Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹3120 Cr.
Stock P/E
42.4
P/B
6.4
Current Price
₹250.4
Book Value
₹ 39.4
Face Value
1
52W High
₹368.8
52W Low
₹ 247.3
Dividend Yield
—

Gopal Snacks Overview

Business

Gopal Snacks Ltd. is an Indian fast-moving consumer goods (FMCG) company engaged in the manufacturing and distribution of a wide range of packaged snack products. The company's core business model revolves around producing both ethnic snacks (namkeen, traditional sweets) and western snacks (wafers, extruded snacks, snack pellets) under its flagship "Gopal" brand. It makes money by selling these ready-to-eat snacks through an extensive distribution network to consumers primarily in Western and Central India, with an expanding presence across other regions.

Revenue Mix

Gopal Snacks primarily operates within the packaged snack segment, offering a diversified product portfolio. While specific revenue contribution percentages are not provided, its product categories include:

Ethnic Snacks (Namkeen): Traditional Indian savory snacks like sev, gathiya, chivda, and other regional specialties.

Western Snacks: Products such as potato wafers, extruded snacks (e.g., rings, puffs), and snack pellets.

Other Products: Also offers traditional sweets, spices, and flour.

The majority of its revenue is derived from the sale of its namkeen and western snack products.

Industry

The Indian snack industry is large, growing, and highly competitive, characterized by a mix of organized and unorganized players. The organized segment is dominated by large national and international players (e.g., PepsiCo, Haldiram's, ITC) and strong regional brands. Gopal Snacks Ltd. is a prominent regional player, particularly strong in Western and Central India (Gujarat, Maharashtra, Rajasthan, Madhya Pradesh). It has successfully carved out a significant market share in these core regions, leveraging its brand recognition and distribution network, and is now working on expanding its footprint nationally.

MOAT

Brand Equity: "Gopal" is an established and recognized brand within its core operational geographies, fostering consumer trust and loyalty.

Distribution Network: The company possesses a robust and extensive distribution network in its key markets, ensuring widespread product availability and penetration.

Product Diversification: A wide array of product offerings, catering to both traditional Indian tastes (namkeen) and modern preferences (western snacks), appeals to a broad consumer base.

Cost Efficiency (Regional Scale): Potential operational efficiencies stemming from localized procurement and manufacturing within its strongholds, allowing for competitive pricing.

Growth Drivers

Increasing Disposable Incomes & Urbanization: Rising income levels and a growing urban population in India are leading to higher consumption of packaged and convenience foods.

Shift to Organized Snacks: Consumers are increasingly migrating from unpackaged, unorganized snacks to branded, hygienic, and organized snack options.

Geographical Expansion: The company's strategy to expand its presence beyond its core regions into new states across India presents a significant growth avenue.

New Product Development: Continuous innovation and introduction of new flavors and product categories to cater to evolving consumer preferences.

Premiumization: Opportunities to introduce premium snack variants as consumer preferences evolve.

Risks

Intense Competition: The Indian snack market is highly fragmented and competitive, with strong national players and numerous regional brands, which can exert pressure on pricing and market share.

Raw Material Price Volatility: Fluctuations in prices of key agricultural commodities like potatoes, edible oils, pulses, and spices can impact manufacturing costs and profitability.

Changes in Consumer Preferences: Rapid shifts in consumer tastes, dietary habits, or health consciousness could impact demand for certain product categories.

Supply Chain Disruptions: Any disruptions in the sourcing of raw materials, manufacturing, or distribution network could affect operations.

Regulatory Changes: New food safety regulations, labeling requirements, or taxation policies could increase compliance costs and impact business.

Management & Ownership

Gopal Snacks Ltd. is a promoter-led company, founded by Mr. Bipinbhai Hadvani, who continues to lead the company. The management team has significant experience within the snack food industry, particularly in understanding regional consumer preferences and building distribution networks. Post its Initial Public Offering (IPO), the ownership structure includes the promoter group holding a significant majority stake, alongside institutional investors and the public.

Outlook

Gopal Snacks operates in a growing and resilient consumer food sector within India. The company benefits from its strong brand equity and established distribution in its core Western and Central Indian markets, positioning it to capitalize on the increasing shift towards organized snacking and rising disposable incomes. Its diversified product portfolio across ethnic and western snacks provides a broad appeal.

However, the company faces intense competition from larger national players and regional rivals, requiring continuous innovation and efficient operations to maintain and expand market share. Volatility in raw material prices remains a persistent risk to profitability. The success of its geographical expansion strategy beyond its traditional strongholds will be key to its long-term growth trajectory.

Gopal Snacks Share Price

Live · BSE / NSE · Inception: 1999
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Gopal Snacks Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 359 354 403 394 317 322 376 401 410 422
Other Income 1 2 1 1 2 0 0 0 4 1
Total Income 360 356 404 394 319 322 376 401 413 423
Total Expenditure 320 313 356 378 315 307 352 370 378 391
Operating Profit 40 43 48 16 4 16 24 30 35 32
Interest 1 2 1 0 1 2 2 1 2 3
Depreciation 9 8 8 9 8 8 9 10 11 11
Exceptional Income / Expenses 0 0 0 0 -47 0 22 0 17 0
Profit Before Tax 30 33 39 8 -52 6 35 19 40 19
Provision for Tax 4 9 10 2 -13 3 9 4 10 6
Profit After Tax 26 24 29 5 -40 3 26 15 30 13
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 26 24 29 5 -40 3 26 15 30 13
Adjusted Earnings Per Share 2.1 2 2.3 0.4 -3.2 0.2 2.1 1.2 2.4 1

Gopal Snacks Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1128 1351 1395 1402 1468 1508 1609
Other Income 1 4 4 4 6 4 5
Total Income 1129 1355 1399 1407 1474 1513 1613
Total Expenditure 1067 1256 1198 1234 1363 1407 1491
Operating Profit 61 99 200 173 111 106 121
Interest 11 14 11 5 3 7 8
Depreciation 24 31 37 36 33 39 41
Exceptional Income / Expenses 0 0 0 0 -47 39 39
Profit Before Tax 26 54 152 132 27 99 113
Provision for Tax 5 13 39 32 8 26 29
Profit After Tax 21 42 112 100 19 74 84
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 21 42 112 100 19 74 84
Adjusted Earnings Per Share 1.7 3.3 9 8 1.5 5.9 6.7

Gopal Snacks Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 136 178 291 390 405 479
Minority's Interest 0 0 0 0 0 0
Borrowings 76 79 49 4 1 22
Other Non-Current Liabilities 25 26 25 24 13 12
Total Current Liabilities 105 117 97 120 119 202
Total Liabilities 342 400 461 539 537 715
Fixed Assets 175 213 238 229 228 305
Other Non-Current Assets 46 53 17 23 52 84
Total Current Assets 121 134 206 287 257 325
Total Assets 342 400 461 539 537 715

Gopal Snacks Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 5 1 4 24 0
Cash Flow from Operating Activities 22 59 122 69 68 46
Cash Flow from Investing Activities -76 -74 -50 -5 -82 -126
Cash Flow from Financing Activities 58 12 -69 -44 -10 80
Net Cash Inflow / Outflow 4 -4 3 21 -24 0
Closing Cash & Cash Equivalent 5 1 4 24 0 0

Gopal Snacks Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.69 3.33 9.02 7.99 1.52 5.91
CEPS(Rs) 3.62 5.83 12.02 10.86 4.19 9.01
DPS(Rs) 0 0 0 0.25 1 0.6
Book NAV/Share(Rs) 10.89 14.26 23.34 31.32 32.47 38.36
Core EBITDA Margin(%) 5.35 7.01 14.07 12.01 7.04 6.55
EBIT Margin(%) 3.31 5.03 11.67 9.77 2.03 6.88
Pre Tax Margin(%) 2.35 4 10.89 9.4 1.81 6.43
PAT Margin (%) 1.87 3.07 8.06 7.1 1.27 4.76
Cash Profit Margin (%) 3.99 5.37 10.74 9.65 3.49 7.26
ROA(%) 6.18 11.2 26.1 19.92 3.53 11.77
ROE(%) 15.56 26.51 47.97 29.24 4.78 16.69
ROCE(%) 13.6 22.05 44.03 32.07 6.55 19.27
Receivable days 2.44 2.91 3.33 5.35 6.5 9.37
Inventory Days 28.08 23.49 30.37 45.61 44.24 41.27
Payable days 6.9 4.16 3 5.53 6.4 8.52
PER(x) 0 0 0 44.81 172.94 42.66
Price/Book(x) 0 0 0 11.43 8.12 6.57
Dividend Yield(%) 0 0 0 0.07 0.38 0.24
EV/Net Sales(x) 0.12 0.12 0.06 3.21 2.28 2.18
EV/Core EBITDA(x) 2.21 1.66 0.45 26.06 30.25 31.17
Net Sales Growth(%) 0 19.8 3.24 0.56 4.67 2.74
EBIT Growth(%) 0 81.9 139.32 -15.75 -77.81 249.74
PAT Growth(%) 0 96.66 170.52 -11.39 -80.92 287.69
EPS Growth(%) 0 96.65 170.59 -11.39 -80.92 287.59
Debt/Equity(x) 1.02 0.92 0.37 0.17 0.16 0.32
Current Ratio(x) 1.15 1.14 2.13 2.39 2.16 1.61
Quick Ratio(x) 0.32 0.4 0.63 0.68 0.84 0.65
Interest Cover(x) 3.44 4.88 15 26.03 9.01 15.33
Total Debt/Mcap(x) 0 0 0 0.02 0.02 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% +3% +6% —
Operating Profit CAGR -5% -19% +12% —
PAT CAGR +289% -13% +29% —
Share Price CAGR -26% — — —
ROE Average +17% +17% +25% +23%
ROCE Average +19% +19% +25% +23%

Gopal Snacks Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 81.45 %
FII 1.04 %
DII (MF + Insurance) 5.03 %
Public (retail) 12.49 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 81.4981.4981.4981.4781.4781.4781.4781.4681.4581.45
FII 2.22.261.641.581.420.940.820.710.761.04
DII 6.845.656.5277.026.636.36.275.675.03
Public 9.4710.6110.369.9510.0910.9511.411.5612.1312.49
Others 0000000000
Total 100100100100100100100100100100

Gopal Snacks Peer Comparison

Consumer Food Edit Columns

Gopal Snacks Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Gopal Snacks Pros & Cons

Pros

  • Company has delivered good profit growth of 28% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Debtor days have increased from 6.4 to 8.52days.
  • Stock is trading at 6.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp