Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Exicom Tele-Systems

₹283.5 -1.1 | 0.4%

Market Cap ₹3425 Cr.

Stock P/E 165.0

P/B 3.9

Current Price ₹283.5

Book Value ₹ 71.9

Face Value 10

52W High ₹314.3

Dividend Yield 0%

52W Low ₹ 170.3

Exicom Tele-Systems Research see more...

Overview Inc. Year: 1994Industry: Electric Equipment

Exicom Tele-Systems Limited is an Indian company specializing in power solutions and telecommunications equipment. Established on May 9, 1994, in Himachal Pradesh, it has grown to become a key player in the post and telecommunications sector. Offerings include power supply equipment, machinery, and services for constructing and maintaining power plants. They have notably ventured into the electric vehicle (EV) charging market, deploying over 70,000 AC and DC chargers across India and Southeast Asia. Their mission extends to developing smart, sustainable EV charging infrastructure to support a cleaner future. Under the leadership of directors like Himanshu Baid and Anant Nahata, Exicom has diversified its business, exploring renewable energy sources and next-generation energy solutions. The company’s success in the EV charging domain is evident, with a commanding 90% market share from Indian OEMs and recognition as the top brand for CPOs.

Read More..

Exicom Tele-Systems Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Exicom Tele-Systems Quarterly Results

#(Fig in Cr.) Dec 2022 Dec 2023
Net Sales 146 264
Other Income 4 2
Total Income 150 265
Total Expenditure 130 233
Operating Profit 20 33
Interest 5 6
Depreciation 4 5
Exceptional Income / Expenses 0 0
Profit Before Tax 11 22
Provision for Tax 1 13
Profit After Tax 10 9
Adjustments -4 0
Profit After Adjustments 6 9
Adjusted Earnings Per Share 0.7 1

Exicom Tele-Systems Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 203 513 843 708 410
Other Income 2 11 6 15 6
Total Income 205 524 849 723 415
Total Expenditure 198 483 775 655 363
Operating Profit 7 41 74 68 53
Interest 3 14 19 19 11
Depreciation 4 14 15 16 9
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax -1 13 40 32 33
Provision for Tax 0 0 9 1 14
Profit After Tax -1 13 30 31 19
Adjustments 0 -9 -25 -25 -4
Profit After Adjustments -1 3 5 6 15
Adjusted Earnings Per Share -0.1 0.4 0.6 0.7 1.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -16% 52% 0% 0%
Operating Profit CAGR -8% 113% 0% 0%
PAT CAGR 3% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 14% 12% 9% 9%
ROCE Average 15% 15% 12% 12%

Exicom Tele-Systems Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 80 213 222 232
Minority's Interest 0 0 0 0
Borrowings 27 70 79 83
Other Non-Current Liabilities 1 -2 2 -1
Total Current Liabilities 81 368 277 369
Total Liabilities 189 650 580 683
Fixed Assets 25 93 101 79
Other Non-Current Assets 50 28 46 29
Total Current Assets 115 528 433 575
Total Assets 189 650 580 683

Exicom Tele-Systems Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 6 2 15 43
Cash Flow from Operating Activities 6 -13 56 3
Cash Flow from Investing Activities -27 -20 -10 8
Cash Flow from Financing Activities 20 46 -17 -16
Net Cash Inflow / Outflow -1 13 29 -5
Closing Cash & Cash Equivalent 5 15 43 38

Exicom Tele-Systems Ratios

# Mar 2015 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -0.14 0.4 0.59 0.73
CEPS(Rs) 0.56 3.08 5.26 5.47
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 10.66 24.6 25.54 26.74
Core EBITDA Margin(%) 2.45 5.63 7.87 7.32
EBIT Margin(%) 1.31 5.13 6.81 7.19
Pre Tax Margin(%) -0.31 2.45 4.64 4.53
PAT Margin (%) -0.41 2.42 3.55 4.33
Cash Profit Margin (%) 1.63 5.1 5.33 6.63
ROA(%) -0.45 3.02 4.95 4.91
ROE(%) -1.32 9.1 13.97 13.68
ROCE(%) 2.63 12.79 18.09 15.15
Receivable days 109.29 136.23 105.84 123.16
Inventory Days 58.69 52.45 53.88 67.41
Payable days 137.04 164.7 128.2 157.64
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.18 0.14 0.07 0.1
EV/Core EBITDA(x) 5.27 1.78 0.81 1.08
Net Sales Growth(%) 0 153.01 64.32 -16
EBIT Growth(%) 0 871.3 116.82 -11.77
PAT Growth(%) 0 1574.84 139.78 2.09
EPS Growth(%) 0 382.13 48.87 24.07
Debt/Equity(x) 0.62 0.48 0.49 0.51
Current Ratio(x) 1.43 1.43 1.56 1.56
Quick Ratio(x) 1 1.12 1.07 1.21
Interest Cover(x) 0.81 1.91 3.15 2.71
Total Debt/Mcap(x) 0 0 0 0

Exicom Tele-Systems Shareholding Pattern

# Mar 2024
Promoter 69.57
FII 1.53
DII 10.19
Public 18.71
Others 0
Total 100

Pros

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Debtor days have increased from 128.2 to 157.64days.
  • Stock is trading at 3.9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Exicom Tele-Systems News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....