Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Exicom Tele-Systems IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 135  to  142 per share
Profile
Min Investment ₹142
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Exicom TeleSystems Ltd is a prominent Indian company specializing in advanced energy storage solutions and power electronics. The company has emerged as a key player in the design, development, and deployment of cutting-edge products and services in the field of energy management. Exicom focuses on providing innovative solutions for electric vehicle charging infrastructure, renewable energy integration, and telecom power backup systems. With a commitment to sustainability and technological excellence, Exicom has established a strong presence in the market, catering to diverse industries. The company's dedication to quality and reliability has positioned it as a trusted partner in the evolution of clean energy and efficient power solutions. Read More

Basic Info

Face Value 10 per share

Price 135  to  142 per share

P/E (x) -15.6

Sales( Cr.) 868

PAT( Cr.) -110

EPS -9.1

Draft Prospectus --

Exchange BSE-NSE

Promoter

Company Promoters

NextWave Communications Private Limited Anant Nahata

Pre Issue Share Holding 93.28%

Post Issue Share Holding --%

Listing Details:

Listing Price: 254.07578938256

Listing Gain: 44.11%

Current Price: 159.4

Gain On Issue: 159.4 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Feb 27, 2024
Closing Date Feb 29, 2024
Allotment Mar 01, 2024
Refund Mar 04, 2024
Delivery of Shares Mar 04, 2024
Listing Date Mar 05, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 100 14,200
Retail (Max) 14 1400 198,800
S-HNI (Min) 15 1500 213,000
S-HNI (Max) 70 7000 994,000
B-HNI (Min) 71 7100 1,008,200

Objective of the Issue

1. Part-financing the cost towards setting up production/assembly lines at the planned manufacturing facility in Telangana 2. Repayment/pre-payment, in part or full, of certain borrowings of the company 3. Part-funding incremental working capital requirements 4. Investment in R& amp amp amp amp amp D and product development 5. General corporate purposes

Issue

Category Nos Bid Bid (x)
QIB 22658411 2828222861 124.8x
NII 4531682 721851626 159.3x
Retail 3021121 375434707 124.3x
EMP 0 0 0x
Total 30211214 4035009742 133.6x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Exicom Tele-Systems Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 203 513 843 708 1020 868
Other Income 2 11 6 15 19 31
Total Income 205 524 849 723 1039 899
Total Expenditure 198 483 775 656 908 905
Operating Profit 7 41 74 68 131 -6
Interest 3 14 19 19 19 43
Depreciation 4 14 15 16 19 56
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax -1 13 40 32 93 -105
Provision for Tax 0 0 9 -0 29 5
Profit After Tax -1 13 30 33 64 -110
Adjustments 0 -9 -25 -25 0 0
Profit After Adjustments -1 3 5 8 64 -110
Adjusted Earnings Per Share -0.1 0.4 0.6 0.9 5.1 -8.8

Exicom Tele-Systems Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 80 213 222 232 722 614
Minority's Interest 0 0 0 0 0 0
Borrowings 27 70 79 83 7 238
Other Non-Current Liabilities 1 -2 2 -1 21 259
Total Current Liabilities 81 368 277 369 261 554
Total Liabilities 189 650 580 683 1010 1665
Fixed Assets 25 93 101 79 92 586
Other Non-Current Assets 50 28 46 29 53 113
Total Current Assets 115 528 433 568 866 966
Total Assets 189 650 580 683 1010 1665

Exicom Tele-Systems Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 6 2 15 43 38 97
Cash Flow from Operating Activities 6 -13 56 3 28 -169
Cash Flow from Investing Activities -27 -20 -10 8 -286 -489
Cash Flow from Financing Activities 20 46 -17 -16 317 614
Net Cash Inflow / Outflow -1 13 29 -5 60 -44
Closing Cash & Cash Equivalent 5 15 43 38 97 53

Exicom Tele-Systems Ratios

# Mar 2015 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.14 0.38 0.57 0.89 5.09 -8.76
CEPS(Rs) 0.54 2.97 5.07 5.45 6.57 -4.31
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 10.26 23.68 24.58 25.73 57.47 48.55
Core EBITDA Margin(%) 2.45 5.63 7.87 7.31 10.42 -4.24
EBIT Margin(%) 1.31 5.13 6.81 7.17 10.46 -7.04
Pre Tax Margin(%) -0.31 2.45 4.64 4.51 8.67 -11.94
PAT Margin (%) -0.41 2.42 3.55 4.56 5.94 -12.48
Cash Profit Margin (%) 1.63 5.1 5.33 6.86 7.67 -6.14
ROA(%) -0.45 3.02 4.95 5.17 7.55 -8.22
ROE(%) -1.32 9.1 13.97 14.41 13.41 -16.53
ROCE(%) 2.63 12.79 18.09 15.11 20.41 -6.82
Receivable days 109.29 136.23 105.84 123.16 90.94 114.73
Inventory Days 58.69 52.45 53.88 67.41 54.98 98.94
Payable days 137.04 164.7 128.2 157.64 121.34 130.07
PER(x) 0 0 0 0 37.32 0
Price/Book(x) 0 0 0 0 3.31 2.93
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.18 0.14 0.07 0.1 2.02 2.33
EV/Core EBITDA(x) 5.27 1.78 0.81 1.08 15.69 -327.43
Net Sales Growth(%) 0 153.01 64.32 -16 44.03 -14.91
EBIT Growth(%) 0 871.3 116.82 -11.99 119.13 -155.2
PAT Growth(%) 0 1574.84 139.78 7.5 95.62 -272.15
EPS Growth(%) 0 382.13 48.87 56.04 472.67 -272.15
Debt/Equity(x) 0.62 0.48 0.49 0.51 0.04 0.75
Current Ratio(x) 1.43 1.43 1.56 1.54 3.32 1.74
Quick Ratio(x) 1 1.12 1.07 1.19 2.57 1.23
Interest Cover(x) 0.81 1.91 3.15 2.7 5.85 -1.44
Total Debt/Mcap(x) 0 0 0 0 0.01 0.26

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -15% 1% 34% 0%
Operating Profit CAGR -105% NAN% NAN% 0%
PAT CAGR -272% NAN% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -8% NA% NA% NA%
ROE Average -17% 4% 7% 6%
ROCE Average -7% 10% 12% 10%

Company Contact Information

Exicom Tele-Systems Ltd.

8 Electronics Complex Chambaghat

IPO Lead Manager(s)

Exicom Tele-Systems Ltd.

Monarch Networth Capital Ltd.

Systematix Corporate Services Ltd.

Unistone Capital Pvt Ltd.

Registrar Info

Exicom Tele-Systems Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp