48 | 63 | 89 | 44 | 86 |
| Provision for Tax | 6 | 12 | 16 | 26 | 14 | 21 |
| Profit After Tax | 16 | 36 | 47 | 63 | 30 | 65 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 16 | 36 | 47 | 63 | 30 | 65 |
| Adjusted Earnings Per Share | 3.4 | 7.5 | 9.7 | 12.9 | 5.4 | 11.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -1% | 17% | 0% | 0% |
| Operating Profit CAGR | -38% | 6% | 0% | 0% |
| PAT CAGR | -52% | -6% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 37% | NA% | NA% | NA% |
| ROE Average | 9% | 33% | 42% | 42% |
| ROCE Average | 15% | 40% | 51% | 51% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 37 | 72 | 122 | 195 | 504 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 3 | 3 | 3 | 3 |
| Other Non-Current Liabilities | 5 | 8 | 23 | 13 | 7 |
| Total Current Liabilities | 83 | 184 | 187 | 300 | 268 |
| Total Liabilities | 125 | 268 | 335 | 511 | 782 |
| Fixed Assets | 3 | 20 | 21 | 23 | 29 |
| Other Non-Current Assets | 0 | 8 | 9 | 30 | 25 |
| Total Current Assets | 121 | 239 | 305 | 458 | 729 |
| Total Assets | 125 | 268 | 335 | 511 | 782 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 8 | 23 | 15 | 5 |
| Cash Flow from Operating Activities | 20 | 34 | -9 | -10 | -65 |
| Cash Flow from Investing Activities | -17 | -25 | -25 | -15 | -14 |
| Cash Flow from Financing Activities | -0 | 6 | 27 | 14 | 218 |
| Net Cash Inflow / Outflow | 3 | 15 | -7 | -10 | 139 |
| Closing Cash & Cash Equivalent | 8 | 23 | 15 | 5 | 144 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.43 | 7.5 | 9.7 | 12.95 | 5.36 |
| CEPS(Rs) | 3.82 | 8.12 | 11.07 | 14.11 | 6.55 |
| DPS(Rs) | 0.13 | 2 | 0.3 | 0.3 | 0.3 |
| Book NAV/Share(Rs) | 7.67 | 15.04 | 24.44 | 37.88 | 89.92 |
| Core EBITDA Margin(%) | 18.35 | 18.16 | 17.06 | 20.72 | 8.98 |
| EBIT Margin(%) | 17.54 | 17.41 | 16.48 | 20.58 | 12.29 |
| Pre Tax Margin(%) | 16.56 | 16.14 | 15.45 | 18.5 | 9.24 |
| PAT Margin (%) | 11.96 | 12.14 | 11.43 | 13.04 | 6.34 |
| Cash Profit Margin (%) | 13.31 | 13.15 | 13.05 | 14.21 | 7.66 |
| ROA(%) | 13.17 | 18.33 | 15.45 | 14.8 | 4.67 |
| ROE(%) | 44.75 | 66.03 | 49.16 | 41.68 | 8.82 |
| ROCE(%) | 52.78 | 83.25 | 57.3 | 48.67 | 15.43 |
| Receivable days | 143.17 | 101 | 100.53 | 130.77 | 217.93 |
| Inventory Days | 13.72 | 41.63 | 64.74 | 62.76 | 48.24 |
| Payable days | 357.65 | 137.8 | 110.44 | 152.97 | 186.14 |
| PER(x) | 0 | 0 | 0 | 0 | 63.94 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 3.81 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0.09 |
| EV/Net Sales(x) | -0.13 | -0.03 | -0.01 | 0.07 | 3.63 |
| EV/Core EBITDA(x) | -0.68 | -0.19 | -0.05 | 0.34 | 26.69 |
| Net Sales Growth(%) | 0 | 115.21 | 37.42 | 17.96 | -0.79 |
| EBIT Growth(%) | 0 | 113.57 | 30.13 | 47.28 | -40.78 |
| PAT Growth(%) | 0 | 118.4 | 29.43 | 34.52 | -51.79 |
| EPS Growth(%) | 0 | 118.4 | 29.43 | 33.43 | -58.57 |
| Debt/Equity(x) | 0.24 | 0.08 | 0.29 | 0.3 | 0.01 |
| Current Ratio(x) | 1.46 | 1.3 | 1.64 | 1.53 | 2.72 |
| Quick Ratio(x) | 1.39 | 0.96 | 1.2 | 1.25 | 2.56 |
| Interest Cover(x) | 17.93 | 13.7 | 15.94 | 9.91 | 4.04 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.97 | 67.97 | 67.98 | 67.77 | 67.78 | 67.6 | 67.6 | 67.79 | 67.79 |
| FII | 4.61 | 3.5 | 3.41 | 3.13 | 3.06 | 2.87 | 2.7 | 1.73 | 1.17 |
| DII | 8.63 | 18.54 | 18.67 | 18.45 | 17.88 | 17.44 | 15.77 | 14.13 | 12.55 |
| Public | 18.79 | 9.99 | 9.95 | 10.65 | 11.29 | 12.09 | 13.94 | 16.35 | 18.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.79 | 3.79 |
| FII | 0.26 | 0.19 | 0.19 | 0.17 | 0.17 | 0.16 | 0.15 | 0.1 | 0.07 |
| DII | 0.48 | 1.03 | 1.04 | 1.03 | 1 | 0.98 | 0.88 | 0.79 | 0.7 |
| Public | 1.05 | 0.56 | 0.55 | 0.59 | 0.63 | 0.68 | 0.78 | 0.92 | 1.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.56 | 5.56 | 5.56 | 5.58 | 5.58 | 5.6 | 5.6 | 5.6 | 5.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -1% | +17% | — | — |
| Operating Profit CAGR | -38% | +6% | — | — |
| PAT CAGR | -52% | -6% | — | — |
| Share Price CAGR | +37% | — | — | — |
| ROE Average | +9% | +33% | +42% | +42% |
| ROCE Average | +15% | +40% | +51% | +51% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.97 | 67.97 | 67.98 | 67.77 | 67.78 | 67.6 | 67.6 | 67.79 | 67.79 |
| FII | 4.61 | 3.5 | 3.41 | 3.13 | 3.06 | 2.87 | 2.7 | 1.73 | 1.17 |
| DII | 8.63 | 18.54 | 18.67 | 18.45 | 17.88 | 17.44 | 15.77 | 14.13 | 12.55 |
| Public | 32.03 | 32.03 | 32.02 | 32.23 | 32.22 | 32.4 | 32.4 | 32.21 | 32.21 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.79 | 3.79 |
| FII | 0.26 | 0.19 | 0.19 | 0.17 | 0.17 | 0.16 | 0.15 | 0.1 | 0.07 |
| DII | 0.48 | 1.03 | 1.04 | 1.03 | 1 | 0.98 | 0.88 | 0.79 | 0.7 |
| Public | 1.78 | 1.78 | 1.78 | 1.8 | 1.8 | 1.81 | 1.81 | 1.8 | 1.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.56 | 5.56 | 5.56 | 5.58 | 5.58 | 5.6 | 5.6 | 5.6 | 5.6 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.