Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Inspire Films IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 56  to  59 per share
Profile
Min Investment ₹59
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Inspire Films Ltd is a dynamic and innovative film production company known for its creative storytelling and visually captivating content. Founded with a passion for inspiring and entertaining audiences, the company has established itself as a prominent player in the entertainment industry. Inspire Films specializes in producing a wide range of cinematic experiences, from compelling documentaries that shed light on important social issues to gripping narratives that transport viewers to new worlds. With a team of talented filmmakers, writers, and visionaries, Inspire Films is committed to pushing the boundaries of storytelling, using cutting-edge technology and artistic expertise to bring ideas to life on the big screen. Whether it's thought-provoking documentaries, heartwarming dramas, or adrenaline-pumping action, Inspire Films consistently delivers high-quality productions that leave a lasting impact on audiences worldwide. Their dedication to creativity, innovation, and social relevance sets them apart as a leading force in the film industry. Read More

Basic Info

Face Value 10 per share

Price 56  to  59 per share

P/E (x) -15.5

Sales( Cr.) 8

PAT( Cr.) -5

EPS -3.8

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Yash Arabinda Patnaik Beyond Dreams Entertainment Private Limited

Pre Issue Share Holding 93.98%

Post Issue Share Holding 69.17%

Listing Details:

Listing Price: 67

Listing Gain: 11.94%

Current Price: 10.9

Gain On Issue: 10.9 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 25, 2023
Closing Date Sep 27, 2023
Allotment Sep 28, 2023
Refund Sep 29, 2023
Delivery of Shares Sep 29, 2023
Listing Date Oct 02, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 2000 118,000
Retail (Max) 1 2000 118,000
S-HNI (Min) 2 4000 236,000
S-HNI (Max) 8 16000 944,000
B-HNI (Min) 9 18000 1,062,000

Objective of the Issue

1. To meet the Working Capital requirements of the Company. 2. To meet the General Corporate Purposes. 3. To meet the Issue Expenses.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 0 0 0x
Retail 0 0 0x
EMP 0 0 0x
Total 3598000 464429840 129.1x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Inspire Films Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 19 38 49 30 8
Other Income 0 0 0 0 0
Total Income 19 38 49 30 8
Total Expenditure 19 37 42 25 11
Operating Profit 1 1 7 6 -3
Interest 1 0 1 1 2
Depreciation 1 0 1 1 1
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax -1 0 6 4 -5
Provision for Tax -0 0 1 1 -0
Profit After Tax -1 0 4 3 -5
Adjustments 0 0 0 0 0
Profit After Adjustments -1 0 4 3 -5
Adjusted Earnings Per Share -0.9 0.3 4.1 1.9 -3.7

Inspire Films Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 8 8 13 34 29
Minority's Interest 0 0 0 0 0
Borrowings 2 2 7 7 6
Other Non-Current Liabilities -1 -1 -0 -0 -0
Total Current Liabilities 18 20 21 6 14
Total Liabilities 28 30 41 46 49
Fixed Assets 3 2 2 2 1
Other Non-Current Assets 3 3 5 4 4
Total Current Assets 23 24 34 40 43
Total Assets 28 30 41 46 49

Inspire Films Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 1 0 2
Cash Flow from Operating Activities 1 1 -2 -15 0
Cash Flow from Investing Activities -0 -0 -3 -0 -0
Cash Flow from Financing Activities -0 -1 5 17 -2
Net Cash Inflow / Outflow 1 -0 -0 2 -1
Closing Cash & Cash Equivalent 1 1 0 2 1

Inspire Films Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.88 0.28 4.06 1.89 -3.75
CEPS(Rs) -0.07 0.79 4.67 2.29 -3.38
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 8.29 8.57 13.15 24.76 21.01
Core EBITDA Margin(%) 2.5 3.46 14.58 18.82 -39.84
EBIT Margin(%) -1.21 2.21 13.37 17.22 -45.94
Pre Tax Margin(%) -5.74 1.04 11.33 13.15 -65.71
PAT Margin (%) -4.28 0.68 8.29 8.46 -65.64
Cash Profit Margin (%) -0.36 1.95 9.53 10.28 -59.17
ROA(%) -2.97 0.9 11.44 5.89 -10.75
ROE(%) -10.64 3.27 38.24 10.97 -16.38
ROCE(%) -1.29 5.56 38.08 16.63 -8.62
Receivable days 146.1 87.83 104.03 139.36 200.17
Inventory Days 262.12 116.65 88.43 244.38 1457.89
Payable days 1135.71 1807.79 -1454.88 -353.56 -175.75
PER(x) 0 0 0 15.58 0
Price/Book(x) 0 0 0 1.19 0.96
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.5 0.09 0.18 1.48 5.2
EV/Core EBITDA(x) 18.3 2.61 1.22 7.76 -13.18
Net Sales Growth(%) 0 96.8 28.01 -37.81 -74.41
EBIT Growth(%) 0 457.97 675.08 -19.89 -168.27
PAT Growth(%) 0 131.23 1461.81 -36.57 -298.67
EPS Growth(%) 0 131.23 1373.4 -53.51 -298.67
Debt/Equity(x) 1.33 0.5 0.69 0.21 0.47
Current Ratio(x) 1.25 1.19 1.61 6.94 3.02
Quick Ratio(x) 0.49 0.67 0.99 2.14 0.6
Interest Cover(x) -0.27 1.88 6.55 4.23 -2.32
Total Debt/Mcap(x) 0 0 0 0.18 0.49

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -73% -41% 0% 0%
Operating Profit CAGR -150% NAN% 0% 0%
PAT CAGR -267% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -47% NA% NA% NA%
ROE Average -16% 11% 5% 5%
ROCE Average -9% 15% 10% 10%

Company Contact Information

Inspire Films Ltd.

111, 1st Floor, Shree Kamdhenu Estate Chincholi Off Link Road Bhd Tangent Showroom, Charkop, Malad, (West)

IPO Lead Manager(s)

Inspire Films Ltd.

Narnolia Financial Services Ltd.

Registrar Info

Inspire Films Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!