Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹17 Cr.
Stock P/E
45.4
P/B
0.6
Current Price
₹12.5
Book Value
₹ 20.2
Face Value
10
52W High
₹16.9
52W Low
₹ 6.8
Dividend Yield
—

Inspire Films Overview

Business

Inspire Films Ltd. operates in the Indian media and entertainment sector, primarily focusing on TV Broadcasting and Software Production. This typically involves the creation, development, and production of television shows, films, web series, and other digital content for various platforms, including traditional TV channels and over-the-top (OTT) streaming services. The core business model involves securing production contracts from broadcasters and streaming platforms, licensing content, and potentially distributing their own produced content, generating revenue through production fees, content sales, and licensing agreements.

Revenue Mix

Without specific financial data, the company's revenue streams are likely derived from:

Television Content Production: Producing daily soaps, reality shows, and other series for various Indian TV channels.

Digital Content Production: Developing and producing web series, films, and short-form content for OTT platforms (e.g., Netflix, Amazon Prime Video, Disney+ Hotstar, JioCinema, Zee5).

Content Licensing & Syndication: Selling or licensing existing content library to other broadcasters or platforms.

Specific contribution percentages for these segments are not publicly available based on the provided information.

Industry

Inspire Films operates within India's dynamic and growing media and entertainment industry. The TV broadcasting segment is mature but still commands significant viewership, especially in regional markets. The "Software Production" aspect primarily refers to content creation, an industry segment characterized by increasing demand driven by rising digital consumption. The company likely positions itself as a content producer and service provider, competing with established production houses, larger media conglomerates, and a growing number of independent creators and studios. The industry is highly competitive and fragmented.

MOAT

For a content production company like Inspire Films, durable competitive advantages are challenging to establish. Potential moats could include:

Strong Creative Talent & Relationships: A proven track record of successful shows and strong relationships with writers, directors, and actors.

Efficient Production Capabilities: Ability to deliver high-quality content cost-effectively and on schedule.

Content Library/IP: Ownership of popular intellectual property (characters, storylines) that can be spun off into multiple formats.

Brand Recognition (for specific shows): If they produce highly popular and long-running shows, they might gain a degree of recognition, but this is usually tied to the content, not necessarily the production house itself.

However, without specific details, it is difficult to ascertain the strength of any such advantages. Generally, content production is a project-based business where each new project requires winning bids against competitors.

Growth Drivers

Booming Digital Consumption (OTT Platforms): Rapid subscriber growth for streaming services in India drives immense demand for fresh and diverse content.

Increased Content Spending: Major broadcasters and OTT players are investing heavily in original and regional content to attract and retain viewers.

Advertising Spend Recovery: A rebound in advertising expenditure across TV and digital platforms can increase budgets for content creation.

Regional Content Demand: Growing preference for content in local languages fuels opportunities for production houses.

Technological Advancements: New production techniques and distribution channels open up new avenues for content creation and monetization.

Risks

High Competition: Intense competition from numerous established production houses, independent creators, and global studios, leading to pricing pressure and difficulty in securing projects.

Content Obsolescence & Viewer Tastes: The fickle nature of audience preferences means that content can quickly become outdated, requiring constant innovation and investment.

Talent Dependency: Reliance on key creative talent (writers, directors, actors) and the ability to attract and retain them.

Regulatory Changes: Evolving regulations around content censorship, broadcasting, and digital platforms could impact operations.

Economic Downturn: A slowdown in the economy can lead to reduced advertising budgets and content spending by broadcasters/OTT platforms.

Project-Based Revenue Volatility: Revenue can be lumpy and unpredictable due to the project-based nature of content production.

Management & Ownership

In India, many smaller and mid-sized companies are promoter-driven. Inspire Films Ltd. is likely steered by its founding family or a core group of promoters who hold a significant stake in the company. Their vision, industry experience, and relationships within the media industry would be crucial for the company's strategic direction and growth. Specific details regarding individual management quality or the exact ownership structure are not provided.

Outlook

Inspire Films operates in a high-growth segment of the Indian media industry, primarily driven by the digital consumption boom and increasing demand for diverse content across traditional TV and OTT platforms. This presents significant opportunities for a content production company with a strong creative pipeline and efficient production capabilities. However, the industry is intensely competitive, characterized by high content costs, project-based revenue volatility, and constantly evolving consumer preferences. Success will hinge on the company's ability to consistently deliver engaging and commercially viable content, build strong relationships with broadcasters and platforms, and adapt to technological and viewership trends while managing production costs effectively.

