Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Gopal Snacks IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 381  to  401 per share
Profile
Min Investment ₹401
Profile
Lot Size 1
Profile
Face Value ₹1
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Gopal Snacks Limited is a renowned snack food company based in India. Specializing in the manufacturing and distribution of a diverse range of savory snacks, the company offers a wide array of products to cater to varying consumer preferences and tastes. Gopal Snacks is known for its commitment to quality ingredients, innovative flavors, and stringent production standards, ensuring that its snacks meet the highest quality and taste expectations of consumers. The company's product line includes traditional Indian snacks like namkeens, chips, bhujias, and other crispy delights. With a focus on customer satisfaction and market expansion, Gopal Snacks has established itself as a trusted brand in the competitive snack food industry. Through continuous innovation, strategic marketing, and a robust distribution network, the company aims to further enhance its market presence and uphold its reputation for excellence in snack manufacturing. Read More

Basic Info

Face Value 1 per share

Price 381  to  401 per share

P/E (x) 267.3

Sales( Cr.) 1468

PAT( Cr.) 19

EPS 1.5

Draft Prospectus --

Exchange BSE-NSE

Promoter

Company Promoters

Bipinbhai Vithalbhai Hadvani Dakshaben Bipinbhai Hadvani Gopal Agriproducts.

Pre Issue Share Holding 93.5%

Post Issue Share Holding --%

Listing Details:

Listing Price: 350

Listing Gain: -14.57%

Current Price: 295.5

Gain On Issue: 295.5 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Mar 06, 2024
Closing Date Mar 11, 2024
Allotment Mar 12, 2024
Refund Mar 13, 2024
Delivery of Shares Mar 13, 2024
Listing Date Mar 14, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 38 15,238
Retail (Max) 13 494 198,094
S-HNI (Min) 14 532 213,332
S-HNI (Max) 65 2470 990,470
B-HNI (Min) 66 2508 1,005,708

Objective of the Issue

The Company will not receive any proceeds from the Offer (the Offer Proceeds) and all the Offer Proceeds will be received by the Selling Shareholders, in proportion to the Offered Shares sold by the respective Selling Shareholders as part of the Offer.

Issue

Category Nos Bid Bid (x)
QIB 8104738 149289274 18.4x
NII 2431421 24314210 10x
Retail 5673317 23941398 4.2x
EMP 0 0 0x
Total 16209476 153990022 9.5x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Gopal Snacks Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1128 1351 1395 1402 1468
Other Income 1 4 4 4 6
Total Income 1129 1355 1399 1407 1474
Total Expenditure 1067 1256 1198 1234 1363
Operating Profit 61 99 200 173 111
Interest 11 14 11 5 3
Depreciation 24 31 37 36 33
Exceptional Income / Expenses 0 0 0 0 -47
Profit Before Tax 26 54 152 132 27
Provision for Tax 5 13 39 32 8
Profit After Tax 21 42 112 100 19
Adjustments 0 0 0 0 0
Profit After Adjustments 21 42 112 100 19
Adjusted Earnings Per Share 1.7 3.3 9 8 1.5

Gopal Snacks Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 136 178 291 390 405
Minority's Interest 0 0 0 0 0
Borrowings 76 79 49 4 1
Other Non-Current Liabilities 25 26 25 24 13
Total Current Liabilities 105 117 97 120 119
Total Liabilities 342 400 461 539 537
Fixed Assets 175 213 238 229 228
Other Non-Current Assets 46 53 17 23 52
Total Current Assets 121 134 206 287 257
Total Assets 342 400 461 539 537

Gopal Snacks Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 5 1 4 24
Cash Flow from Operating Activities 22 59 122 69 68
Cash Flow from Investing Activities -76 -74 -50 -5 -82
Cash Flow from Financing Activities 58 12 -69 -44 -10
Net Cash Inflow / Outflow 4 -4 3 21 -24
Closing Cash & Cash Equivalent 5 1 4 24 0

Gopal Snacks Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.69 3.33 9.02 7.99 1.52
CEPS(Rs) 3.62 5.83 12.02 10.86 4.19
DPS(Rs) 0 0 0 0.25 1
Book NAV/Share(Rs) 10.89 14.26 23.34 31.32 32.47
Core EBITDA Margin(%) 5.35 7.01 14.07 12.01 7.17
EBIT Margin(%) 3.31 5.03 11.67 9.77 2.07
Pre Tax Margin(%) 2.35 4 10.89 9.4 1.84
PAT Margin (%) 1.87 3.07 8.06 7.1 1.29
Cash Profit Margin (%) 3.99 5.37 10.74 9.65 3.56
ROA(%) 6.18 11.2 26.1 19.92 3.53
ROE(%) 15.56 26.51 47.97 29.24 4.78
ROCE(%) 13.6 22.05 44.03 32.07 6.55
Receivable days 2.44 2.91 3.33 5.35 6.62
Inventory Days 28.08 23.49 30.37 45.61 45.04
Payable days 6.9 4.16 3 5.53 6.4
PER(x) 0 0 0 44.81 172.94
Price/Book(x) 0 0 0 11.43 8.12
Dividend Yield(%) 0 0 0 0.07 0.38
EV/Net Sales(x) 0.12 0.12 0.06 3.21 2.28
EV/Core EBITDA(x) 2.21 1.66 0.45 26.06 30.25
Net Sales Growth(%) 0 19.8 3.24 0.56 4.67
EBIT Growth(%) 0 81.9 139.32 -15.75 -77.81
PAT Growth(%) 0 96.66 170.52 -11.39 -80.92
EPS Growth(%) 0 96.65 170.59 -11.39 -80.92
Debt/Equity(x) 1.02 0.92 0.37 0.17 0.16
Current Ratio(x) 1.15 1.14 2.13 2.39 2.16
Quick Ratio(x) 0.32 0.4 0.63 0.68 0.85
Interest Cover(x) 3.44 4.88 15 26.03 9.01
Total Debt/Mcap(x) 0 0 0 0.02 0.02

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 5% 3% 0% 0%
Operating Profit CAGR -36% 4% 0% 0%
PAT CAGR -81% -23% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -11% NA% NA% NA%
ROE Average 5% 27% 25% 25%
ROCE Average 7% 28% 24% 24%

Company Contact Information

Gopal Snacks Ltd.

Plot Nos. G2322, G2323 & G2324 G I D C Metoda Taluka Lodhika

IPO Lead Manager(s)

Gopal Snacks Ltd.

Axis Capital Ltd.

Intensive Fiscal Services Pvt Ltd

JM Financial Ltd.

Registrar Info

Gopal Snacks Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp