Consumer Food · Founded 2008 · www.hmagroup.co · BSE 543929 · NSE HMAAGRO · ISIN INE0ECP01024
No Notes Added Yet
Business
HMA Agro Industries Ltd. is an India-based company primarily engaged in the processing, packaging, and export of frozen buffalo meat products. The company operates through a network of processing plants. Its core business model involves sourcing buffaloes, processing the meat into various cuts and value-added products, freezing them, and then exporting to international markets. HMA Agro also has a presence in other agro-products like packaged fruits, vegetables, cereals, and animal feed ingredients, but its main revenue driver is frozen buffalo meat. The company makes money by leveraging its processing capabilities and export infrastructure to meet global demand for protein.
Revenue Mix
The dominant business segment for HMA Agro Industries Ltd. is the export of frozen buffalo meat. While the company has diversified into other agro-products such as animal feed, packaged fruits, vegetables, and cereals, these typically contribute a smaller portion to the overall revenue compared to the core buffalo meat export business. Specific percentage breakdowns for each segment are not consistently disclosed publicly, but buffalo meat exports remain the primary revenue generator.
Industry
HMA Agro operates in the global consumer food industry, specifically within the processed meat export segment. India is one of the world's largest exporters of buffalo meat, and HMA Agro Industries Ltd. is positioned as one of the leading players in this niche. The industry is competitive, with several large and medium-sized exporters. HMA Agro's scale and established export network place it among the top exporters from India, allowing it to compete effectively in key international markets.
MOAT
Scale and Infrastructure: Being one of the largest exporters in India, HMA Agro benefits from economies of scale in procurement, processing, and logistics. It operates multiple processing facilities, which can provide operational efficiencies and capacity advantages.
Established Export Network: The company has built long-standing relationships with international buyers across various geographies (e.g., Southeast Asia, CIS, Middle East, Africa), which acts as a barrier for new entrants.
Regulatory Compliance & Quality Standards: Adherence to stringent international food safety and quality standards (e.g., HACCP, ISO) is crucial for meat exports. HMA Agro's certified facilities and processes provide a competitive edge and build trust with international clients.
Cost Efficiency: India's competitive cost structure for buffalo sourcing and processing contributes to the company's ability to offer competitively priced products in the global market.
Growth Drivers
Increasing Global Protein Demand: Rising global population and improving living standards, particularly in emerging markets, are driving an increased demand for affordable protein, including buffalo meat.
Market Expansion: Opportunities to enter new export markets or deepen penetration in existing ones, especially in regions with growing protein consumption.
Product Diversification: Expansion into higher-value processed meat products or further diversification into other agro-food segments could drive growth.
Capacity Expansion: Any future investments in increasing processing capacity would directly support higher sales volumes.
Favorable Trade Policies: Government support for agricultural exports and food processing in India can create a conducive environment for growth.
Risks
Regulatory and Trade Barriers: Changes in import policies, trade restrictions, or outright bans by destination countries (e.g., due to geopolitical reasons, animal health concerns like FMD outbreaks) pose significant risks.
Commodity Price Volatility: Fluctuations in the prices of raw materials (buffaloes) can impact profit margins.
Disease Outbreaks: Outbreaks of animal diseases could lead to immediate export bans from affected regions or countries, severely impacting operations.
Currency Fluctuations: As a major exporter, HMA Agro is exposed to foreign exchange rate volatility, which can affect repatriated earnings.
Geopolitical Risks: Trade tensions, political instability, or economic downturns in key importing countries can disrupt export volumes.
Supply Chain Disruptions: Issues in logistics, cold chain management, or port operations can impact delivery schedules and product quality.
Competition: Intense competition from other domestic and international meat exporters could put pressure on pricing and market share.
Management & Ownership
HMA Agro Industries Ltd. is a promoter-led company. The management team typically comprises individuals with significant experience in the agro-food and meat processing industry. Promoter holdings usually represent a substantial portion of the company's equity, indicating concentrated ownership and alignment of interests with the business's long-term success. Specific details about management quality would require deeper analysis of their past performance, corporate governance, and investor relations, which are not provided here.
Outlook
HMA Agro Industries Ltd. is well-positioned to benefit from the growing global demand for protein, particularly affordable options like buffalo meat. Its established export network and significant processing capabilities provide a strong foundation for continued market presence. However, the company operates in an industry highly susceptible to external factors. The bull case rests on consistent global protein demand, successful market expansion, and efficient operations amidst stable trade environments. Conversely, the bear case highlights significant risks from potential trade barriers, disease outbreaks, geopolitical tensions affecting export markets, and raw material price volatility. Navigating these external challenges while maintaining operational efficiency will be crucial for the company's sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1390 | 713 | 1466 | 1455 | 1500 | 1123 | 2155 | 2059 | 1579 | 2110 |
| Other Income | 8 | 10 | 12 | 26 | 33 | 11 | 36 | 41 | 37 | 72 |
| Total Income | 1398 | 722 | 1478 | 1481 | 1533 | 1134 | 2191 | 2100 | 1616 | 2182 |
| Total Expenditure | 1393 | 705 | 1408 | 1423 | 1495 | 1117 | 2060 | 1995 | 1585 | 2101 |
| Operating Profit | 5 | 17 | 70 | 58 | 38 | 17 | 132 | 105 | 31 | 81 |
| Interest | 3 | 3 | 4 | 8 | 8 | 8 | 6 | 9 | 11 | 12 |
| Depreciation | 6 | 8 | 8 | 9 | 9 | 7 | 8 | 8 | 8 | 7 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -4 | 6 | 58 | 41 | 21 | 1 | 117 | 88 | 11 | 63 |
| Provision for Tax | -6 | 5 | 4 | 20 | 8 | 1 | 27 | 21 | 3 | 12 |
| Profit After Tax | 2 | 1 | 53 | 21 | 12 | 1 | 90 | 67 | 8 | 51 |
| Adjustments | -1 | 1 | -1 | -1 | 1 | 0 | -0 | -0 | -0 | 0 |
| Profit After Adjustments | 1 | 1 | 52 | 20 | 13 | 1 | 90 | 66 | 8 | 51 |
| Adjusted Earnings Per Share | 0 | 0 | 1 | 0.4 | 0.3 | 0 | 1.8 | 1.3 | 0.2 | 1 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2742 | 2373 | 1707 | 3083 | 3209 | 4813 | 5133 | 6916 | 7903 |
| Other Income | 42 | 44 | 13 | 56 | 47 | 49 | 81 | 125 | 186 |
| Total Income | 2784 | 2417 | 1720 | 3139 | 3256 | 4862 | 5214 | 7041 | 8089 |
| Total Expenditure | 2720 | 2336 | 1608 | 2959 | 3052 | 4677 | 5027 | 6754 | 7741 |
| Operating Profit | 64 | 80 | 112 | 180 | 204 | 185 | 187 | 287 | 349 |
| Interest | 6 | 8 | 6 | 10 | 13 | 17 | 27 | 38 | 38 |
| Depreciation | 10 | 10 | 8 | 11 | 18 | 35 | 35 | 32 | 31 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 49 | 62 | 97 | 159 | 174 | 133 | 126 | 218 | 279 |
| Provision for Tax | 18 | 16 | 26 | 42 | 50 | 33 | 38 | 53 | 63 |
| Profit After Tax | 31 | 46 | 72 | 116 | 123 | 101 | 88 | 165 | 216 |
| Adjustments | -0 | 0 | 0 | -2 | -3 | 0 | -1 | -0 | 0 |
| Profit After Adjustments | 31 | 46 | 72 | 115 | 120 | 101 | 87 | 165 | 215 |
| Adjusted Earnings Per Share | 0.7 | 1 | 1.5 | 2.4 | 2.5 | 2 | 1.7 | 3.3 | 4.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 35% | 29% | 32% | 0% |
| Operating Profit CAGR | 53% | 12% | 21% | 0% |
| PAT CAGR | 88% | 10% | 18% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -16% | -30% | NA% | NA% |
| ROE Average | 19% | 16% | 23% | 24% |
| ROCE Average | 16% | 14% | 19% | 21% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 141 | 187 | 259 | 374 | 474 | 717 | 789 | 941 |
| Minority's Interest | 0 | 0 | 0 | 17 | 20 | 20 | 21 | 22 |
| Borrowings | 0 | 0 | 5 | 52 | 42 | 28 | 27 | 3 |
| Other Non-Current Liabilities | -1 | -3 | -0 | -1 | -4 | -7 | -1 | -0 |
| Total Current Liabilities | 407 | 284 | 307 | 410 | 458 | 669 | 868 | 1444 |
| Total Liabilities | 548 | 469 | 570 | 853 | 991 | 1428 | 1704 | 2409 |
| Fixed Assets | 84 | 95 | 93 | 141 | 261 | 295 | 272 | 260 |
| Other Non-Current Assets | 11 | 20 | 88 | 175 | 147 | 161 | 311 | 327 |
| Total Current Assets | 453 | 354 | 390 | 538 | 583 | 972 | 1121 | 1822 |
| Total Assets | 548 | 469 | 570 | 853 | 991 | 1428 | 1704 | 2409 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 7 | 39 | 52 | 19 | 69 | 115 | 94 |
| Cash Flow from Operating Activities | 23 | 20 | 75 | -32 | 136 | -166 | 124 | -85 |
| Cash Flow from Investing Activities | -8 | -19 | -70 | -144 | -83 | -56 | -150 | -141 |
| Cash Flow from Financing Activities | -12 | 31 | 8 | 142 | -3 | 268 | 5 | 267 |
| Net Cash Inflow / Outflow | 3 | 32 | 13 | -33 | 50 | 46 | -21 | 42 |
| Closing Cash & Cash Equivalent | 7 | 39 | 52 | 19 | 69 | 115 | 94 | 136 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.66 | 0.97 | 1.51 | 2.42 | 2.53 | 2.01 | 1.73 | 3.29 |
| CEPS(Rs) | 0.87 | 1.18 | 1.68 | 2.68 | 2.97 | 2.7 | 2.44 | 3.93 |
| DPS(Rs) | 0.01 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0 |
| Book NAV/Share(Rs) | 2.98 | 3.94 | 5.44 | 7.88 | 9.98 | 14.32 | 15.75 | 18.79 |
| Core EBITDA Margin(%) | 0.82 | 1.54 | 5.81 | 4.01 | 4.91 | 2.83 | 2.05 | 2.34 |
| EBIT Margin(%) | 1.99 | 2.97 | 6.08 | 5.47 | 5.82 | 3.12 | 2.96 | 3.69 |
| Pre Tax Margin(%) | 1.78 | 2.62 | 5.71 | 5.14 | 5.4 | 2.76 | 2.44 | 3.14 |
| PAT Margin (%) | 1.14 | 1.93 | 4.19 | 3.78 | 3.84 | 2.09 | 1.71 | 2.38 |
| Cash Profit Margin (%) | 1.5 | 2.35 | 4.68 | 4.12 | 4.39 | 2.81 | 2.38 | 2.84 |
| ROA(%) | 5.69 | 9.03 | 13.78 | 16.36 | 13.39 | 8.32 | 5.6 | 8.03 |
| ROE(%) | 22.03 | 27.94 | 32.12 | 36.79 | 29.09 | 16.88 | 11.64 | 19.1 |
| ROCE(%) | 19.91 | 22.38 | 26.09 | 29.51 | 24.55 | 14.87 | 12.06 | 16.43 |
| Receivable days | 38.41 | 31.14 | 29.21 | 26.42 | 33.42 | 29.56 | 22.48 | 4.61 |
| Inventory Days | 12.46 | 19.29 | 30.36 | 15.6 | 15.07 | 13.97 | 32.3 | 52.67 |
| Payable days | 40.27 | 27.97 | 14.25 | 11.15 | 12.31 | 10.12 | 9.75 | 6.8 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 25.4 | 16.18 | 6.58 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 3.56 | 1.78 | 1.15 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0.59 | 1.07 | 0 |
