Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

HMA Agro Indus IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 555  to  585 per share
Profile
Min Investment ₹585
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

HMA Agro Industries Ltd is a leading agricultural company that specializes in the production and distribution of high-quality agricultural products. With a strong commitment to sustainable farming practices, the company focuses on delivering innovative solutions to meet the ever-growing global demand for food. HMA Agro Industries Ltd operates across various sectors of the agricultural industry, including crop cultivation, livestock farming, and agrochemicals. The company boasts state-of-the-art facilities and employs a team of skilled professionals who ensure the highest standards of product quality and safety. HMA Agro Industries Ltd places a strong emphasis on research and development, continuously striving to enhance crop yields, improve animal health, and minimize environmental impact. Through strategic partnerships and collaborations, the company aims to contribute to the overall development of the agricultural sector and foster long-term sustainability. HMA Agro Industries Ltd takes pride in its customer-centric approach, ensuring prompt delivery and personalized service to meet the diverse needs of farmers, businesses, and consumers worldwide. Read More

Basic Info

Face Value 10 per share

Price 555  to  585 per share

P/E (x) 325

Sales( Cr.) 5133

PAT( Cr.) 88

EPS 1.8

Draft Prospectus

Exchange BSE-NSE

Promoter

Company Promoters

No promoters available

Pre Issue Share Holding 100%

Post Issue Share Holding 20.71%

Listing Details:

Listing Price: 61.5

Listing Gain: -851.22%

Current Price: 23.3

Gain On Issue: 23.3 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jun 20, 2023
Closing Date Jun 23, 2023
Allotment Jun 26, 2023
Refund Jun 27, 2023
Delivery of Shares Jun 27, 2023
Listing Date Jun 28, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 25 14,625
Retail (Max) 13 325 190,125
S-HNI (Min) 14 350 204,750
S-HNI (Max) 68 1700 994,500
B-HNI (Min) 69 1725 1,009,125

Objective of the Issue

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 0 0 0x
Retail 0 0 0x
EMP 0 0 0x
Total 0 0 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

HMA Agro Indus Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2742 2373 1707 3083 3209 4813 5133
Other Income 42 44 13 56 47 49 81
Total Income 2784 2417 1720 3139 3256 4862 5214
Total Expenditure 2720 2336 1608 2959 3052 4677 5027
Operating Profit 64 80 112 180 204 185 187
Interest 6 8 6 10 13 17 27
Depreciation 10 10 8 11 18 35 35
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 49 62 97 159 174 133 126
Provision for Tax 18 16 26 42 50 33 38
Profit After Tax 31 46 72 116 123 101 88
Adjustments -0 0 0 -2 -3 0 -1
Profit After Adjustments 31 46 72 115 120 101 87
Adjusted Earnings Per Share 0.7 1 1.5 2.4 2.5 2 1.7

HMA Agro Indus Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 141 187 259 374 474 717 789
Minority's Interest 0 0 0 17 20 20 21
Borrowings 0 0 5 52 42 28 27
Other Non-Current Liabilities -1 -3 -0 -1 -4 -7 -1
Total Current Liabilities 407 284 307 410 458 669 868
Total Liabilities 548 469 570 853 991 1428 1704
Fixed Assets 84 95 93 141 261 295 272
Other Non-Current Assets 11 20 88 175 147 161 311
Total Current Assets 453 354 390 538 583 972 1121
Total Assets 548 469 570 853 991 1428 1704

HMA Agro Indus Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4 7 39 52 19 69 115
Cash Flow from Operating Activities 23 20 75 -32 136 -166 124
Cash Flow from Investing Activities -8 -19 -70 -144 -83 -56 -150
Cash Flow from Financing Activities -12 31 8 142 -3 268 5
Net Cash Inflow / Outflow 3 32 13 -33 50 46 -21
Closing Cash & Cash Equivalent 7 39 52 19 69 115 94

HMA Agro Indus Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.66 0.97 1.51 2.42 2.53 2.01 1.73
CEPS(Rs) 0.87 1.18 1.68 2.68 2.97 2.7 2.44
DPS(Rs) 0.01 0 0 0 0.3 0.3 0.3
Book NAV/Share(Rs) 2.98 3.94 5.44 7.88 9.98 14.32 15.75
Core EBITDA Margin(%) 0.82 1.54 5.81 4.01 4.91 2.83 2.05
EBIT Margin(%) 1.99 2.97 6.08 5.47 5.82 3.12 2.96
Pre Tax Margin(%) 1.78 2.62 5.71 5.14 5.4 2.76 2.44
PAT Margin (%) 1.14 1.93 4.19 3.78 3.84 2.09 1.71
Cash Profit Margin (%) 1.5 2.35 4.68 4.12 4.39 2.81 2.38
ROA(%) 5.69 9.03 13.78 16.36 13.39 8.32 5.6
ROE(%) 22.03 27.94 32.12 36.79 29.09 16.88 11.65
ROCE(%) 19.91 22.38 26.09 29.51 24.55 14.87 12.06
Receivable days 38.41 31.14 29.21 26.42 33.42 29.56 22.48
Inventory Days 12.46 19.29 30.36 15.6 15.07 13.97 32.3
Payable days 40.27 27.97 14.25 11.15 12.31 10.12 9.76
PER(x) 0 0 0 0 0 25.4 16.18
Price/Book(x) 0 0 0 0 0 3.56 1.78
Dividend Yield(%) 0 0 0 0 0 0.59 1.07
EV/Net Sales(x) 0.05 0.06 0.08 0.11 0.1 0.61 0.36
EV/Core EBITDA(x) 2 1.67 1.19 1.86 1.55 15.82 9.86
Net Sales Growth(%) 0 -13.47 -28.04 80.57 4.09 49.98 6.64
EBIT Growth(%) 0 29.41 47.42 62.56 10.65 -19.46 1.3
PAT Growth(%) 0 47.27 55.99 62.69 5.99 -18.53 -12.82
EPS Growth(%) 0 47.32 55.97 60.29 4.93 -20.7 -13.77
Debt/Equity(x) 0.93 0.9 0.7 0.88 0.72 0.68 0.68
Current Ratio(x) 1.11 1.24 1.27 1.31 1.27 1.45 1.29
Quick Ratio(x) 0.88 0.69 0.86 0.98 0.99 1.09 0.52
Interest Cover(x) 9.81 8.54 16.16 16.47 14.06 8.69 5.68
Total Debt/Mcap(x) 0 0 0 0 0 0.19 0.38

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 7% 19% 17% 0%
Operating Profit CAGR 1% 1% 19% 0%
PAT CAGR -13% -9% 14% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -37% NA% NA% NA%
ROE Average 12% 19% 25% 25%
ROCE Average 12% 17% 21% 21%

Company Contact Information

HMA Agro Industries Ltd.

18 A/5/3 Taj View Crossing Fatehabad Road

IPO Lead Manager(s)

HMA Agro Industries Ltd.

Aryaman Financial Services Ltd.

Registrar Info

HMA Agro Industries Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp