Market Cap ₹2777 Cr.
Stock P/E 25.1
P/B 3.9
Current Price ₹55.5
Book Value ₹ 14.4
Face Value 1
52W High ₹84
Dividend Yield 0.54%
52W Low ₹ 48.5
HMA Agro Industries Ltd is a renowned agricultural company that operates across various sectors of the agro-industry. With a strong commitment to sustainable practices and innovation, the company has established itself as a leader in the agricultural sector. HMA Agro Industries Ltd engages in the production, processing, and distribution of a diverse range of agricultural products. The company's product portfolio includes grains, pulses, oilseeds, spices, fruits, and vegetables. They leverage modern farming techniques, advanced machinery, and stringent quality control measures to ensure the delivery of high-quality products to their customers. HMA Agro Industries Ltd also emphasizes research and development to enhance crop yields and optimize farming processes. Furthermore, the company actively promotes environmentally friendly practices, such as organic farming and water conservation methods. They prioritize building strong relationships with farmers, providing them with technical assistance, training, and fair market prices. HMA Agro Industries Ltd's dedication to quality, sustainability, and customer satisfaction has positioned them as a trusted name in the agro-industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|
| Net Sales | 826 | 776 | 768 | 839 | 971 | 1200 | 1252 |
| Other Income | 23 | 23 | 1 | -0 | 9 | 5 | 27 |
| Total Income | 849 | 799 | 770 | 838 | 981 | 1205 | 1279 |
| Total Expenditure | 777 | 747 | 728 | 801 | 908 | 1177 | 1203 |
| Operating Profit | 72 | 52 | 41 | 37 | 73 | 28 | 76 |
| Interest | 2 | 4 | 3 | 4 | 4 | 3 | 4 |
| Depreciation | 2 | 2 | 3 | 11 | 10 | 9 | 10 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 68 | 46 | 36 | 22 | 59 | 16 | 62 |
| Provision for Tax | 18 | 12 | 8 | 12 | 15 | 10 | 13 |
| Profit After Tax | 50 | 33 | 28 | 10 | 44 | 6 | 49 |
| Adjustments | -1 | 0 | -1 | 0 | -0 | 4 | -3 |
| Profit After Adjustments | 49 | 33 | 27 | 10 | 44 | 10 | 46 |
| Adjusted Earnings Per Share | 1 | 0.7 | 0.6 | 0.2 | 0.9 | 0.2 | 0.9 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 2742 | 2373 | 1707 | 3083 | 3209 | 4262 |
| Other Income | 42 | 44 | 13 | 56 | 47 | 41 |
| Total Income | 2784 | 2417 | 1720 | 3139 | 3256 | 4303 |
| Total Expenditure | 2720 | 2336 | 1608 | 2959 | 3052 | 4089 |
| Operating Profit | 64 | 80 | 112 | 180 | 204 | 214 |
| Interest | 6 | 8 | 6 | 10 | 13 | 15 |
| Depreciation | 10 | 10 | 8 | 11 | 18 | 40 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 49 | 62 | 97 | 159 | 174 | 159 |
| Provision for Tax | 18 | 16 | 26 | 42 | 50 | 50 |
| Profit After Tax | 31 | 46 | 72 | 116 | 123 | 109 |
| Adjustments | -0 | 0 | 0 | -2 | -3 | 1 |
| Profit After Adjustments | 31 | 46 | 72 | 115 | 120 | 110 |
| Adjusted Earnings Per Share | 0.7 | 1 | 1.5 | 2.4 | 2.5 | 2.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 4% | 11% | 0% | 0% |
| Operating Profit CAGR | 13% | 37% | 0% | 0% |
| PAT CAGR | 6% | 39% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 29% | 33% | 30% | 30% |
| ROCE Average | 25% | 27% | 24% | 24% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Shareholder's Funds | 141 | 187 | 259 | 374 | 474 |
| Minority's Interest | 0 | 0 | 0 | 17 | 20 |
| Borrowings | 0 | 0 | 5 | 52 | 42 |
| Other Non-Current Liabilities | -1 | -3 | -0 | -1 | -4 |
| Total Current Liabilities | 407 | 284 | 307 | 410 | 458 |
| Total Liabilities | 548 | 469 | 570 | 853 | 991 |
| Fixed Assets | 84 | 95 | 93 | 141 | 260 |
| Other Non-Current Assets | 11 | 20 | 88 | 175 | 148 |
| Total Current Assets | 453 | 354 | 390 | 538 | 583 |
| Total Assets | 548 | 469 | 570 | 853 | 991 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 7 | 39 | 52 | 19 |
| Cash Flow from Operating Activities | 23 | 20 | 75 | -32 | 136 |
| Cash Flow from Investing Activities | -8 | -19 | -70 | -144 | -83 |
| Cash Flow from Financing Activities | -12 | 31 | 8 | 142 | -3 |
| Net Cash Inflow / Outflow | 3 | 32 | 13 | -33 | 50 |
| Closing Cash & Cash Equivalent | 7 | 39 | 52 | 19 | 69 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.66 | 0.97 | 1.51 | 2.42 | 2.53 |
| CEPS(Rs) | 0.87 | 1.18 | 1.68 | 2.68 | 2.97 |
| DPS(Rs) | 0.07 | 0 | 0 | 0 | 0.3 |
| Book NAV/Share(Rs) | 2.98 | 3.94 | 5.44 | 7.88 | 9.98 |
| Core EBITDA Margin(%) | 0.82 | 1.54 | 5.81 | 4.01 | 4.91 |
| EBIT Margin(%) | 1.99 | 2.97 | 6.08 | 5.47 | 5.82 |
| Pre Tax Margin(%) | 1.78 | 2.62 | 5.71 | 5.14 | 5.4 |
| PAT Margin (%) | 1.14 | 1.93 | 4.19 | 3.78 | 3.84 |
| Cash Profit Margin (%) | 1.5 | 2.35 | 4.68 | 4.12 | 4.39 |
| ROA(%) | 5.69 | 9.03 | 13.78 | 16.36 | 13.39 |
| ROE(%) | 22.03 | 27.94 | 32.12 | 36.79 | 29.09 |
| ROCE(%) | 19.91 | 22.38 | 26.09 | 29.51 | 24.55 |
| Receivable days | 38.41 | 31.14 | 29.21 | 26.42 | 33.42 |
| Inventory Days | 12.46 | 19.29 | 30.36 | 15.6 | 15.07 |
| Payable days | 40.27 | 27.97 | 14.25 | 11.15 | 12.31 |
| PER(x) | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.05 | 0.06 | 0.08 | 0.11 | 0.1 |
| EV/Core EBITDA(x) | 2 | 1.67 | 1.19 | 1.86 | 1.55 |
| Net Sales Growth(%) | 0 | -13.47 | -28.04 | 80.57 | 4.09 |
| EBIT Growth(%) | 0 | 29.41 | 47.42 | 62.56 | 10.65 |
| PAT Growth(%) | 0 | 47.27 | 55.99 | 62.69 | 5.99 |
| EPS Growth(%) | 0 | 47.31 | 55.96 | 60.29 | 4.93 |
| Debt/Equity(x) | 0.93 | 0.9 | 0.7 | 0.88 | 0.72 |
| Current Ratio(x) | 1.11 | 1.24 | 1.27 | 1.31 | 1.27 |
| Quick Ratio(x) | 0.88 | 0.69 | 0.86 | 0.98 | 0.99 |
| Interest Cover(x) | 9.81 | 8.54 | 16.16 | 16.47 | 14.06 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|
| Promoter | 83.61 | 83.61 | 83.61 | 83.61 |
| FII | 8.05 | 8.02 | 7.4 | 5.89 |
| DII | 0.2 | 0 | 0 | 0.02 |
| Public | 8.14 | 8.37 | 8.98 | 10.48 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|
| Promoter | 4.19 | 4.19 | 41.87 | 41.87 |
| FII | 0.4 | 0.4 | 3.71 | 2.95 |
| DII | 0.01 | 0 | 0 | 0.01 |
| Public | 0.41 | 0.42 | 4.5 | 5.25 |
| Others | 0 | 0 | 0 | 0 |
| Total | 5.01 | 5.01 | 50.08 | 50.08 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