| EV/Net Sales(x) | 0.05 | 0.06 | 0.08 | 0.11 | 0.1 | 0.61 | 0.36 | 0.24 |
| EV/Core EBITDA(x) | 2 | 1.67 | 1.19 | 1.86 | 1.55 | 15.82 | 9.86 | 5.88 |
| Net Sales Growth(%) | 0 | -13.47 | -28.04 | 80.57 | 4.09 | 49.98 | 6.64 | 34.75 |
| EBIT Growth(%) | 0 | 29.41 | 47.42 | 62.56 | 10.65 | -19.46 | 1.3 | 67.73 |
| PAT Growth(%) | 0 | 47.27 | 55.99 | 62.69 | 5.99 | -18.53 | -12.82 | 88.38 |
| EPS Growth(%) | 0 | 47.32 | 55.97 | 60.29 | 4.93 | -20.7 | -13.77 | 89.86 |
| Debt/Equity(x) | 0.93 | 0.9 | 0.7 | 0.88 | 0.72 | 0.68 | 0.68 | 0.9 |
| Current Ratio(x) | 1.11 | 1.24 | 1.27 | 1.31 | 1.27 | 1.45 | 1.29 | 1.26 |
| Quick Ratio(x) | 0.88 | 0.69 | 0.86 | 0.98 | 0.99 | 1.09 | 0.52 | 0.34 |
| Interest Cover(x) | 9.81 | 8.54 | 16.16 | 16.47 | 14.06 | 8.69 | 5.68 | 6.74 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.19 | 0.38 | 0.78 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 83.61 | 83.61 | 83.61 | 83.61 | 81.63 | 81.63 | 81.63 | 81.63 | 75 | 75 |
| FII | 5.29 | 5.77 | 5.34 | 5.23 | 6.73 | 5.85 | 4.92 | 4.87 | 4.83 | 1.69 |
| DII | 0.03 | 0 | 0 | 0.02 | 0.11 | 0.13 | 0.14 | 0.2 | 0.83 | 0.34 |
| Public | 11.06 | 10.62 | 11.05 | 11.13 | 11.53 | 12.4 | 13.32 | 13.3 | 19.33 | 22.97 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 41.87 | 41.87 | 41.87 | 41.87 | 40.88 | 40.88 | 40.88 | 40.88 | 37.56 | 37.56 |
| FII | 2.65 | 2.89 | 2.67 | 2.62 | 3.37 | 2.93 | 2.46 | 2.44 | 2.42 | 0.84 |
| DII | 0.01 | 0 | 0 | 0.01 | 0.06 | 0.07 | 0.07 | 0.1 | 0.42 | 0.17 |
| Public | 5.54 | 5.32 | 5.53 | 5.57 | 5.78 | 6.21 | 6.67 | 6.66 | 9.68 | 11.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 50.08 | 50.08 | 50.08 | 50.08 | 50.08 | 50.08 | 50.08 | 50.08 | 50.08 | 50.08 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +35% | +29% | +32% | — |
| Operating Profit CAGR | +53% | +12% | +21% | — |
| PAT CAGR | +88% | +10% | +18% | — |
| Share Price CAGR | -16% | -30% | — | — |
| ROE Average | +19% | +16% | +23% | +24% |
| ROCE Average | +16% | +14% | +19% | +21% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 83.61 | 83.61 | 83.61 | 83.61 | 81.63 | 81.63 | 81.63 | 81.63 | 75 | 75 |
| FII | 5.29 | 5.77 | 5.34 | 5.23 | 6.73 | 5.85 | 4.92 | 4.87 | 4.83 | 1.69 |
| DII | 0.03 | 0 | 0 | 0.02 | 0.11 | 0.13 | 0.14 | 0.2 | 0.83 | 0.34 |
| Public | 11.06 | 10.62 | 11.05 | 11.13 | 11.53 | 12.4 | 13.32 | 13.3 | 19.33 | 22.97 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 41.87 | 41.87 | 41.87 | 41.87 | 40.88 | 40.88 | 40.88 | 40.88 | 37.56 | 37.56 |
| FII | 2.65 | 2.89 | 2.67 | 2.62 | 3.37 | 2.93 | 2.46 | 2.44 | 2.42 | 0.84 |
| DII | 0.01 | 0 | 0 | 0.01 | 0.06 | 0.07 | 0.07 | 0.1 | 0.42 | 0.17 |
| Public | 5.54 | 5.32 | 5.53 | 5.57 | 5.78 | 6.21 | 6.67 | 6.66 | 9.68 | 11.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 50.08 | 50.08 | 50.08 | 50.08 | 50.08 | 50.08 | 50.08 | 50.08 | 50.08 | 50.08 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.