Inspire Films Share Price

Live · NSE · Inception: 2012
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Inspire Films Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Inspire Films Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 19 38 49 30 8 10
Other Income 0 0 0 0 0 0
Total Income 19 38 49 30 8 10
Total Expenditure 19 37 42 25 11 9
Operating Profit 1 1 7 6 -3 2
Interest 1 0 1 1 2 1
Depreciation 1 0 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax -1 0 6 4 -5 0
Provision for Tax -0 0 1 1 -0 0
Profit After Tax -1 0 4 3 -5 0
Adjustments 0 0 0 0 0 0
Profit After Adjustments -1 0 4 3 -5 0
Adjusted Earnings Per Share -0.9 0.3 4.1 1.9 -3.7 0.3

Inspire Films Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 8 8 13 34 29 28
Minority's Interest 0 0 0 0 0 0
Borrowings 2 2 7 7 6 7
Other Non-Current Liabilities -1 -1 -0 -0 -0 -0
Total Current Liabilities 18 20 21 6 14 17
Total Liabilities 28 30 41 46 49 51
Fixed Assets 3 2 2 2 1 2
Other Non-Current Assets 3 3 5 4 4 5
Total Current Assets 23 24 34 40 43 45
Total Assets 28 30 41 46 49 51

Inspire Films Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 1 1 0 2 1
Cash Flow from Operating Activities 1 1 -2 -15 0 1
Cash Flow from Investing Activities -0 -0 -3 -0 -0 -1
Cash Flow from Financing Activities -0 -1 5 17 -2 -0
Net Cash Inflow / Outflow 1 -0 -0 2 -1 -0
Closing Cash & Cash Equivalent 1 1 0 2 1 1

Inspire Films Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -0.88 0.28 4.06 1.89 -3.75 0.27
CEPS(Rs) -0.07 0.79 4.67 2.29 -3.38 0.51
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 8.29 8.57 13.15 24.76 21.01 20.24
Core EBITDA Margin(%) 2.5 3.46 14.58 18.82 -39.84 12.82
EBIT Margin(%) -1.21 2.21 13.37 17.22 -45.94 12.46
Pre Tax Margin(%) -5.74 1.04 11.33 13.15 -65.71 4.36
PAT Margin (%) -4.28 0.68 8.29 8.46 -65.64 3.68
Cash Profit Margin (%) -0.36 1.95 9.53 10.28 -59.17 6.83
ROA(%) -2.97 0.9 11.44 5.89 -10.75 0.74
ROE(%) -10.64 3.27 38.24 10.97 -16.38 1.33
ROCE(%) -1.29 5.56 38.08 16.63 -8.62 2.93
Receivable days 146.1 87.83 104.03 139.36 200.17 64.23
Inventory Days 262.12 116.65 88.43 244.38 1457.89 1338.39
Payable days 1135.71 1807.79 -1454.88 -353.56 -175.75 -323.58
PER(x) 0 0 0 15.58 0 25.16
Price/Book(x) 0 0 0 1.19 0.96 0.34
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.5 0.09 0.18 1.48 5.2 2.49
EV/Core EBITDA(x) 18.3 2.61 1.22 7.76 -13.18 15.97
Net Sales Growth(%) 0 96.8 28.01 -37.81 -74.41 30.62
EBIT Growth(%) 0 457.97 675.08 -19.89 -168.27 135.42
PAT Growth(%) 0 131.23 1461.81 -36.57 -298.67 107.31
EPS Growth(%) 0 131.23 1373.4 -53.51 -298.67 107.32
Debt/Equity(x) 1.33 0.5 0.69 0.21 0.47 0.6
Current Ratio(x) 1.25 1.19 1.61 6.94 3.02 2.62
Quick Ratio(x) 0.49 0.67 0.99 2.14 0.6 0.31
Interest Cover(x) -0.27 1.88 6.55 4.23 -2.32 1.54
Total Debt/Mcap(x) 0 0 0 0.18 0.49 1.76

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +25% -41% -12% —
Operating Profit CAGR — -34% +15% —
PAT CAGR — -100% — —
Share Price CAGR -19% -42% — —
ROE Average +1% -1% +7% +4%
ROCE Average +3% +4% +11% +9%

Inspire Films Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 68.43 %
FII 0 %
DII (MF + Insurance) 4.42 %
Public (retail) 27.15 %
# Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 68.4368.4368.4368.4368.43
FII 0.50000
DII 4.424.424.424.424.42
Public 26.6527.1527.1527.1527.15
Others 00000
Total 100100100100100

Inspire Films Peer Comparison

TV Broadcasting & Software Production Edit Columns

Inspire Films Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Inspire Films Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Debtor days have improved from -175.75 to -323.58days.

Cons

  • Company has a low return on equity of -1% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp