Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2820 Cr.
Stock P/E
93.4
P/B
5
Current Price
₹504.1
Book Value
₹ 101.4
Face Value
2
52W High
₹510.6
52W Low
₹ 201.6
Dividend Yield
0.06%

JNK India Overview

Business

JNK India Ltd. is an engineering, procurement, and construction (EPC) company specializing in heating equipment for process industries. The company designs, manufactures, supplies, installs, and commissions a range of industrial heating equipment such as reformer furnaces, cracking furnaces, and waste heat recovery units. They primarily serve clients in the oil & gas, petrochemicals, fertilizer, and power sectors. JNK India also provides after-sales services including maintenance, refurbishment, and supply of spare parts. Their core business model involves securing large, custom-engineered projects and executing them, generating revenue from project milestones and equipment sales.

Revenue Mix

JNK India's core business revolves around providing industrial heating equipment and related services. While specific revenue breakdown by individual equipment type is not publicly disclosed, their operations can broadly be categorized into:

EPC (Engineering, Procurement, Construction) Services: For new industrial heating equipment projects.

Manufacturing & Supply: Of specialized heating equipment.

After-sales Services: Including maintenance, refurbishment, and spare parts.

Their revenue is largely project-based, serving a concentrated client base in heavy industries.

Industry

JNK India operates in the specialized segment of the industrial equipment sector, focusing on thermal engineering solutions for critical process industries. This industry is characterized by high entry barriers due to the need for specialized engineering expertise, advanced manufacturing capabilities, and a proven track record. The company positions itself as a provider of advanced and efficient heating solutions, often competing with both domestic and international players that possess similar niche capabilities. Their strong client relationships with major public sector undertakings (PSUs) and large private players in India highlight their established standing in this specialized market.

MOAT

Specialized Expertise & Technology: JNK India possesses deep engineering knowledge and technical capabilities in designing and executing complex industrial heating equipment projects, often with proprietary or licensed technology, supported by its collaboration with JNK Heaters Co. Ltd. (South Korea).

Proven Track Record: A history of successful project execution for major industrial clients in critical sectors (oil & gas, petrochemicals, fertilizers) builds credibility and trust, which is crucial for securing large, high-value contracts.

Strong Client Relationships: Established relationships with key clients, many of whom are large PSUs and private conglomerates, provide a stable base of potential future orders and repeat business.

Customization Capabilities: Ability to engineer and deliver tailor-made solutions for specific client requirements and complex industrial processes.

Growth Drivers

Industrial Capital Expenditure (Capex): Increased investment and expansion plans in core sectors like oil & gas, petrochemicals, and fertilizers in India will drive demand for new heating equipment and upgrades.

Energy Transition & Efficiency: Growing focus on energy efficiency and sustainability could drive demand for Waste Heat Recovery Units (WHRUs) and more efficient heating solutions.

Government Initiatives: "Make in India" and infrastructure development push could favor domestic manufacturers like JNK India.

Technology Upgrades & Modernization: As existing plants age, demand for replacement or modernization of heating equipment will arise.

Leveraging Korean Partnership: Potential for technology transfer, expanded product offerings, or market access through their collaboration with JNK Heaters Co. Ltd.

Risks

Project-Based Volatility: Revenue generation is inherently lumpy and dependent on securing and executing large, infrequent contracts, leading to potential fluctuations in financial performance.

Raw Material Price Fluctuations: Volatility in prices of key raw materials like specialized steel alloys can impact project costs and profitability if not adequately hedged or passed on to clients.

Intense Competition: The niche market for specialized heating equipment faces competition from established domestic and international players.

Execution Risk: Delays, cost overruns, or performance issues in complex, large-scale projects can lead to financial penalties and reputational damage.

Cyclicality of End-User Industries: Economic downturns or slowdowns in the oil & gas, petrochemicals, and fertilizer sectors can reduce industrial capex, impacting order inflow.

Client Concentration: Reliance on a few large clients for a significant portion of revenue could pose a risk if one or more clients scale back investments.

Management & Ownership

JNK India Ltd. is promoted by individuals like Goutam Chakravarthy and Rupali Goutam Chakravarthy, along with JNK Heaters Co. Ltd. from South Korea. The involvement of the Korean entity as a co-promoter suggests a strategic alliance that likely brings technological expertise and international best practices to the company. The management team typically comprises experienced professionals with backgrounds in engineering, project management, and finance, crucial for navigating the complexities of the EPC sector. Promoter holding is generally substantial, aligning management's interests with long-term company growth.

Outlook

JNK India Ltd. operates in a specialized and critical segment of industrial equipment, benefiting from India's industrial growth and ongoing capital expenditure in core sectors like oil & gas and petrochemicals. The company's established track record, specialized technical expertise, and strong client relationships provide a solid foundation for future growth.

The bull case is supported by a robust industrial capex cycle in India, increasing demand for energy-efficient solutions (e.g., WHRUs), and the potential to leverage its Korean partnership for technological advancements and market expansion. Successful execution of its order book and ability to secure new high-value projects will be key to realizing its growth potential.

Conversely, the bear case highlights risks such as the cyclical nature of its end-user industries, potential volatility in raw material prices, intense competition, and the inherent execution risks associated with large, complex projects. Any significant slowdown in industrial investments or failure to successfully bid and execute new orders could impact its revenue and profitability. The company's performance will be closely tied to the broader economic health and investment climate within India's heavy industries.

JNK India Share Price

Live · BSE / NSE · Inception: 2010
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

JNK India Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 120 227 88 104 94 191 99 178 203 338
Other Income 1 -3 3 3 3 13 4 6 4 6
Total Income 121 224 91 107 97 204 103 184 206 345
Total Expenditure 79 192 79 92 87 176 96 162 177 292
Operating Profit 41 33 12 15 10 28 7 22 30 52
Interest 4 3 4 2 5 4 4 3 4 7
Depreciation 2 2 1 1 2 2 2 2 2 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 36 28 7 12 3 22 2 18 23 43
Provision for Tax 6 12 1 4 0 9 1 5 5 10
Profit After Tax 30 17 6 8 3 13 1 13 18 33
Adjustments 0 0 0 0 0 0 0 0 0 -0
Profit After Adjustments 30 17 6 8 3 13 1 13 18 33
Adjusted Earnings Per Share 6.2 3.4 1.1 1.4 0.5 2.4 0.2 2.3 3.2 5.8

JNK India Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 138 296 407 480 477 818
Other Income 1 1 4 5 22 20
Total Income 138 297 412 485 499 838
Total Expenditure 112 243 338 381 434 727
Operating Profit 26 55 74 104 65 111
Interest 1 4 4 10 14 18
Depreciation 2 3 7 6 6 9
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 23 48 63 89 44 86
Provision for Tax 6 12 16 26 14 21
Profit After Tax 16 36 47 63 30 65
Adjustments 0 0 0 0 -0 0
Profit After Adjustments 16 36 47 63 30 65
Adjusted Earnings Per Share 3.4 7.5 9.7 12.9 5.4 11.5

JNK India Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 37 72 122 195 504
Minority's Interest 0 0 0 0 0
Borrowings 0 3 3 3 3
Other Non-Current Liabilities 5 8 23 13 7
Total Current Liabilities 83 184 187 300 268
Total Liabilities 125 268 335 511 782
Fixed Assets 3 20 21 23 29
Other Non-Current Assets 0 8 9 30 25
Total Current Assets 121 239 305 458 729
Total Assets 125 268 335 511 782

JNK India Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 5 8 23 15 5
Cash Flow from Operating Activities 20 34 -9 -10 -65
Cash Flow from Investing Activities -17 -25 -25 -15 -14
Cash Flow from Financing Activities -0 6 27 14 218
Net Cash Inflow / Outflow 3 15 -7 -10 139
Closing Cash & Cash Equivalent 8 23 15 5 144

JNK India Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.43 7.5 9.7 12.95 5.36
CEPS(Rs) 3.82 8.12 11.07 14.11 6.55
DPS(Rs) 0.13 2 0.3 0.3 0.3
Book NAV/Share(Rs) 7.67 15.04 24.44 37.88 89.92
Core EBITDA Margin(%) 18.35 18.16 17.06 20.72 8.98
EBIT Margin(%) 17.54 17.41 16.48 20.58 12.29
Pre Tax Margin(%) 16.56 16.14 15.45 18.5 9.24
PAT Margin (%) 11.96 12.14 11.43 13.04 6.34
Cash Profit Margin (%) 13.31 13.15 13.05 14.21 7.66
ROA(%) 13.17 18.33 15.45 14.8 4.67
ROE(%) 44.75 66.03 49.16 41.68 8.82
ROCE(%) 52.78 83.25 57.3 48.67 15.43
Receivable days 143.17 101 100.53 130.77 217.93
Inventory Days 13.72 41.63 64.74 62.76 48.24
Payable days 357.65 137.8 110.44 152.97 186.14
PER(x) 0 0 0 0 63.94
Price/Book(x) 0 0 0 0 3.81
Dividend Yield(%) 0 0 0 0 0.09
EV/Net Sales(x) -0.13 -0.03 -0.01 0.07 3.63
EV/Core EBITDA(x) -0.68 -0.19 -0.05 0.34 26.69
Net Sales Growth(%) 0 115.21 37.42 17.96 -0.79
EBIT Growth(%) 0 113.57 30.13 47.28 -40.78
PAT Growth(%) 0 118.4 29.43 34.52 -51.79
EPS Growth(%) 0 118.4 29.43 33.43 -58.57
Debt/Equity(x) 0.24 0.08 0.29 0.3 0.01
Current Ratio(x) 1.46 1.3 1.64 1.53 2.72
Quick Ratio(x) 1.39 0.96 1.2 1.25 2.56
Interest Cover(x) 17.93 13.7 15.94 9.91 4.04
Total Debt/Mcap(x) 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -1% +17%
Operating Profit CAGR -38% +6%
PAT CAGR -52% -6%
Share Price CAGR +37%
ROE Average +9% +33% +42% +42%
ROCE Average +15% +40% +51% +51%

JNK India Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 67.79 %
FII 1.17 %
DII (MF + Insurance) 12.55 %
Public (retail) 32.21 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 67.9767.9767.9867.7767.7867.667.667.7967.79
FII 4.613.53.413.133.062.872.71.731.17
DII 8.6318.5418.6718.4517.8817.4415.7714.1312.55
Public 32.0332.0332.0232.2332.2232.432.432.2132.21
Others 000000000
Total 100100100100100100100100100

JNK India Peer Comparison

Engineering - Industrial Equipments Edit Columns

JNK India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

JNK India Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 33%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 152.97 to 186.14days.
  • Stock is trading at 5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp